iPower Inc. (IPW)

AI Score

Unlock

0.57

0.01 (2.48%)

At close: Apr 25, 2025, 3:59 PM

0.60

5.26%

Pre-market: Apr 28, 2025, 04:01 AM EDT

iPower Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019
Revenue	80.84M	78.57M	86.07M	90.02M	86.93M	89.39M	88.9M	87.62M	90.2M	88.07M	79.42M	72.03M	62.35M	56.48M	54.08M	54.01M	50.65M	47.67M	39.94M	25.28M	15.51M	7.23M
Cost of Revenue	43.79M	42.59M	46.82M	50.94M	51.01M	52.82M	54.1M	52.75M	53.92M	52.2M	46.22M	41.4M	35.17M	31.91M	31.26M	31.17M	30.42M	29.37M	24.81M	16.71M	10.1M	4.83M
Gross Profit	37.05M	35.98M	39.25M	39.08M	35.92M	36.57M	34.8M	34.87M	36.28M	35.87M	33.2M	30.62M	27.18M	24.57M	22.82M	22.84M	20.23M	18.3M	15.13M	8.57M	5.41M	2.39M
Operating Income	795.31K	-2.44M	-962.89K	-5.22M	-8.63M	-10.16M	-10.42M	-8.92M	-5.73M	-511.55K	2.31M	4.04M	3.46M	3.17M	2.96M	4.48M	4.03M	3.92M	2.91M	1.14M	804.21K	68.93K
Interest Income	n/a	182.61K	410.98K	676.47K	915.1K	1.05M	1.07M	800.78K	562.16K	248.04K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.87K	17.3K	17.3K	17.3K	2.43K
Pretax Income	46.89K	-2.9M	-1.79M	-6.35M	-9.87M	-11.6M	-14.67M	-12.6M	-9.26M	-3.8M	2.06M	1.67M	481.75K	163.58K	-8.99K	3.54M	3.82M	3.74M	2.76M	1.11M	802.17K	73.86K
Net Income	-137.28K	-2.27M	-1.53M	-5.15M	-7.7M	-9.08M	-11.97M	-10.37M	-7.66M	-3.56M	1.51M	960.75K	-427.83K	-650.22K	-775.75K	2.32M	2.75M	2.7M	1.99M	797.95K	577.22K	52.97K
Selling & General & Admin	36.26M	38.42M	40.22M	44.29M	44.55M	46.73M	45.22M	43.78M	42.01M	36.38M	30.89M	26.58M	23.72M	21.39M	19.86M	18.35M	16.2M	14.38M	12.22M	7.42M	4.6M	2.33M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-29.67K	99.17K	32K	-274.87K	-317.44K	-386.68K	-107.75K	410.02K	558.13K	558.94K	346.37K	-1.91M	-2.8M	-2.85M	-2.84M	-781.96K	23.32K	12.86K	5.47K	-7.15K	n/a	n/a
Operating Expenses	36.26M	38.42M	40.22M	44.29M	44.55M	46.73M	45.22M	43.78M	42.01M	36.38M	30.89M	26.58M	23.72M	21.39M	19.86M	18.35M	16.2M	14.37M	12.2M	7.41M	4.59M	2.32M
Interest Expense	658.08K	700.02K	788.42K	857.67K	915.1K	1.05M	1.07M	1.03M	1.02M	777.21K	529.17K	298.15K	195.92K	120.81K	120.81K	120.81K	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	21.64M	23.95M	28.1M	31.16M	31.67M	34.07M	32.43M	31.14M	29.63M	23.93M	19.18M	16.74M	14.11M	13.25M	12.8M	11.66M	10.92M	9.48M	7.59M	4.33M	2.67M	1.32M
Cost & Expenses	80.05M	81.01M	87.03M	95.23M	95.56M	99.55M	99.33M	96.54M	95.93M	88.59M	77.11M	67.98M	58.9M	53.31M	51.12M	49.53M	46.61M	43.75M	37.02M	24.12M	14.69M	7.15M
Income Tax Expense	197.46K	-612K	-251.37K	-1.19M	-2.16M	-2.52M	-2.69M	-2.23M	-1.6M	-231.8K	558.98K	711.62K	909.58K	813.79K	766.76K	1.22M	1.07M	1.05M	773.44K	311.04K	224.95K	20.89K
Shares Outstanding (Basic)	31.44M	31.42M	29.94M	29.82M	29.79M	29.76M	29.75M	29.73M	29.74M	29.67M	29.66M	28.05M	26.49M	26.48M	23.02M	26.45M	20.55M	21.6M	20.2M	21.6M	24.95M	26.63M
Shares Outstanding (Diluted)	31.44M	31.42M	29.94M	29.82M	29.79M	29.76M	29.75M	29.73M	29.74M	29.67M	29.66M	28.05M	26.49M	26.5M	23.86M	26.6M	21.6M	21.6M	20.2M	21.6M	24.95M	26.63M
EPS (Basic)	0.00	-0.07	-0.05	-0.17	-0.26	-0.3	-0.4	-0.35	-0.25	-0.11	0.06	0.02	-0.03	-0.03	-0.03	0.11	0.13	0.13	0.09	0.03	0.02	0.00
EPS (Diluted)	0.00	-0.07	-0.05	-0.17	-0.26	-0.3	-0.4	-0.35	-0.25	-0.11	0.06	0.02	-0.03	-0.03	-0.03	0.11	0.13	0.13	0.09	0.03	0.02	0.00
EBITDA	2.45M	-852.1K	-177.7K	-4.66M	-8.14M	-9.72M	-12.77M	-10.98M	-7.83M	-2.89M	2.59M	4.14M	3.47M	3.18M	2.97M	2.72M	1.93M	1.08M	n/a	n/a	n/a	n/a
EBIT	775.85K	-2.13M	-933.51K	-5.5M	-8.95M	-10.55M	-13.6M	-11.79M	-8.53M	-3.31M	2.31M	1.99M	771.8K	429.22K	282.49K	3.85M	4.04M	3.92M	2.91M	1.14M	804.21K	68.93K
Depreciation & Amortization	1.72M	1.31M	796.23K	805.64K	808.14K	828.59K	828.99K	947.32K	834.35K	618.1K	420.05K	99.02K	74.87K	73.17K	70.84K	-1.7M	-2.1M	-2.84M	-2.91M	-1.14M	-804.21K	-68.93K