Disc Medicine Inc. (IRON) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Disc Medicine Inc.

NASDAQ: IRON · Real-Time Price · USD
67.26
1.40 (2.13%)
At close: Oct 03, 2025, 3:24 PM

Disc Medicine Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-109.36M -76.43M -46.83M -35.97M
Depreciation & Amortization
156K 100K 89K 32K
Stock-Based Compensation
16.82M 5.53M 2.09M 507K
Other Working Capital
7.91M 788K 1.6M -29K
Other Non-Cash Items
-3.09M 290K 272K 1.56M
Deferred Income Tax
n/a n/a n/a 5.05M
Change in Working Capital
1.55M -2.95M 2.13M 1.29M
Operating Cash Flow
-93.93M -73.46M -42.25M -27.53M
Capital Expenditures
-505K -89K -151K -68K
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-386.63M n/a n/a n/a
Sales Maturities Of Investments
94.8M n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a
Investing Cash Flow
-292.33M -89K -151K -68K
Debt Repayment
28.99M n/a n/a -4.58M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
2.02M 40.3M 95.48M 4.65M
Financial Cash Flow
218.31M 239.38M 148.98M 89.93M
Net Cash Flow
-167.94M 165.83M 106.58M 62.33M
Free Cash Flow
-94.43M -73.55M -42.4M -27.6M