Israel Discount Bank Limi... (ISDAY)

AI Score

Unlock

67.00

0.00 (0.00%)

At close: Apr 25, 2025, 3:53 PM

Israel Discount Bank Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.95B	4.22B	3.77B	3.76B	3.37B	3.94B	4.08B	4.26B	3.23B	3.31B	2.9B	3.07B	2.67B	2.66B	2.56B	2.54B	2.39B	2.48B	2.4B	2.61B	2.39B	2.37B	2.54B	2.31B	2.27B	2.33B	2.28B	2.09B	2.05B	2.1B	2.06B	2.08B	1.93B	1.92B	1.88B	1.82B
Cost of Revenue	n/a	n/a	-258M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	3.95B	4.22B	4.02B	3.76B	3.37B	3.94B	4.08B	4.26B	3.23B	3.31B	2.9B	3.07B	2.67B	2.66B	2.56B	2.54B	2.39B	2.48B	2.4B	2.61B	2.39B	2.37B	2.54B	2.31B	2.27B	2.33B	2.28B	2.09B	2.05B	2.1B	2.06B	2.08B	1.93B	1.92B	1.88B	1.82B
Operating Income	1.74B	n/a	2.45B	1.69B	1.39B	1.27B	1.81B	2.03B	1.46B	1.36B	1.05B	1.43B	798M	1.12B	1.35B	1.01B	423M	392M	279M	430M	493M	667M	845M	629M	468M	687M	641M	498M	593M	493M	435M	485M	317M	314M	665M	362M
Interest Income	5.47B	5.88B	5.63B	5.16B	5.26B	5.42B	5.33B	4.69B	3.93B	3.11B	2.57B	2.08B	1.87B	1.91B	2B	1.71B	1.72B	1.73B	1.74B	1.79B	1.86B	1.75B	2.15B	1.81B	1.85B	1.78B	1.88B	1.54B	1.61B	1.47B	1.7B	1.44B	1.43B	1.52B	1.49B	1.23B
Pretax Income	1.68B	1.88B	1.7B	1.69B	1.38B	1.3B	1.83B	2.09B	1.46B	1.37B	1.05B	1.44B	793M	1.14B	1.36B	1.03B	395M	405M	282M	424M	503M	683M	849M	640M	475M	698M	652M	507M	602M	506M	454M	503M	326M	302M	721M	376M
Net Income	1.05B	1.14B	1.04B	1.05B	919M	817M	1.19B	1.27B	939M	893M	676M	983M	529M	722M	860M	662M	264M	258M	174M	279M	325M	427M	545M	405M	324M	439M	423M	319M	371M	313M	272M	303M	145M	188M	393M	179M
Selling & General & Admin	n/a	n/a	1.32B	1.36B	1.67B	1.36B	1.28B	1.27B	1.63B	1.19B	1.15B	1.16B	1.49B	1.16B	1.14B	1.09B	1.31B	1.12B	1.07B	1.11B	1.36B	1.1B	1.13B	1.11B	1.35B	1.08B	1.09B	1.07B	1.42B	837M	814M	859M	1.44B	830M	861M	859M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.21B	4.22B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.21B	4.22B	1.32B	1.98B	2.02B	2.04B	1.94B	1.96B	1.97B	1.83B	1.72B	1.71B	1.94B	1.66B	1.61B	1.65B	1.82B	1.75B	1.58B	1.53B	1.67B	1.53B	1.57B	1.53B	1.67B	1.51B	1.5B	1.47B	1.49B	1.41B	1.4B	1.43B	1.46B	1.48B	1.46B	1.42B
Interest Expense	2.88B	3.02B	2.78B	2.63B	2.71B	2.71B	2.4B	1.95B	1.39B	833M	500M	284M	188M	255M	312M	207M	220M	254M	279M	336M	381M	353M	555M	385M	432M	370M	463M	262M	311M	258M	396M	273M	262M	332M	339M	169M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	337M	n/a	n/a	n/a	334M	n/a	n/a	n/a	232M	n/a	n/a	n/a	211M	n/a	n/a	n/a	256M	n/a	n/a	n/a	260M	n/a	n/a	n/a	191M	n/a	n/a	n/a	183M	n/a	n/a	n/a
Cost & Expenses	2.21B	4.22B	1.32B	1.98B	2.02B	2.04B	1.94B	1.96B	1.97B	1.83B	1.72B	1.71B	1.94B	1.66B	1.61B	1.65B	1.82B	1.75B	1.58B	1.53B	1.67B	1.53B	1.57B	1.53B	1.67B	1.51B	1.5B	1.47B	1.49B	1.41B	1.4B	1.43B	1.46B	1.48B	1.46B	1.42B
Income Tax Expense	616M	724M	645M	644M	470M	457M	626M	763M	516M	472M	371M	447M	269M	401M	493M	353M	159M	134M	105M	151M	168M	240M	300M	224M	144M	248M	218M	179M	222M	180M	163M	182M	172M	126M	272M	183M
Shares Outstanding (Basic)	128.61M	128.61M	123.7M	123.7M	123.7M	123.7M	123.7M	123.7M	138.56M	123.7M	123.7M	116.56M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	115.72M	116.4M	116.39M	113.67M	107.31M	104.44M	106.22M	105.29M
Shares Outstanding (Diluted)	129.2M	129.2M	123.7M	123.7M	123.7M	123.7M	123.7M	123.7M	138.56M	123.7M	123.7M	116.56M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	115.72M	116.4M	116.4M	115.84M	107.31M	104.44M	106.22M	105.29M
EPS (Basic)	8.20	8.80	8.40	8.50	7.40	6.60	9.60	10.30	7.60	7.20	5.50	8.40	4.50	6.20	7.40	5.70	2.30	2.20	1.50	2.40	2.80	3.70	4.70	3.50	2.80	3.80	3.60	2.70	3.20	2.70	2.30	2.70	1.40	1.80	3.70	1.70
EPS (Diluted)	8.10	8.80	8.40	8.50	7.40	6.60	9.60	10.30	7.60	7.20	5.50	8.40	4.50	6.20	7.40	5.70	2.30	2.20	1.50	2.40	2.80	3.70	4.70	3.50	2.80	3.80	3.60	2.70	3.20	2.70	2.30	2.60	1.40	1.80	3.70	1.70
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-202M	-178M	-169M	-170M	-157M	-169M	-147M	-150M	-154M	-144M	-141M	-140M	-138M	-134M	-135M	-131M	-127M	-128M	-119M	-117M	-133M	-114M	-112M	-107M	-119M	-103M	-104M	-98M	-129M	-98M	-107M	-99M	-82M	-120M	-115M	-109M
Depreciation & Amortization	202M	178M	169M	170M	157M	169M	147M	150M	154M	144M	141M	140M	138M	134M	135M	131M	127M	128M	119M	117M	133M	114M	112M	107M	119M	103M	104M	98M	129M	98M	107M	99M	82M	120M	115M	109M