Israel Discount Bank Limi... (ISDAY)

AI Score

Unlock

67.00

0.00 (0.00%)

At close: Apr 25, 2025, 3:53 PM

Israel Discount Bank Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	15.7B	15.12B	14.84B	15.16B	15.66B	15.52B	14.88B	13.69B	12.51B	11.94B	11.3B	10.96B	10.43B	10.14B	9.96B	9.8B	9.88B	9.88B	9.76B	9.91B	9.61B	9.49B	9.46B	9.2B	8.97B	8.75B	8.53B	8.3B	8.29B	8.17B	7.98B	7.8B	7.55B	7.34B	7.21B	7.19B
Cost of Revenue	-258M	-258M	-258M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	15.95B	15.38B	15.1B	15.16B	15.66B	15.52B	14.88B	13.69B	12.51B	11.94B	11.3B	10.96B	10.43B	10.14B	9.96B	9.8B	9.88B	9.88B	9.76B	9.91B	9.61B	9.49B	9.46B	9.2B	8.97B	8.75B	8.53B	8.3B	8.29B	8.17B	7.98B	7.8B	7.55B	7.34B	7.21B	7.19B
Operating Income	5.88B	5.53B	6.8B	6.17B	6.51B	6.57B	6.67B	5.9B	5.3B	4.64B	4.4B	4.7B	4.29B	3.91B	3.18B	2.11B	1.52B	1.59B	1.87B	2.44B	2.63B	2.61B	2.63B	2.42B	2.29B	2.42B	2.23B	2.02B	2.01B	1.73B	1.55B	1.78B	1.66B	1.52B	1.48B	1.27B
Interest Income	22.15B	21.94B	21.48B	21.18B	20.71B	19.38B	17.07B	14.31B	11.7B	9.64B	8.44B	7.86B	7.49B	7.34B	7.16B	6.91B	6.99B	7.12B	7.14B	7.55B	7.57B	7.56B	7.59B	7.32B	7.05B	6.81B	6.49B	6.31B	6.21B	6.04B	6.09B	5.88B	5.67B	5.47B	5.36B	5.41B
Pretax Income	6.95B	6.64B	6.07B	6.21B	6.61B	6.69B	6.76B	5.97B	5.32B	4.66B	4.42B	4.73B	4.33B	3.93B	3.19B	2.11B	1.51B	1.61B	1.89B	2.46B	2.67B	2.65B	2.66B	2.46B	2.33B	2.46B	2.27B	2.07B	2.06B	1.79B	1.58B	1.85B	1.73B	1.59B	1.57B	1.32B
Net Income	4.28B	4.15B	3.83B	3.97B	4.19B	4.21B	4.29B	3.78B	3.49B	3.08B	2.91B	3.09B	2.77B	2.51B	2.04B	1.36B	975M	1.04B	1.21B	1.58B	1.7B	1.7B	1.71B	1.59B	1.5B	1.55B	1.43B	1.27B	1.26B	1.03B	908M	1.03B	905M	820M	800M	677M
Selling & General & Admin	2.68B	4.35B	5.71B	5.67B	5.57B	5.54B	5.37B	5.24B	5.13B	4.99B	4.96B	4.95B	4.88B	4.7B	4.66B	4.59B	4.61B	4.66B	4.63B	4.69B	4.69B	4.68B	4.66B	4.63B	4.59B	4.67B	4.42B	4.15B	3.93B	3.95B	3.95B	3.99B	3.99B	3.98B	3.97B	3.94B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	6.43B	4.22B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	9.73B	9.55B	7.37B	7.99B	7.97B	7.91B	7.7B	7.47B	7.22B	7.19B	7.02B	6.91B	6.86B	6.74B	6.83B	6.8B	6.68B	6.53B	6.31B	6.3B	6.3B	6.3B	6.28B	6.21B	6.15B	5.97B	5.88B	5.77B	5.74B	5.7B	5.76B	5.83B	5.81B	5.81B	5.75B	5.71B
Interest Expense	11.31B	11.13B	10.83B	10.45B	9.78B	8.46B	6.58B	4.68B	3.01B	1.8B	1.23B	1.04B	962M	994M	993M	960M	1.09B	1.25B	1.35B	1.63B	1.67B	1.73B	1.74B	1.65B	1.53B	1.41B	1.29B	1.23B	1.24B	1.19B	1.26B	1.21B	1.1B	1.03B	1.03B	1.15B
Selling & Marketing Expenses	n/a	337M	337M	337M	337M	334M	334M	334M	334M	232M	232M	232M	232M	211M	211M	211M	211M	256M	256M	256M	256M	260M	260M	260M	260M	191M	191M	191M	191M	183M	183M	183M	183M	190M	190M	190M
Cost & Expenses	9.73B	9.55B	7.37B	7.99B	7.97B	7.91B	7.7B	7.47B	7.22B	7.19B	7.02B	6.91B	6.86B	6.74B	6.83B	6.8B	6.68B	6.53B	6.31B	6.3B	6.3B	6.3B	6.28B	6.21B	6.15B	5.97B	5.88B	5.77B	5.74B	5.7B	5.76B	5.83B	5.81B	5.81B	5.75B	5.71B
Income Tax Expense	2.63B	2.48B	2.22B	2.2B	2.32B	2.36B	2.38B	2.12B	1.81B	1.56B	1.49B	1.61B	1.52B	1.41B	1.14B	751M	549M	558M	664M	859M	932M	908M	916M	834M	789M	867M	799M	744M	747M	697M	643M	752M	753M	703M	679M	597M
Shares Outstanding (Basic)	128.61M	128.61M	123.7M	123.7M	123.7M	123.7M	123.7M	123.7M	138.56M	123.7M	123.7M	116.56M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	115.72M	116.4M	116.39M	113.67M	107.31M	104.44M	106.22M	105.29M
Shares Outstanding (Diluted)	129.2M	129.2M	123.7M	123.7M	123.7M	123.7M	123.7M	123.7M	138.56M	123.7M	123.7M	116.56M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	116.4M	115.72M	116.4M	116.4M	115.84M	107.31M	104.44M	106.22M	105.29M
EPS (Basic)	33.90	33.10	30.90	32.10	33.90	34.10	34.70	30.60	28.70	25.60	24.60	26.50	23.80	21.60	17.60	11.70	8.40	8.90	10.40	13.60	14.70	14.70	14.80	13.70	12.90	13.30	12.20	10.90	10.90	9.10	8.20	9.60	8.60	7.80	7.60	5.90
EPS (Diluted)	33.80	33.10	30.90	32.10	33.90	34.10	34.70	30.60	28.70	25.60	24.60	26.50	23.80	21.60	17.60	11.70	8.40	8.90	10.40	13.60	14.70	14.70	14.80	13.70	12.90	13.30	12.20	10.90	10.80	9.00	8.10	9.50	8.60	7.80	7.60	5.90
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-719M	-674M	-665M	-643M	-623M	-620M	-595M	-589M	-579M	-563M	-553M	-547M	-538M	-527M	-521M	-505M	-491M	-497M	-483M	-476M	-466M	-452M	-441M	-433M	-424M	-434M	-429M	-432M	-433M	-386M	-408M	-416M	-426M	-488M	-497M	-483M
Depreciation & Amortization	719M	674M	665M	643M	623M	620M	595M	589M	579M	563M	553M	547M	538M	527M	521M	505M	491M	497M	483M	476M	466M	452M	441M	433M	424M	434M	429M	432M	433M	386M	408M	416M	426M	488M	497M	483M