Intevac Inc. (IVAC)
4.00
0.01 (0.25%)
At close: Mar 25, 2025, 3:59 PM
3.99
-0.07%
Pre-market: Mar 26, 2025, 04:03 AM EDT
Intevac Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 63.98M | 52.66M | 35.76M | 38.52M | 97.82M | 108.89M | 95.11M | 112.85M | 80.12M | 75.16M | 65.55M | 69.63M | 83.42M | 82.97M | 202.53M | 77.98M | 110.31M | 215.83M | 259.88M | 137.23M | 69.61M | 36.29M | 33.78M | 51.48M | 36.05M | 43M | 96M | 133.2M | 88.2M | 42.9M |
| Cost of Revenue | 61.45M | 32.44M | 20.68M | 31.46M | 57.28M | 68.02M | 62.42M | 67.18M | 49.72M | 48.84M | 48.12M | 47.66M | 49.27M | 52.54M | 114.85M | 45.26M | 66.97M | 119.79M | 158.92M | 93.65M | 53.76M | 26.46M | 26.48M | 41.73M | 28M | 35M | 64.3M | 86.3M | 52.9M | 26.8M |
| Gross Profit | 2.53M | 20.23M | 15.09M | 7.07M | 40.55M | 40.87M | 32.69M | 45.66M | 30.41M | 26.32M | 17.43M | 21.97M | 34.16M | 30.43M | 87.67M | 32.72M | 43.34M | 96.04M | 100.96M | 43.58M | 15.86M | 9.83M | 7.31M | 9.76M | 8.05M | 8M | 31.7M | 46.9M | 35.3M | 16.1M |
| Operating Income | -40.89M | -13.24M | -16.51M | -22.48M | -925K | 348K | -4.36M | 4.85M | -7.56M | -8.74M | -19.35M | -17.82M | -42.53M | -30.74M | 31.24M | -17.35M | -30.47M | 27.44M | 48M | 14.72M | -5.25M | -10.65M | -11.29M | -11.47M | -13M | -18.7M | 700K | 19.5M | 15.7M | 8.1M |
| Interest Income | 2.81M | 2.51M | 1.08M | 29K | 212K | 582K | 622K | 373K | 373K | 127K | 337K | 405K | 454K | 847K | 899K | 1.25M | 3.97M | 6.54M | 3.5M | 1.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -38.87M | -10.79M | -15.43M | -22.48M | 2.77M | 4.51M | -3.6M | 5.22M | -7.19M | -8.61M | -19.02M | -17.42M | -42.08M | -30.11M | 32.01M | -16.09M | -26.54M | 35.58M | 51.78M | 16.57M | -4.23M | -12.27M | 2.18M | -13.31M | -11.63M | -21.9M | -1.5M | 19.2M | 11.4M | 9M |
| Net Income | -39.8M | -12.19M | -16.75M | -23.06M | 1.06M | 1.15M | 3.58M | 4.12M | -7.44M | -9.17M | -27.45M | -15.7M | -55.32M | -21.98M | 28.05M | -10.08M | -15.35M | 27.34M | 46.7M | 16.15M | -4.34M | -12.3M | 8.77M | -16.94M | -12.32M | -9.8M | 400K | 12.5M | 5M | 7.1M |
| Selling & General & Admin | 18.22M | 18.34M | 17.88M | 17.37M | 23.9M | 22.63M | 20.19M | 23.31M | 19.92M | 19.64M | 21.2M | 22.28M | 25.7M | 26.89M | 28.52M | 22M | 28.23M | 28.47M | 22.92M | 14.48M | 9.53M | 8.45M | 7.75M | 6.75M | 4.42M | 7.2M | 10.9M | 11.4M | 8.4M | 4.5M |
| Research & Development | 14.77M | 15.13M | 13.72M | 12.18M | 14.09M | 14.31M | 16.86M | 17.72M | 18.16M | 15.66M | 15.83M | 21.04M | 31.76M | 34.29M | 27.92M | 28.06M | 35.08M | 40.14M | 30.04M | 14.38M | 11.58M | 12.04M | 10.85M | 14.48M | 10.58M | 14.1M | 12.7M | 11M | 8.4M | 2.6M |
| Other Expenses | 12.78M | n/a | -155K | -35K | -72K | 8K | 106K | 82K | 178K | -52K | 158K | 126K | -352K | n/a | 9.61M | n/a | n/a | 26.59M | 20.32M | 7.32M | 3.29M | 3.48M | 6.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 45.77M | 33.47M | 31.6M | 29.54M | 37.99M | 36.94M | 37.05M | 41.04M | 38.07M | 35.3M | 37.04M | 43.31M | 57.46M | 61.17M | 56.43M | 50.07M | 73.81M | 68.61M | 52.96M | 28.86M | 21.11M | 20.48M | 18.6M | 21.22M | 21.05M | 26.7M | 31M | 27.4M | 19.6M | 8M |
| Interest Expense | n/a | n/a | n/a | 6K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 10K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 107.22M | 65.91M | 31.6M | 61M | 95.27M | 104.95M | 99.47M | 108.22M | 38.07M | 84.14M | 85.15M | 90.97M | 106.73M | 113.72M | 171.29M | 95.33M | 140.78M | 188.4M | 211.88M | 122.51M | 74.86M | 46.95M | 45.07M | 62.95M | 49.05M | 61.7M | 95.3M | 113.7M | 72.5M | 34.8M |
| Income Tax | 2.02M | 1.82M | 1.33M | 575K | 1.71M | 3.36M | -7.18M | 1.1M | 251K | 555K | 8.43M | -1.72M | 13.24M | -8.13M | 3.96M | -6.02M | -11.19M | 8.23M | 5.08M | 421K | 110K | 38K | -6.59M | 4.42M | -677K | -8.3M | -900K | 6.7M | 6.4M | 3.2M |
| Shares Outstanding (Basic) | 26.77M | 26.12M | 25.19M | 24.35M | 23.67M | 23.06M | 22.52M | 21.55M | 20.67M | 22.22M | 23.66M | 23.78M | 23.34M | 22.9M | 22.34M | 21.98M | 21.72M | 21.45M | 21.02M | 20.46M | 19.75M | 12.95M | 12.08M | 11.96M | 11.8M | 11.78M | 12.05M | 12.5M | 12.5M | 9.86M |
| Shares Outstanding (Diluted) | 26.77M | 26.12M | 25.19M | 24.35M | 23.67M | 23.34M | 22.9M | 22.92M | 20.76M | 22.22M | 23.67M | 23.83M | 23.34M | 22.9M | 22.98M | 21.98M | 21.72M | 22.15M | 21.94M | 21.2M | 19.75M | 12.95M | 15.26M | 11.96M | 11.8M | 11.78M | 12.35M | 13.3M | 12.82M | 9.86M |
| EPS (Basic) | -1.49 | -0.47 | -0.67 | -0.95 | 0.04 | 0.05 | 0.16 | 0.19 | -0.36 | -0.41 | -1.16 | -0.66 | -2.37 | -0.96 | 1.26 | -0.46 | -0.71 | 1.28 | 2.22 | 0.79 | -0.22 | -0.95 | 0.73 | -1.42 | -1.04 | -0.83 | 0.04 | 1.00 | 0.40 | 0.72 |
| EPS (Diluted) | -1.49 | -0.47 | -0.67 | -0.95 | 0.04 | 0.05 | 0.16 | 0.18 | -0.36 | -0.41 | -1.16 | -0.66 | -2.37 | -0.96 | 1.22 | -0.46 | -0.71 | 1.23 | 2.13 | 0.76 | -0.22 | -0.95 | 0.66 | -1.42 | -1.04 | -0.83 | 0.03 | 0.94 | 0.39 | 0.72 |
| EBITDA | -28.51M | -11.71M | -13.94M | -19.03M | -5.4M | 7.52M | 319K | 8.5M | -2.83M | -4.3M | -14.86M | -16.51M | -19.04M | -24.68M | 31.24M | -11.76M | -21.13M | 31.86M | 48M | 14.72M | -2.98M | -8.61M | -8.04M | -7.3M | -6.94M | -13.3M | 8.1M | 24.8M | 18.5M | 9M |
| Depreciation & Amortization | 1.95M | 1.54M | 1.49M | 3.46M | 3.48M | 3.59M | 4.61M | 3.87M | 4.84M | 4.6M | 4.71M | 4.52M | 4.48M | 5.42M | 5.86M | 5.58M | 5.41M | 4.42M | 2.58M | 2.1M | 2.27M | 2.05M | 3.25M | 4.17M | 6.06M | 5.4M | 7.4M | 5M | 2.8M | 900K |