Iveda Solutions Inc.

0.16
-0.00 (-0.62%)
At close: Mar 03, 2025, 3:21 PM

Iveda Solutions Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07
Net Income -3.24M -3.35M -3M -1.6M -914.11K -3.79M -5.66M -6.8M -3.84M -4.46M -1.95M -1.78M -36.5K -50.57K
Depreciation & Amortization 19.75K 17.8K 15.02K 25.7K 24.51K 191.51K 225.53K 221.9K 218.23K 255.69K 82.84K 80.55K n/a n/a
Stock-Based Compensation 104.6K 346.04K 950.39K 176.64K 131.71K 216.7K 373K 336.4K 372.01K 1.03M 267.23K 61.8K n/a n/a
Other Working Capital -242.59K -188.04K -142.02K 65.58K -25.39K 31.49K 92.99K -126.55K -516.9K -85.82K -237.78K 248.04K n/a 2.42K
Other Non-Cash Items 141.25K 225.46K 69.73K 105.57K -1.07M 277.02K 907.69K 222.21K 372.01K -4.44M 68.75K 61.8K 6K 6K
Deferred Income Tax n/a n/a 218.21K 147.59K 988.73K 220.92K n/a 1.2M -343.53K 5.42M n/a -61.8K n/a n/a
Change in Working Capital 364.88K -2.43M -78.31K 1.01M 1.14M 215.64K -654.28K 1.21M -104.5K 88.73K -584.56K 400.87K 490.46K -487.43K
Operating Cash Flow -2.6M -5.41M -1.97M -145.57K 304.47K -2.66M -5.03M -3.61M -3.33M -2.11M -2.11M -1.23M 459.96K -532K
Capital Expenditures -878.21K -14.16K -24.51K -21.91K -1.5K -27.44K -268.65K -157.23K -338.82K -153.57K -135.07K -8.81K n/a n/a
Acquisitions n/a n/a n/a n/a 4.66K 18.13K n/a n/a n/a 740.56K n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a n/a n/a n/a 1.5K 18.13K n/a n/a n/a n/a n/a 109.15K n/a n/a
Investing Cash Flow -878.21K -14.16K -24.51K -21.91K 4.66K -9.31K -268.65K -157.23K -338.82K 586.99K -135.07K 100.34K n/a n/a
Debt Repayment -299.05K 194.79K 447.85K n/a n/a -917.2K 2.92M -337.52K 1.11M 5.14K -26.25K 521.98K n/a n/a
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a -2.96K n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -99.73K 11.21M -148.58K 113.72K -270.92K 6.53M 1.91M -407.94K -385.11K -41.72K n/a n/a -395.75K 380.75K
Financial Cash Flow 924.1K 11.41M 3.12M 113.72K -207.34K 2.8M 4.83M 4.22M 2.92M 2.04M 2.59M 816.94K -395.75K 549.75K
Net Cash Flow -2.56M 5.93M 1.14M -7.45K -31.29K 119.03K -471.83K 445.27K -735.9K 495.02K 337.67K -317.52K 64.21K 17.75K
Free Cash Flow -3.48M -5.42M -2M -167.48K 302.97K -2.69M -5.3M -3.77M -3.67M -2.26M -2.25M -1.24M 459.96K -532K