Japan Tobacco Inc. (JAPAF)

AI Score

Unlock

29.65

0.00 (0.00%)

At close: Apr 14, 2025, 11:51 AM

Japan Tobacco Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	829.56B	740.33B	684.06B	764.21B	727.53B	665.28B	649.28B	741.72B	685.32B	581.5B	558.76B	621.54B	597.17B	547.37B	500.46B	561.88B	510.6B	519.62B	541.88B	575.2B	553.13B	505.42B	540.14B	600.55B	560.22B	506.14B	546.75B	547.57B	539.19B	506.14B	524.75B	541.66B	542.79B	534.09B
Cost of Revenue	362.18B	320.1B	372.83B	315.56B	301.48B	262.33B	284.51B	298.61B	276.59B	231.28B	248.21B	253.22B	238.82B	216.6B	226.96B	234.59B	215.32B	221.13B	252.53B	241.35B	235.87B	212.56B	247.91B	241.62B	226.73B	199.46B	224.22B	208.82B	211.05B	199.46B	220.42B	218.3B	219.04B	214.67B
Gross Profit	467.38B	420.23B	311.23B	448.64B	426.06B	402.95B	364.78B	443.11B	408.73B	350.23B	310.55B	368.31B	358.35B	330.76B	273.5B	327.29B	295.28B	298.49B	289.35B	333.85B	317.26B	292.87B	292.24B	358.93B	333.49B	306.68B	322.53B	338.75B	328.14B	306.68B	304.33B	323.36B	323.75B	319.42B
Operating Income	216.84B	215.82B	43.51B	218.29B	207.15B	206.4B	74.23B	196.37B	204.6B	178.37B	18.32B	158.61B	161.96B	160.13B	78.87B	138.19B	123.03B	128.95B	61.76B	129.27B	128.73B	182.59B	87.89B	174.76B	155.56B	148.96B	91.43B	156.38B	164.33B	148.96B	98.75B	149.56B	141.33B	203.69B
Interest Income	16.61B	14.88B	13.35B	12.66B	9.51B	7.48B	13.39B	7.87B	4.74B	5.15B	3.2B	8.9B	3.38B	3.54B	6.52B	2.09B	2.14B	1.6B	2.47B	1.82B	1.83B	2.28B	1.69B	1.09B	1.22B	1.83B	1.12B	737M	1.28B	1.83B	1.48B	1.28B	1.7B	2.18B
Pretax Income	197.81B	201.27B	35.39B	212.78B	190.28B	183.15B	57.85B	174.61B	186.28B	174.7B	8.57B	149.73B	157.75B	156.34B	74.5B	119.6B	110.86B	115.1B	53.67B	120.95B	117.89B	172.73B	82.08B	159.03B	150.48B	142.49B	84.6B	151.02B	160.42B	142.49B	93.96B	144.91B	139.03B	200.34B
Net Income	147.91B	157.26B	40.28B	155B	142.33B	144.68B	38.91B	139.74B	139.95B	124.11B	-323M	113.62B	111.4B	113.79B	52.31B	85.45B	86.12B	86.37B	32.04B	89.7B	105.61B	120.84B	52.99B	116.59B	112.08B	105.49B	58.71B	108.06B	120.14B	105.49B	71.69B	102.92B	101.65B	145.44B
Selling & General & Admin	261.86B	212.86B	245.67B	247.35B	226.77B	201.28B	301.68B	252.37B	212.2B	175.29B	298.04B	216.53B	200.4B	173.6B	245.31B	191.77B	174.21B	173.19B	252.26B	211.54B	193.68B	174.22B	229.86B	189.39B	181.51B	171.12B	243.64B	185.98B	186.16B	171.12B	211.11B	182.3B	187.02B	173.68B
Research & Development	n/a	17.27B	22.05B	18.16B	17.82B	17.07B	21.59B	16.63B	17.05B	15.54B	18.26B	15.18B	16.88B	14.7B	60.85B	n/a	n/a	n/a	64.08B	n/a	n/a	n/a	65.38B	n/a	n/a	n/a	60.6B	n/a	n/a	n/a	58.19B	n/a	n/a	n/a
Other Expenses	-11.32B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.77B	n/a	n/a	1M	n/a	n/a	1M	-1M	1M
Operating Expenses	250.54B	206.49B	267.72B	233.61B	221.16B	197.84B	292.29B	249.38B	206.94B	172.67B	292.68B	211.59B	197.49B	171.19B	195.63B	190.52B	173.24B	170.16B	228.76B	205.81B	190.39B	111.02B	205.29B	184.21B	180.38B	159.35B	232.26B	183.91B	165.66B	159.35B	207.24B	175.98B	184.21B	116.58B
Interest Expense	35.65B	29.43B	7.07B	18.17B	26.38B	30.74B	29.77B	29.63B	23.05B	8.82B	12.96B	17.78B	7.58B	7.33B	10.89B	20.69B	14.31B	15.45B	10.56B	10.15B	12.67B	12.15B	7.5B	16.82B	6.29B	8.29B	7.96B	6.1B	5.19B	8.29B	6.26B	5.93B	4B	5.54B
Selling & Marketing Expenses	n/a	n/a	-59.99B	n/a	n/a	n/a	233.37B	n/a	n/a	n/a	204.84B	n/a	n/a	n/a	177.02B	n/a	n/a	n/a	191.03B	n/a	n/a	n/a	188.06B	n/a	n/a	n/a	218.03B	n/a	n/a	n/a	228.53B	n/a	n/a	n/a
Cost & Expenses	612.72B	526.59B	640.55B	549.17B	522.64B	460.17B	576.79B	547.99B	483.53B	403.95B	540.89B	464.81B	436.31B	387.8B	422.6B	425.11B	388.56B	391.29B	481.29B	447.16B	426.25B	323.57B	453.2B	425.82B	407.11B	358.81B	456.48B	392.73B	376.72B	358.81B	427.66B	394.28B	403.25B	331.26B
Income Tax Expense	48.45B	43.5B	-5.38B	56.71B	47.05B	37.92B	17.61B	35.69B	45.88B	50.1B	8.67B	35.38B	45.85B	42.3B	22.1B	33.33B	24.39B	28.22B	20.82B	30.6B	13.15B	39.04B	29.53B	41.72B	37.41B	36.47B	24.11B	42.08B	39.12B	36.47B	21.44B	40.94B	36.15B	53.94B
Shares Outstanding (Basic)	1.78B	1.78B	1.78B	1.78B	1.78B	1.77B	1.77B	1.77B	1.77B	1.77B	1.73B	1.77B	1.77B	1.77B	1.77B	1.77B	1.77B	1.77B	1.77B	1.77B	1.77B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B
Shares Outstanding (Diluted)	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.78B	1.77B	1.78B	1.78B	1.78B	1.77B	1.78B	1.77B	1.77B	1.77B	1.77B	1.77B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B	1.79B
EPS (Basic)	83.29	88.58	22.69	87.31	80.18	81.52	21.92	78.74	78.86	69.94	-0.19	64.03	62.78	64.13	29.47	48.16	48.54	48.69	18.05	50.57	59.54	67.66	29.57	65.09	62.57	58.90	32.76	60.34	67.08	58.90	40.00	57.47	56.73	81.22
EPS (Diluted)	83.29	88.57	22.68	87.29	80.16	81.49	21.91	78.71	78.83	69.91	-0.18	64.00	62.76	64.10	29.47	48.14	48.52	48.67	18.05	50.54	59.52	67.63	29.56	65.06	62.54	58.86	32.76	60.30	67.05	58.87	40.00	57.43	56.73	81.17
EBITDA	277.61B	257.71B	69.5B	258.94B	248.99B	247.34B	111.54B	248.38B	252.47B	223.93B	56.97B	204.75B	207.77B	204.38B	84.22B	181.02B	166.47B	174.8B	68.58B	172.66B	172.3B	227.67B	89.92B	214.62B	191.06B	184.72B	131.77B	190.78B	197.51B	182.53B	135.42B	181.26B	174.85B	239.24B
EBIT	233.45B	230.69B	55.32B	230.95B	216.66B	213.89B	87.62B	204.24B	209.34B	183.52B	21.53B	167.51B	165.33B	163.67B	51.63B	140.28B	125.17B	130.55B	32.1B	131.09B	130.56B	184.88B	89.58B	175.85B	156.77B	148.54B	92.56B	157.12B	165.61B	148.54B	100.22B	150.84B	143.02B	205.88B
Depreciation & Amortization	44.16B	43.97B	49.41B	43.91B	44.1B	42.23B	47.96B	54.65B	50.67B	46.37B	47.3B	48.03B	46.91B	44.79B	32.6B	44.25B	44.43B	46.47B	36.48B	44.62B	45.43B	45.82B	42.38B	39.9B	37.95B	38.45B	39.22B	35.95B	35.04B	35.21B	35.19B	33.88B	35.31B	36.41B