(JAPAY)

AI Score

Unlock

14.61

0.36 (2.51%)

At close: Apr 14, 2025, 3:57 PM

Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	3,149.8B	2,841.1B	2,657.8B	2,324.8B	2,092.6B	2,175.6B	2,216B	2,139.7B	2,143.3B
Cost of Revenue	1,407.5B	1,226B	1,091B	956.86B	898B	942.3B	933.03B	843.56B	872.43B
Gross Profit	1,742.3B	1,615.1B	1,566.8B	1,368B	1,194.6B	1,233.3B	1,282.9B	1,296.1B	1,270.9B
Operating Income	323.46B	672.41B	653.58B	499.02B	469.05B	502.36B	564.98B	561.1B	593.33B
Interest Income	69.5B	44.41B	31.15B	19.01B	12.35B	8.4B	5.75B	4.78B	6.62B
Pretax Income	233.77B	621.6B	593.45B	472.39B	420.06B	465.23B	531.49B	538.53B	578.24B
Net Income	179.24B	482.29B	442.72B	338.49B	310.25B	348.19B	385.68B	392.41B	421.69B
Selling & General & Admin	1,462.9B	981.05B	941.54B	888.57B	784.47B	831.71B	770.41B	786.91B	754.12B
Research & Development	n/a	n/a	70.81B	65.02B	60.85B	64.08B	65.38B	60.6B	58.19B
Other Expenses	-44.09B	-38.36B	-20.26B	-15.62B	-54.92B	-95.72B	-48.53B	n/a	n/a
Operating Expenses	1,418.8B	942.69B	921.28B	872.95B	729.55B	735.98B	721.88B	741.19B	684.01B
Interest Expense	159.2B	95.22B	91.27B	45.65B	61.34B	45.53B	39.25B	27.35B	21.71B
Selling & Marketing Expenses	n/a	n/a	233.37B	204.84B	177.02B	191.03B	188.06B	218.03B	228.53B
Cost & Expenses	2,826.3B	2,168.7B	2,012.3B	1,829.8B	1,627.5B	1,678.3B	1,654.9B	1,584.7B	1,556.4B
Income Tax Expense	51.17B	136.29B	149.28B	132.21B	108.03B	103.61B	144.06B	141.78B	152.46B
Shares Outstanding (Basic)	1.78B	1.78B	1.77B	1.77B	1.77B	1.78B	3.58B	3.58B	3.58B
Shares Outstanding (Diluted)	1.78B	1.78B	1.78B	1.78B	1.77B	1.78B	3.58B	3.58B	3.58B
EPS (Basic)	100.93	271.63	249.45	190.76	174.88	195.97	107.65	109.55	117.74
EPS (Diluted)	100.94	271.63	249.36	190.68	174.80	195.87	107.60	109.49	117.67
EBITDA	572.8B	824.78B	836.31B	673.86B	661.06B	694.61B	680.32B	711.29B	740.74B
EBIT	392.96B	716.82B	684.72B	518.03B	481.41B	510.76B	570.74B	565.88B	599.95B
Depreciation & Amortization	179.84B	179.65B	199.37B	187B	179.29B	183.32B	158.1B	144.84B	140.15B