Janus International Group Inc. (JBI) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Janus International Group...

NYSE: JBI · Real-Time Price · USD
10.38
0.19 (1.86%)
At close: Sep 05, 2025, 3:59 PM
10.34
-0.39%
Pre-market: Sep 08, 2025, 06:48 AM EDT

Janus International Cash Flow Statement

Financials in USD. Fiscal year is February - January.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 28, 2024 Dec 31, 2023 Dec 31, 2022 Jan 1, 2022
Net Income
70.4M 135.7M 107.65M 43.8M
Depreciation & Amortization
44M 39.1M 43.01M 38.04M
Stock-Based Compensation
10.7M 7.1M 4.1M 5.3M
Other Working Capital
-42.7M 3.4M -21.68M 7.8M
Other Non-Cash Items
32M 10.9M 4.97M 13.25M
Deferred Income Tax
100K 9.5M 13.53M 4.85M
Change in Working Capital
-3.2M 12.7M -84.79M -30.41M
Operating Cash Flow
154M 215M 88.47M 74.83M
Capital Expenditures
-20.1M -19M -8.81M -19.87M
Cash Acquisitions
-59.4M -1M 113K -179.74M
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
6.4M 100K n/a 9.72M
Investing Cash Flow
-73.1M -19.9M -8.69M -189.89M
Debt Repayment
-26.5M -91.6M -14.65M 92.5M
Common Stock Repurchased
-78.8M n/a n/a n/a
Dividend Paid
n/a n/a n/a -4.2M
Other Financial Acitivies
2.3M -10.8M n/a -5.61M
Financial Cash Flow
-103M -102.4M -14.65M 82.8M
Net Cash Flow
-22.4M 93.3M 65.18M -32.06M
Free Cash Flow
133.9M 196M 79.66M 54.96M