(JGCCY)

AI Score

Unlock

15.19

0.00 (0.00%)

At close: Apr 21, 2025, 8:00 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	204.16B	231.53B	197.81B	223.4B	179.86B	190.27B	149.41B	149.02B	118.19B	108.96B	101.53B	110.86B	107.05B	129.04B	105.53B	102.54B	96.86B	138.57B	123.88B	110.9B	107.45B	194.61B	146.31B	132.16B	146.16B	191.95B	186.19B	191.82B	153.02B	178.36B	196.43B	155B	163.37B	223.49B	220.27B	228.98B	207.22B
Cost of Revenue	188.58B	253.19B	193.93B	212.8B	162.02B	168.57B	136.47B	133.18B	101.94B	94.7B	91.26B	99.47B	97.6B	117.97B	94.42B	90.07B	87.73B	125.1B	112.03B	101.14B	99.19B	180.46B	136.07B	122.58B	135.18B	185.18B	172.74B	178.61B	141.51B	190.35B	180.3B	170.47B	150.57B	207.91B	201.21B	207.89B	189.98B
Gross Profit	15.58B	-21.66B	3.88B	10.61B	17.84B	21.7B	12.94B	15.84B	16.25B	14.26B	10.28B	11.39B	9.45B	11.08B	11.11B	12.47B	9.12B	13.47B	11.85B	9.76B	8.26B	14.15B	10.25B	9.59B	10.98B	6.77B	13.46B	13.21B	11.51B	-11.99B	16.12B	-15.48B	12.8B	15.58B	19.05B	21.09B	17.24B
Operating Income	8.11B	-28.27B	-3.73B	2.96B	10.04B	11.38B	6.34B	8.74B	10.24B	5.36B	4.95B	6.2B	4.19B	5.56B	5.81B	7.29B	4.22B	6.78B	6.25B	4.32B	2.88B	8B	4.94B	4.72B	5.59B	-155M	8.13B	7.27B	6.25B	-17.79B	10.49B	-21.25B	7.06B	9.3B	12.88B	15.53B	11.95B
Interest Income	4.84B	4.36B	3.81B	4.2B	3.38B	3.02B	2.45B	1.3B	592M	244M	169M	191M	456M	321M	226M	287M	486M	842M	947M	1.07B	1B	1.01B	917M	905M	965M	759M	720M	704M	680M	577M	499M	476M	444M	512M	440M	520M	582M
Pretax Income	17.62B	-21.26B	-1.28B	7.59B	17.76B	13.14B	3B	13B	19.67B	11.18B	7.2B	7.98B	-53.62B	2.39B	8.33B	7.34B	4.38B	9.6B	6.92B	4.13B	5.29B	9.9B	6.63B	7.32B	8.67B	4.48B	9.76B	8.7B	8.72B	-19.38B	15.1B	-21.26B	6.18B	2.54B	15.16B	26.79B	15.16B
Net Income	12.39B	-18.45B	-1.97B	2.34B	10.25B	8.11B	1.81B	8.22B	12.52B	8.85B	4.05B	6.73B	-55.17B	-1.85B	3.02B	2.56B	1.41B	-667M	310M	2.37B	2.1B	14.07B	2.89B	4.41B	2.64B	-3.26B	7.44B	6.81B	5.59B	-13.75B	12.6B	-24.24B	3.33B	-1.2B	12.08B	22.43B	9.49B
Selling & General & Admin	7.47B	4.5B	4.08B	5.24B	7.8B	8.53B	4.71B	4.9B	6.01B	3.96B	5.33B	5.19B	3.44B	3.13B	5.3B	5.13B	4.95B	4.42B	5.6B	5.44B	5.38B	1.33B	5.31B	4.87B	5.38B	2.05B	5.33B	5.94B	5.26B	354M	5.64B	5.77B	5.74B	199M	6.18B	4.64B	5.29B
Research & Development	n/a	2.11B	3.53B	2.4B	2.41B	1.78B	1.89B	2.2B	1.98B	6.99B	1.71B	1.88B	1.82B	2.38B	n/a	n/a	n/a	6.86B	n/a	n/a	n/a	5.83B	n/a	n/a	n/a	5.88B	n/a	n/a	n/a	5.17B	n/a	n/a	n/a	5.48B	n/a	n/a	n/a
Other Expenses	1M	n/a	n/a	55M	1M	-92M	9M	-62M	136M	330M	131M	208M	383M	164M	75M	76M	144M	92M	-13M	25M	168M	1M	73M	225M	4M	42M	108M	-89M	222M	526M	537M	99M	180M	141M	172M	191M	187M
Operating Expenses	7.48B	6.61B	7.61B	7.64B	7.8B	10.32B	6.6B	7.1B	6.01B	8.9B	5.33B	5.19B	5.26B	5.51B	5.3B	5.18B	4.9B	6.69B	5.6B	5.44B	5.38B	6.15B	5.31B	4.87B	5.38B	6.92B	5.33B	5.94B	5.26B	5.8B	5.64B	5.77B	5.74B	6.28B	6.18B	5.56B	5.29B
Interest Expense	356M	421M	318M	287M	338M	299M	307M	245M	311M	284M	40M	55M	40M	42M	40M	46M	52M	64M	36M	50M	36M	48M	80M	93M	171M	99M	159M	115M	139M	212M	140M	152M	158M	208M	174M	179M	158M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	196.06B	259.8B	201.54B	220.44B	169.81B	178.89B	143.07B	140.28B	107.95B	103.6B	96.59B	104.66B	102.86B	123.48B	99.72B	95.25B	92.64B	131.79B	117.63B	106.58B	104.57B	186.61B	141.38B	127.45B	140.56B	192.1B	178.07B	184.55B	146.78B	196.15B	185.94B	176.24B	156.31B	214.19B	207.39B	213.45B	195.27B
Income Tax Expense	5.22B	-2.85B	726M	5.29B	7.5B	5.61B	1.2B	4.8B	7.15B	2.26B	3.16B	1.25B	1.56B	4.19B	5.32B	4.76B	2.97B	10.22B	6.62B	1.72B	3.13B	-4.26B	3.73B	2.85B	5.96B	7.65B	2.31B	1.83B	3.06B	-5.72B	2.49B	2.91B	2.81B	3.67B	3.08B	4.31B	5.62B
Shares Outstanding (Basic)	241.73M	241.54M	241.54M	240.89M	240.59M	246.63M	252.66M	126.33M	126.29M	126.29M	126.29M	126.27M	126.23M	126.23M	126.23M	126.18M	126.18M	126.18M	126.18M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.16M	126.16M
Shares Outstanding (Diluted)	241.73M	241.54M	241.54M	241.23M	240.74M	246.63M	252.66M	126.33M	126.29M	126.29M	126.29M	126.29M	126.23M	126.23M	126.23M	126.18M	126.18M	126.18M	126.18M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.15M	126.16M	126.16M
EPS (Basic)	51.24	-76.39	-8.14	9.71	42.60	32.90	7.18	65.06	99.13	70.04	32.08	53.38	-437.07	-14.69	23.94	20.30	11.20	-5.29	2.46	18.82	16.64	111.52	22.88	34.95	20.94	-25.84	58.99	54.01	44.34	-109.02	99.90	-192.15	26.42	-9.51	95.73	177.74	75.24
EPS (Diluted)	51.24	-76.39	-8.14	9.70	42.57	32.90	7.18	65.06	99.13	70.04	32.04	53.29	-437.07	-14.69	23.94	20.30	11.20	-5.29	2.46	18.82	16.64	111.52	22.88	34.95	20.94	-25.84	58.99	54.01	44.34	-109.02	99.90	-192.15	26.42	-9.51	95.73	177.74	75.24
EBITDA	10.53B	-25.36B	-965M	7.88B	18.1B	13.44B	8.14B	13.24B	19.98B	11.46B	7.24B	8.04B	-53.58B	7.03B	8.37B	8.85B	5.93B	7.19B	8.07B	4.18B	5.33B	9.95B	6.71B	7.41B	8.84B	-2.82B	9.92B	8.82B	8.86B	-14.9B	15.24B	-21.11B	6.34B	8.41B	15.34B	26.97B	15.32B
EBIT	8.11B	-20.84B	-3.73B	2.96B	18.1B	11.38B	3.31B	13.24B	19.98B	11.46B	4.95B	6.2B	-53.58B	2.43B	8.37B	7.39B	4.43B	9.67B	6.95B	4.18B	5.33B	9.95B	6.71B	7.41B	8.84B	4.58B	8.13B	7.28B	6.25B	-19.16B	10.48B	-21.11B	6.34B	2.75B	12.88B	26.97B	11.95B
Depreciation & Amortization	2.43B	2.91B	1.98B	4.95B	2.09B	2.22B	2.01B	1.83B	1.79B	2.43B	1.65B	1.59B	1.53B	1.74B	1.75B	1.51B	1.75B	1.75B	1.82B	1.7B	1.82B	1.82B	1.86B	1.69B	1.86B	-2.67B	1.94B	1.76B	2.91B	2.89B	4.41B	140M	-714M	-884M	1.98B	-1.09B	3.09B