J.Jill Inc. (JILL)
NYSE: JILL
· Real-Time Price · USD
15.79
0.30 (1.94%)
At close: Aug 15, 2025, 12:44 PM
J.Jill Income Statement
Financials in USD. Fiscal
year is
February - January.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 3, 2025 | Feb 1, 2025 | Nov 2, 2024 | Aug 3, 2024 | May 4, 2024 | Feb 3, 2024 | Oct 28, 2023 | Jul 29, 2023 | Apr 29, 2023 | Jan 28, 2023 | Oct 29, 2022 | Jul 30, 2022 | Apr 30, 2022 | Jan 29, 2022 | Oct 30, 2021 | Jul 31, 2021 | May 1, 2021 |
Revenue | 602.97M | 610.86M | 617.46M | 616.33M | 616.75M | 605.49M | 603.69M | 603.77M | 608.45M | 615.27M | 612.77M | 614.3M | 613.19M | 585.21M | 560.49M | 525.98M | 459.38M |
Cost of Revenue | 180.49M | 186.83M | 193.65M | 192.65M | 191.06M | 183.34M | 180.99M | 183.88M | 193.82M | 199.55M | 199.42M | 201.43M | 197.12M | 190.77M | 190.08M | 191.11M | 178.84M |
Gross Profit | 422.48M | 424.03M | 423.81M | 423.68M | 425.69M | 422.15M | 422.71M | 419.89M | 414.62M | 415.72M | 413.35M | 412.86M | 416.07M | 394.44M | 370.4M | 334.87M | 280.54M |
Operating Income | 66.39M | 75.67M | 81.07M | 83.97M | 89M | 86.04M | 83.37M | 80.09M | 80.31M | 78.81M | 78.52M | 78.67M | 73.92M | 58.72M | 19.99M | -23.11M | -67.57M |
Interest Income | 1.95M | 2.55M | 2.02M | 1.53M | 1.46M | 1.04M | 1.04M | 1.04M | 570K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 47.72M | 53.98M | 55.65M | 55.11M | 65.73M | 49.37M | 46.9M | 43.98M | 45.81M | 58.67M | 59.71M | 60.13M | 16.21M | -20.13M | -62.68M | -106.98M | -111.97M |
Net Income | 34.48M | 39.48M | 42M | 41.27M | 48.3M | 36.2M | 32.47M | 29.77M | 32.36M | 42.17M | 44.71M | 47.03M | 4.58M | -28.14M | -60.67M | -95.06M | -88.9M |
Selling & General & Admin | 360.9M | 353.38M | 342.58M | 339.63M | 336.68M | 336.08M | 339.31M | 338.49M | 333M | 335.61M | 333.53M | 334.19M | 342.15M | 335.72M | 336.13M | 342.79M | 333.81M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 367K | 160K | 160K | 58K | n/a | n/a | 5K | 5K | 5K | 5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 355.73M | 348M | 342.74M | 339.69M | 336.68M | 336.08M | 339.31M | 338.49M | 333.01M | 335.62M | 333.53M | 334.19M | 342.15M | 335.72M | 336.13M | 342.79M | 333.81M |
Interest Expense | 12.05M | 15.7M | 18.91M | 21.86M | 24.76M | 25.03M | 24.81M | 24.45M | 22.3M | 20.06M | 18.73M | 18.47M | 18.74M | 19.09M | 19.32M | 18.89M | 18.39M |
Selling & Marketing Expenses | n/a | n/a | 58.2M | 58.2M | 58.2M | 58.2M | n/a | n/a | n/a | n/a | 34.7M | 34.7M | 34.7M | 34.7M | -172.21M | -172.21M | -173.08M |
Cost & Expenses | 536.58M | 535.18M | 536.39M | 532.33M | 527.74M | 519.42M | 520.3M | 522.38M | 526.83M | 535.16M | 532.95M | 535.62M | 539.27M | 526.49M | 526.22M | 533.9M | 512.65M |
Income Tax Expense | 13.24M | 14.5M | 13.64M | 13.84M | 17.43M | 13.16M | 14.43M | 14.21M | 13.45M | 16.5M | 15M | 13.1M | 11.64M | 8.02M | -2.01M | -11.92M | -23.08M |
Shares Outstanding (Basic) | 15.31M | 15.33M | 15.33M | 14.91M | 14.26M | 14.18M | 14.17M | 14.16M | 14.06M | 13.97M | 13.96M | 13.93M | 13.87M | 13.81M | 13.8M | 12.45M | 9.67M |
Shares Outstanding (Diluted) | 15.39M | 15.56M | 15.49M | 15.1M | 14.4M | 14.48M | 14.45M | 14.37M | 14.32M | 14.42M | 14.3M | 14.25M | 14.17M | 14.18M | 14.17M | 12.45M | 9.67M |
EPS (Basic) | 2.27 | 2.68 | 2.87 | 2.88 | 3.41 | 2.57 | 2.30 | 2.12 | 2.32 | 3.03 | 3.22 | 3.39 | 0.13 | -2.8 | -6.07 | -9.4 | -9.48 |
EPS (Diluted) | 2.24 | 2.64 | 2.83 | 2.83 | 3.35 | 2.51 | 2.25 | 2.07 | 2.26 | 2.96 | 3.14 | 3.31 | 0.08 | -2.83 | -6.09 | -9.4 | -9.48 |
EBITDA | 80.86M | 90.52M | 96.22M | 99.18M | 112.48M | 96.86M | 94.42M | 91.73M | 92.72M | 104.49M | 105.05M | 106.03M | 63.34M | 28.21M | -13.25M | -56.84M | -62.22M |
EBIT | 59.77M | 68.95M | 76.62M | 79.03M | 92.08M | 76.72M | 71.24M | 67.96M | 68.11M | 78.73M | 78.45M | 78.6M | 73.92M | 37.92M | -1.65M | -46.37M | -91.7M |
Depreciation & Amortization | 20.84M | 21.32M | 22.16M | 22.7M | 23.18M | 22.92M | 23.16M | 23.77M | 24.61M | 25.75M | 26.61M | 27.43M | 28.39M | 29.25M | 30.11M | 31.25M | 32.23M |