Juniper Networks Inc. (JNPR)
36.06
-0.06 (-0.17%)
At close: Mar 31, 2025, 10:02 AM
Juniper Networks Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
| Revenue | 5.07B | 5.56B | 5.3B | 4.74B | 4.45B | 4.45B | 4.65B | 5.03B | 4.99B | 4.86B | 4.63B | 4.67B | 4.37B | 4.45B | 4.09B | 3.32B | 3.57B | 2.84B | 2.3B | 2.06B | 1.34B | 701.39M | 546.55M | 887.02M | 673.5M | 102.6M | 3.8M |
| Cost of Revenue | 2.09B | 2.36B | 2.34B | 2B | 1.87B | 1.83B | 1.91B | 1.96B | 1.87B | 1.78B | 1.77B | 1.73B | 1.66B | 1.58B | 1.35B | 1.16B | 1.17B | 927.64M | 754.29M | 652.87M | 410.57M | 257.35M | 230.11M | 372.77M | 237.55M | 45.3M | 1.9M |
| Gross Profit | 2.98B | 3.2B | 2.96B | 2.74B | 2.57B | 2.62B | 2.74B | 3.07B | 3.12B | 3.08B | 2.86B | 2.94B | 2.71B | 2.87B | 2.74B | 2.16B | 2.41B | 1.91B | 1.55B | 1.41B | 925.45M | 444.04M | 316.44M | 514.25M | 435.95M | 57.3M | 1.9M |
| Operating Income | 291.8M | 470.1M | 519.1M | 533.9M | 544.1M | 442.2M | 572.2M | 848.1M | 900.5M | 912M | -419.7M | 565.9M | 308.1M | 618.52M | 767.58M | 480.03M | 694.97M | 407.06M | -997.78M | 445.73M | 203.21M | 57.01M | -127.04M | 40.86M | 194.09M | -14.6M | -32.3M |
| Interest Income | 72.2M | 50.6M | 19.6M | 14.9M | 36.3M | 79.1M | 72.7M | 53M | 35.4M | 21.8M | 10M | 8.7M | 11M | 9.7M | 1.92M | 6.93M | 48.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 298M | 349M | 536.3M | 310.1M | 265.2M | 414.4M | 532.7M | 811.8M | 838.2M | 852.2M | -86.3M | 525.5M | 291.5M | 571.72M | 778.15M | 481.39M | 728.89M | 510.58M | -897.05M | 502.2M | 219.02M | 58.99M | -115.15M | 16.54M | 230.37M | -6.6M | -31M |
| Net Income | 287.9M | 310.2M | 471M | 252.7M | 257.8M | 345M | 566.9M | 306.2M | 601.2M | 633.7M | -334.3M | 439.8M | 186.5M | 425.14M | 618.4M | 225.05M | 511.75M | 360.83M | -1B | 354.03M | 135.75M | 39.2M | -119.65M | -13.42M | 147.92M | -9M | -31M |
| Selling & General & Admin | 1.47B | 1.49B | 1.38B | 1.3B | 1.19B | 1.18B | 1.16B | 1.18B | 1.2B | 1.17B | 1.25B | 1.29B | 1.25B | 1.18B | 1.03B | 893.5M | 927.78M | 783.18M | 655.07M | 514.35M | 355.61M | 174.25M | 161.07M | 190.3M | 110.2M | 26.2M | 6.4M |
| Research & Development | 1.15B | 1.14B | 1.04B | 1.01B | 958.4M | 955.7M | 1B | 980.7M | 1.01B | 994.5M | 1.01B | 1.04B | 1.1B | 1.03B | 917.86M | 741.71M | 731.15M | 622.96M | 480.25M | 355.42M | 238.36M | 176.1M | 161.89M | 159.73M | 87.83M | 41.5M | 24M |
| Other Expenses | 72M | 98M | -28.6M | -16.8M | -32.9M | -27.8M | -39.5M | -36.3M | -62.3M | -59.8M | 333.4M | -40.4M | -16.6M | 5.37M | 4.23M | 352.21M | 52.51M | 94.55M | 1.38B | 85.17M | 105.82M | 22.7M | 14.3M | 123.36M | 33.82M | 4.2M | 3.8M |
| Operating Expenses | 2.69B | 2.73B | 2.42B | 2.31B | 2.15B | 2.14B | 2.16B | 2.16B | 2.21B | 2.17B | 2.26B | 2.34B | 2.35B | 2.21B | 1.96B | 1.66B | 1.71B | 1.5B | 2.51B | 954.94M | 699.79M | 373.05M | 337.26M | 473.39M | 231.86M | 71.9M | 34.2M |
| Interest Expense | 81.3M | 80M | 58.6M | 50.8M | 77M | 88.7M | 103.2M | 101.2M | 97.7M | 83.3M | 66.9M | 58.4M | 52.9M | 49.5M | 8.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 1.22B | 1.23B | 1.13B | 1.05B | 938.8M | 939.3M | 927.4M | 950.2M | 972.9M | 943.8M | 1.02B | 1.08B | 1.04B | 1B | 857.07M | 734.04M | 782.94B | 666.69B | n/a | 439.6B | 302.35M | 145.78M | 126.8M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.78B | 5.09B | 4.76B | 4.3B | 4.02B | 3.97B | 4.07B | 4.11B | 4.09B | 3.95B | 4.03B | 4.06B | 4.01B | 3.79B | 3.31B | 2.82B | 2.88B | 2.43B | 3.26B | 1.61B | 1.11B | 630.4M | 567.37M | 846.16M | 469.41M | 117.2M | 36.1M |
| Income Tax | 500K | 29.2M | 60.5M | 57.4M | 7.4M | 69.4M | -34.2M | 505.6M | 237M | 218.5M | 248M | 85.7M | 105M | 146.7M | 158.78M | 258.11M | 217.14M | 149.75M | 104.39M | 148.17M | 83.27M | 19.8M | 4.5M | 29.95M | 82.46M | 2.4M | 31M |
| Shares Outstanding (Basic) | 327.2M | 320M | 322.1M | 324.4M | 330.4M | 343.2M | 349M | 377.7M | 381.7M | 390.6M | 457.4M | 501.8M | 520.9M | 529.8M | 522.4M | 523.6M | 530.34M | 537.77M | 567.45M | 554.22M | 493.1M | 382.2M | 350.69M | 319.38M | 304.38M | 1.14B | 233.23M |
| Shares Outstanding (Diluted) | 334.6M | 325.9M | 329.5M | 331.6M | 335.2M | 348.2M | 354.4M | 384.2M | 387.8M | 399.4M | 457.4M | 510.3M | 526.2M | 541.4M | 538.8M | 534.01M | 551.43M | 579.14M | 567.45M | 600.19M | 543.7M | 414.1M | 350.69M | 319.38M | 347.86M | 1.14B | 233.23M |
| EPS (Basic) | 0.88 | 0.97 | 1.46 | 0.78 | 0.78 | 1.01 | 1.62 | 0.81 | 1.55 | 1.62 | -0.73 | 0.88 | 0.36 | 0.80 | 1.18 | 0.22 | 0.96 | 0.67 | -1.76 | 0.63 | 0.26 | 0.08 | -0.34 | -0.04 | 0.49 | -0.01 | -0.13 |
| EPS (Diluted) | 0.86 | 0.95 | 1.43 | 0.76 | 0.77 | 0.99 | 1.60 | 0.80 | 1.53 | 1.59 | -0.73 | 0.86 | 0.35 | 0.79 | 1.15 | 0.22 | 0.93 | 0.62 | -1.76 | 0.58 | 0.24 | 0.07 | -0.34 | -0.04 | 0.43 | -0.01 | -0.13 |
| EBITDA | 536.2M | 621.2M | 757M | 636.3M | 549M | 721.8M | 790.1M | 1.14B | 1.13B | 1.11B | 166.7M | 773.8M | 531.4M | 791.25M | 942.14M | 460.43M | 896.37M | 703.75M | -719.97M | 640.34M | 370.07M | 141.04M | -127.04M | 188.54M | 272.7M | -4.49M | -28.49M |
| Depreciation & Amortization | 156.9M | 192.2M | 217.7M | 275.4M | 206.8M | 218.7M | 210.6M | 220.3M | 206.7M | 176.5M | 186.1M | 189.9M | 187M | 170.04M | 155.29M | 148.37M | 167.47M | 193.17M | 173.49M | 138.9M | 145.67M | 70.04M | 63.05M | 147.68M | 38M | 10.2M | 3.8M |