JOYY Inc. (JOYY)

AI Score

Unlock

39.20

-1.06 (-2.63%)

At close: Apr 17, 2025, 3:59 PM

39.00

-0.51%

After-hours: Apr 17, 2025, 04:07 PM EDT

JOYY Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	549.45M	558.65M	565.13M	564.56M	569.84M	567.07M	547.33M	583.63M	604.91M	586.73M	596.1M	623.78M	663.71M	650.54M	661.71M	643.08M	579.12M	920.88M	823.58M	1.01B	1.09B	966.06M	914.07M	712.12M	674.65M	596.25M	569.27M	516.77M	555.48M	463.94M	384.41M	329M	357.75M	313.28M	298.4M	255.05M
Cost of Revenue	345.66M	350.54M	366.19M	369.2M	368.36M	357.91M	349.57M	379M	392.58M	366.51M	377.67M	422.62M	440.19M	439.76M	458.27M	442.93M	409.39M	580.34M	531.52M	695.59M	729.05M	661.59M	606.04M	470.76M	438.01M	388.9M	349.08M	320.63M	336.46M	283.45M	230.36M	199.84M	224.6M	191.14M	182.04M	164M
Gross Profit	203.78M	208.12M	198.94M	195.36M	201.48M	209.16M	197.77M	204.63M	212.33M	220.22M	218.43M	201.16M	223.52M	210.78M	203.44M	200.15M	169.72M	340.53M	292.06M	309.92M	359.76M	304.47M	308.03M	241.35M	236.64M	207.35M	220.19M	196.14M	219.02M	180.48M	154.05M	129.16M	133.15M	122.15M	116.37M	91.05M
Operating Income	-427.85M	16.42M	265K	-57K	2.05M	12.05M	9.44M	2.53M	-14.17M	19.83M	38.74M	6.34M	60.57M	6.86M	-101.08M	-73.04M	-85.35M	68.35M	13.43M	26.21M	51.77M	22.5M	10.44M	70.54M	104.46M	88.83M	107.69M	94.86M	125.84M	99.22M	88.31M	89.54M	89.51M	70.89M	66.87M	39.69M
Interest Income	n/a	41.07M	46.7M	48.93M	47.15M	47.33M	46.6M	44.13M	32.02M	24.97M	17.94M	18.22M	21.27M	24.46M	23.49M	22.01M	28.6M	22.33M	22.92M	28.15M	32.23M	28.51M	22.74M	22.09M	17.94M	20.52M	19.44M	14.66M	11.42M	7.13M	4.02M	4.5M	3.81M	2.57M	1.49M	2.11M
Pretax Income	-386.84M	55.49M	47.61M	52.09M	47.93M	56.54M	148.8M	34.71M	17.61M	544.2M	70.74M	2.02M	91.45M	-15.16M	-86M	-67.89M	-106.43M	351.38M	115.98M	95.89M	64.86M	34.13M	35.48M	486.62M	126.3M	112.79M	-32.9M	176.24M	136.62M	105.77M	98.54M	90.77M	94M	70.41M	61.96M	38.69M
Net Income	-304.49M	60.56M	52.07M	45.29M	45.84M	72.89M	155.1M	27.99M	13.05M	512.86M	47.8M	2.83M	71M	7.54M	-109.35M	-51.73M	-1.96M	330.1M	984.61M	52.89M	22.29M	13.09M	6.11M	462.42M	100.32M	94.62M	-20.65M	148.47M	113.41M	95.41M	84.53M	78.83M	76.8M	59.97M	51.72M	32.22M
Selling & General & Admin	111.06M	119.6M	128.82M	126.38M	126.84M	119.65M	116.17M	129.57M	142.7M	141.01M	122.09M	136.46M	138.92M	145.95M	213.26M	192M	185.21M	199.79M	186.51M	186.65M	213.62M	208.93M	208.43M	120.76M	87.03M	80.06M	72.97M	63.57M	56.29M	59.14M	45.52M	23.98M	45.76M	31.74M	26.94M	24.95M
Research & Development	67.48M	72.36M	69.86M	69.04M	72.58M	71.61M	75.54M	75.78M	73.63M	61.21M	62.88M	64.1M	29.31M	62.73M	100.74M	87M	71.19M	93.17M	97.79M	101.57M	114.66M	94.48M	95.17M	60.29M	48.34M	45.68M	44.65M	39.68M	43.32M	24.93M	24.66M	24.03M	23.06M	24.47M	25.95M	27.78M
Other Expenses	453.1M	-255K	-2M	-15.13M	n/a	n/a	n/a	-3.25M	-4.65M	-1.82M	-5.29M	-5.74M	-5.28M	-4.75M	-381K	-5.82M	-1.29M	-146.49K	-600.33K	-3.1M	-8.47M	-21.44M	-6.01M	-10.23M	-3.19M	-7.22M	-301.74K	-1.97M	-6.82M	-2.8M	-4.44M	-2.88M	24.43M	-4.96M	-3.54M	-1.38M
Operating Expenses	631.64M	191.7M	196.67M	195.42M	199.43M	190.93M	188.33M	202.09M	211.67M	200.39M	179.69M	194.82M	162.95M	203.92M	309.48M	273.19M	255.07M	272.19M	278.62M	283.7M	319.81M	281.97M	297.58M	170.81M	132.18M	118.52M	112.5M	101.28M	92.79M	81.26M	65.74M	45.13M	59.45M	51.26M	49.5M	51.36M
Interest Expense	n/a	535K	1.86M	2.14M	2.12M	2.14M	3.06M	3.11M	3.18M	3.16M	3.36M	3.07M	3.27M	3.45M	3.6M	4.16M	20M	19.8M	18.57M	17.51M	17.8M	17.33M	1.78M	926.38K	20.21K	713.96K	233.55K	321.14K	573.47K	547.76K	509.65K	3.09M	2.99M	3.05M	2.95M	3.15M
Selling & Marketing Expenses	67.04M	83.52M	88.13M	94.64M	92.26M	92.52M	87.2M	97.6M	100.81M	96.84M	98.42M	104.37M	112.58M	106.28M	112.15M	137.4M	149.05M	158.65M	128.02M	146.1M	146.7M	151.54M	159.65M	79.58M	47.05M	50M	37.13M	37.48M	22.79M	37.43M	30.12M	12.86M	16.06M	16.35M	13.36M	12.06M
Cost & Expenses	977.3M	542.24M	562.86M	564.62M	567.78M	548.84M	537.89M	581.1M	604.25M	566.9M	557.36M	617.44M	603.14M	643.68M	767.75M	716.12M	664.46M	852.53M	810.15M	979.29M	1.05B	943.56M	903.63M	641.58M	570.19M	507.42M	461.58M	421.91M	429.26M	364.71M	296.1M	244.98M	284.05M	242.39M	231.54M	215.36M
Income Tax Expense	41K	6.28M	2.63M	4.54M	2.31M	3M	5.38M	8.16M	4.55M	7.88M	22.94M	-805K	3.08M	4.21M	2.7M	15.75M	8.81M	18.64M	26.41M	25.6M	27.47M	12.15M	20.89M	18.47M	15.57M	10.9M	22.24M	23.58M	23.21M	11.2M	14.81M	12.93M	12.36M	10.48M	11.33M	7.67M
Shares Outstanding (Basic)	53.74M	1.13B	1.19B	1.24B	1.24B	1.25B	1.35B	1.41B	1.41B	1.64B	1.44B	1.46B	1.54B	1.57B	1.56B	1.58B	1.6B	1.61B	1.59B	1.6B	1.6B	1.6B	1.59B	1.38B	1.29B	1.29B	1.24B	1.27B	1.27B	1.2B	1.14B	1.13B	1.13B	1.13B	1.12B	1.12B
Shares Outstanding (Diluted)	53.74M	1.14B	1.28B	1.34B	1.35B	1.35B	1.54B	1.62B	1.41B	1.64B	1.45B	1.46B	1.76B	1.58B	1.56B	1.58B	1.6B	1.86B	1.59B	1.6B	1.62B	1.62B	1.59B	1.39B	1.29B	1.3B	1.28B	1.29B	1.28B	1.21B	1.15B	1.22B	1.22B	1.22B	1.22B	1.14B
EPS (Basic)	-5.67	0.05	0.04	0.04	0.04	0.06	0.11	0.02	0.01	0.31	0.03	0.00	0.05	0.00	-0.07	-0.03	-0.00	0.21	0.62	0.03	0.01	0.01	0.00	0.33	0.08	0.07	-0.02	0.12	0.09	0.08	0.07	0.07	0.07	0.05	0.05	0.03
EPS (Diluted)	-5.67	0.05	0.04	0.03	0.03	0.05	0.10	0.02	0.01	0.31	0.03	0.00	0.04	0.00	-0.07	-0.03	-0.00	0.19	0.62	0.03	0.01	0.01	0.00	0.33	0.08	0.07	-0.02	0.11	0.09	0.08	0.07	0.07	0.07	0.05	0.04	0.03
EBITDA	57.07M	56.02M	63.07M	54.22M	50.05M	58.67M	56.04M	37.82M	20.79M	44.79M	56.68M	24.56M	145.45M	31.33M	-82.93M	-51.03M	-84.84M	208.96M	35.75M	-36.1M	82.67M	51.01M	33.18M	92.63M	126.32M	113.51M	126.82M	176.56M	137.2M	106.31M	99.05M	93.85M	89.96M	73.46M	64.91M	41.8M
EBIT	27.08M	56.02M	49.48M	54.22M	50.05M	58.67M	151.86M	37.82M	20.79M	547.36M	74.1M	5.09M	94.72M	-11.71M	-82.4M	-63.73M	-84.84M	208.96M	1.19M	-36.1M	82.67M	30.25M	16.43M	487.55M	126.32M	113.51M	-32.66M	176.56M	137.2M	106.31M	99.05M	93.85M	89.96M	73.46M	64.91M	41.84M
Depreciation & Amortization	29.99M	39.61M	13.59M	15.13M	15.89M	15.89M	15.89M	15.89M	16.11M	13.47M	17.94M	18.22M	19.02M	24.46M	18.15M	22.01M	28.6M	22.18M	22.32M	25.05M	20.41M	28.51M	22.74M	22.09M	17.94M	20.52M	19.14M	14.66M	11.8M	7.13M	4.02M	-1.01M	-11.99M	2.57M	-2.04M	2.11M