(JSAIY)

AI Score

Unlock

14.09

0.39 (2.85%)

At close: Apr 22, 2025, 2:35 PM

Income Statement

Financials in GBP. Fiscal year is April - March.

Fiscal Year	Q2 2025	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Sep 14, 2024	Feb 29, 2024	Sep 16, 2023	Mar 4, 2023	Sep 30, 2022	Feb 28, 2022	Sep 18, 2021	Mar 31, 2021	Sep 19, 2020	Mar 31, 2020	Sep 21, 2019	Mar 31, 2019	Sep 22, 2018	Mar 31, 2018	Sep 23, 2017	Mar 31, 2017	Sep 24, 2016	Mar 31, 2016	Sep 26, 2015
Revenue	17.2B	15.72B	16.98B	15.08B	16.41B	14.17B	15.72B	14.11B	14.93B	13.9B	15.1B	13.88B	15.13B	13.81B	14.64B	13.58B	12.64B	11.09B	12.42B
Cost of Revenue	15.96B	14.05B	15.78B	13.61B	15.24B	13.13B	14.55B	13.27B	13.71B	12.78B	14.03B	12.76B	13.94B	12.92B	13.66B	12.71B	11.88B	10.39B	11.66B
Gross Profit	1.24B	1.66B	1.2B	1.47B	1.17B	1.04B	1.17B	840M	1.23B	1.12B	1.07B	1.12B	1.18B	896M	986M	869M	765M	699M	757M
Operating Income	410M	118M	483M	55M	499M	480M	521M	296M	486M	560M	480M	505M	499M	224M	255M	192M	257M	186M	411M
Interest Income	n/a	14M	12M	n/a	5M	3M	175M	1M	2M	2M	2M	186M	219M	47M	53M	46M	56M	51M	55M
Pretax Income	257M	2M	275M	-49M	376M	313M	541M	-124M	-137M	245M	39M	95M	107M	189M	220M	131M	372M	209M	339M
Net Income	76M	-18M	155M	-78M	285M	288M	389M	-104M	-183M	178M	-49M	55M	113M	135M	156M	70M	289M	197M	262M
Selling & General & Admin	735M	709M	721M	759M	668M	556M	649M	544M	739M	559M	592M	638M	712M	694M	745M	688M	513M	425M	435M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	93M	835M	n/a	656M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	828M	1.54B	721M	1.42B	668M	556M	649M	544M	739M	559M	592M	835M	857M	660M	713M	692M	337M	439M	363M
Interest Expense	n/a	191M	177M	n/a	166M	147M	176M	159M	198M	179M	215M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	-18M	-26M	-83M	-26M	n/a	-71M	-76M	-135M	-62M	-92M	-102M	5M	3M	12M	14M	8M	8M	10M	12M
Cost & Expenses	16.79B	15.6B	16.5B	15.03B	15.91B	13.69B	15.2B	13.82B	14.45B	13.34B	14.62B	13.6B	14.8B	13.58B	14.37B	13.4B	12.21B	10.83B	12.03B
Income Tax Expense	83M	20M	120M	29M	91M	25M	152M	-23M	42M	56M	47M	32M	16M	46M	54M	53M	73M	2M	75M
Shares Outstanding (Basic)	1.04B	2.31B	2.33B	2.31B	2.31B	2.31B	2.25B	2.21B	2.21B	2.21B	2.21B	2.2B	2.28B	2.28B	2.29B	2.14B	2.11B	2.05B	2.03B
Shares Outstanding (Diluted)	2.39B	2.4B	2.39B	2.35B	2.35B	2.35B	2.35B	2.21B	2.21B	2.4B	2.21B	2.47B	2.46B	2.44B	2.42B	2.38B	2.18B	2.13B	2.08B
EPS (Basic)	0.17	-0.01	0.07	-0.03	0.12	0.12	0.17	-0.05	-0.08	0.08	-0.02	0.03	0.05	0.06	0.07	0.03	0.14	0.10	0.13
EPS (Diluted)	0.07	-0.01	0.06	-0.03	0.12	0.12	0.17	-0.05	-0.08	0.07	-0.02	0.02	0.05	0.06	0.06	0.03	0.13	0.09	0.13
EBITDA	1.14B	1.08B	1.11B	902M	1.15B	1.04B	1.18B	856M	1.15B	1.14B	1.13B	760M	920M	545M	617M	480M	584M	447M	719M
EBIT	510M	930M	523M	718M	526M	508M	550M	218M	511M	542M	472M	505M	499M	224M	255M	192M	257M	186M	411M
Depreciation & Amortization	625M	153M	631M	184M	650M	561M	659M	560M	661M	578M	650M	255M	421M	321M	362M	288M	327M	261M	308M