LIXIL Corporation (JSGRY)

PNK: JSGRY · Real-Time Price · USD

22.03

0.33 (1.52%)

At close: May 02, 2025, 3:13 PM

LIXIL Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,493.9B	1,483.2B	1,495.1B	1,495.6B	1,494.9B	1,496B	1,478B	1,465B	1,443.1B	1,428.6B	1,417.2B	1,414B	1,413.6B	1,378.3B	1,333.5B	1,429.4B	1,559.6B	1,694.4B	1,847.9B	1,869.9B	1,841.9B	1,793.8B	1,756.7B	1,704.3B	1,669.1B	1,703.8B	1,742.3B	1,764.9B	1,791.7B	1,786.4B	1,866.9B	1,900.8B	1,939.5B	1,913.5B	1,832.9B	1,760.4B	1,692.6B
Cost of Revenue	1,019.5B	1,010.5B	1,016.7B	1,022.1B	1,027B	1,027.4B	1,012.1B	993.09B	964.86B	941.71B	924.46B	918.24B	916.01B	909.03B	853.74B	935.1B	1,033.9B	1,129B	1,294.8B	1,316.5B	1,305.4B	1,262.5B	1,206.8B	1,150.9B	1,109.8B	1,137.1B	1,169.6B	1,193.7B	1,221.7B	1,222.9B	1,297.7B	1,336.4B	1,373.7B	1,371.6B	1,325.6B	1,279.3B	1,241.6B
Gross Profit	474.42B	472.71B	478.44B	473.51B	467.88B	468.63B	465.93B	471.92B	478.25B	486.87B	492.69B	495.75B	497.55B	469.22B	479.71B	494.32B	525.72B	565.45B	553.11B	553.44B	536.59B	531.29B	549.88B	553.38B	559.3B	566.75B	572.65B	571.19B	569.95B	563.59B	569.2B	564.39B	565.73B	541.9B	507.26B	481.03B	450.98B
Operating Income	19.1B	22.01B	26.12B	21.5B	15.26B	24.9B	33.76B	42.35B	57.6B	69.47B	58.63B	61.03B	62.85B	35.84B	30.61B	19.03B	24.8B	39.12B	-7.64B	2.33B	-10.04B	-14.73B	49.97B	58.21B	68.81B	80.86B	67.72B	66.89B	71.64B	67.53B	48.66B	45.71B	44.13B	35.99B	74.14B	66.97B	53.2B
Interest Income	4.39B	4.38B	3.99B	3.88B	3.65B	3.8B	3.92B	3.92B	3.33B	4.09B	4.73B	6.41B	6.48B	10.35B	11.95B	11.73B	13.27B	9.16B	8.32B	9.6B	11.79B	13.17B	11.46B	9.5B	11.3B	16.65B	16.65B	26.5B	22.02B	26.48B	41.89B	35.1B	35.03B	22.59B	7.72B	3.26B	2.19B
Pretax Income	3.12B	6.78B	17.51B	12.41B	8.11B	19.76B	30.25B	41.66B	56.37B	67.26B	57.09B	58.72B	59.65B	33.8B	28.73B	16.67B	23.02B	46.81B	-963M	8.92B	-2.77B	-17.08B	58.9B	68.25B	78.59B	89.22B	60.11B	60.16B	62.95B	66.01B	53.15B	48.94B	49.2B	-5.27B	26.35B	26.5B	15.17B
Net Income	-26.82B	-20.59B	11.75B	12.77B	10.63B	15.99B	18.12B	26.61B	37.51B	48.6B	35.87B	47.89B	53.59B	33.05B	20.51B	252M	-4.09B	12.52B	-23.64B	-20.43B	-42.37B	-52.19B	18.08B	33.11B	47.41B	54.58B	35.39B	31.2B	41.09B	42.5B	28.87B	27.21B	29.03B	-15.52B	3.56B	-329M	-11.01B
Selling & General & Admin	448.14B	443.33B	447.08B	445.08B	445.37B	442.88B	441.81B	438.16B	429.47B	421.99B	418.87B	416.56B	414.55B	411.93B	427.64B	454.83B	481.39B	506.87B	525.73B	519.97B	516.8B	516.55B	504.11B	502.98B	496.2B	491.51B	489.59B	482.15B	477.65B	475.27B	512.91B	514.63B	516.13B	514.1B	437.94B	418.25B	404.71B
Research & Development	17.96B	24.34B	24.33B	23.11B	24.11B	23.54B	40.19B	39.59B	40.07B	39.75B	40.86B	35.27B	29.46B	23.98B	n/a	n/a	n/a	n/a	28.44B	28.44B	28.44B	28.44B	27.6B	27.6B	27.6B	27.6B	26.36B	26.36B	26.36B	26.36B	25.52B	25.52B	25.52B	25.52B	18.2B	18.2B	18.2B
Other Expenses	-5.1B	-6.22B	n/a	n/a	n/a	-5.09B	-11.48B	-9.8B	-8.83B	-4.6B	15.18B	18.16B	20.14B	21.45B	21.46B	20.46B	19.54B	19.45B	35.02B	31.14B	29.82B	29.47B	-4.2B	-7.82B	-5.72B	-5.62B	15.35B	22.15B	20.65B	20.78B	172.7B	169.11B	170.54B	171.82B	3.57B	5.65B	3.76B
Operating Expenses	455.32B	450.7B	452.32B	452.01B	452.62B	443.72B	432.17B	429.57B	420.64B	417.4B	434.06B	434.73B	434.69B	433.38B	449.1B	475.29B	500.93B	526.32B	560.75B	551.1B	546.62B	546.02B	499.91B	495.17B	490.48B	485.89B	504.93B	504.3B	498.3B	496.05B	520.54B	518.68B	521.6B	505.92B	433.13B	414.06B	397.77B
Interest Expense	14.69B	13.91B	12.71B	12.82B	10.74B	8.94B	7.6B	5.08B	5.13B	6.15B	6.38B	8.8B	9.55B	12.87B	14.1B	14.36B	15.43B	12.8B	13.01B	14.49B	15.86B	15.79B	12.79B	9.69B	11.82B	18.65B	28.5B	37.37B	34.97B	32.17B	43.6B	38.25B	41.48B	35.79B	15.87B	11.52B	5.33B
Selling & Marketing Expenses	-6.22B	-6.22B	151.48B	151.48B	151.48B	151.48B	141.32B	141.32B	141.32B	141.32B	137.51B	137.51B	137.51B	137.51B	n/a	n/a	n/a	n/a	156.14B	156.14B	156.14B	156.14B	151.96B	151.96B	151.96B	151.96B	144.9B	144.9B	144.9B	144.9B	137.61B	137.61B	137.61B	137.61B	39.66B	39.66B	39.66B
Cost & Expenses	1,474.8B	1,461.2B	1,469B	1,474.1B	1,479.6B	1,471.1B	1,444.2B	1,422.7B	1,385.5B	1,359.1B	1,358.5B	1,353B	1,350.7B	1,342.4B	1,302.8B	1,410.4B	1,534.8B	1,655.3B	1,855.6B	1,867.6B	1,852B	1,808.5B	1,706.7B	1,646.1B	1,600.3B	1,623B	1,674.5B	1,698B	1,720B	1,718.9B	1,818.2B	1,855B	1,895.3B	1,877.5B	1,758.7B	1,693.4B	1,639.3B
Income Tax Expense	18.28B	16.12B	1.43B	-6M	-2.19B	2.87B	9.44B	12.35B	15.96B	16.72B	19.89B	22.69B	22.43B	17.44B	8.38B	3.62B	9.06B	14.88B	20.85B	26.24B	36.55B	31.92B	36.72B	31B	17.81B	21.67B	13.07B	18.42B	21.37B	24.11B	30.3B	27.15B	25.96B	15.68B	22.89B	26.86B	25.9B
Shares Outstanding (Basic)	147.3M	143.58M	143.58M	143.58M	143.55M	143.53M	143.53M	71.85M	72.45M	77.34M	72.68M	72.68M	72.63M	72.52M	72.52M	72.53M	72.53M	72.53M	72.53M	72.53M	72.53M	72.52M	72.52M	72.51M	72.45M	72.19M	72.19M	72.04M	71.97M	71.78M	71.78M	71.75M	71.74M	71.69M	71.69M	71.63M	71.59M
Shares Outstanding (Diluted)	143.65M	143.58M	143.58M	143.58M	143.55M	143.64M	143.53M	71.85M	72.45M	77.34M	76.54M	76.72M	76.7M	72.52M	76.53M	76.53M	72.53M	72.53M	80.4M	80.4M	80.4M	72.52M	80.35M	72.51M	80.32M	72.19M	80.31M	80.13M	80.01M	71.78M	79.74M	79.61M	73.75M	71.69M	79.8M	79.66M	71.59M
EPS (Basic)	-184.8	-143.4	82.24	89.34	60.38	136.90	193.72	360.12	510.50	663.00	493.44	659.64	738.56	455.64	282.82	3.46	-56.38	172.58	-325.98	-281.74	-584.3	-719.66	250.30	459.18	656.66	756.54	490.46	434.10	572.22	592.30	402.06	379.30	405.06	-217	49.18	-4.7	-154.76
EPS (Diluted)	-185.78	-143.4	82.20	89.30	60.34	136.86	193.72	349.16	493.58	633.80	464.24	621.80	696.64	426.00	253.18	-16.02	-78.9	133.42	-365.14	-325.14	-614.62	-736.74	233.22	420.42	614.98	704.74	438.66	388.38	512.94	542.94	352.70	331.66	358.46	-260	6.18	-20.14	-154.76
EBITDA	96.67B	98.16B	106.24B	102.29B	97.64B	107.53B	109.86B	117.44B	131.17B	143.12B	155.05B	157.31B	159.29B	136.75B	123.94B	119.46B	133.35B	147.6B	92.04B	91.27B	68.56B	55.59B	111.52B	119.3B	127.61B	140.15B	129.59B	127.91B	131.75B	126.02B	95.06B	95.81B	101.71B	69.97B	122.69B	110.81B	88.51B
EBIT	16.61B	20.58B	30.22B	25.23B	17.53B	27.38B	36.53B	45.43B	61.5B	73.41B	63.47B	67.52B	69.2B	46.68B	42.83B	33.52B	43.77B	64.03B	16.46B	25.34B	12.18B	-2.01B	69.55B	76.18B	65.75B	84.21B	59.85B	69.18B	94.35B	94.33B	99.4B	83.47B	81.62B	28.05B	39.75B	41.14B	23.91B
Depreciation & Amortization	82.75B	81.33B	80.7B	81.37B	81.65B	81.9B	81.86B	80.86B	80.64B	80.72B	80.3B	80.16B	80.31B	84.79B	90.4B	97.51B	105.63B	105.56B	97.56B	86.81B	76.47B	68.5B	67.32B	66.85B	64.57B	64.66B	64B	63.15B	62.23B	60.7B	55.15B	59.29B	63.32B	62.2B	68.02B	62.86B	57.84B