Kellogg (K)

AI Score

Unlock

82.42

-0.03 (-0.04%)

At close: Mar 28, 2025, 3:59 PM

82.43

0.01%

After-hours: Mar 28, 2025, 06:00 PM EDT

Kellogg Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86	FY85
Revenue	12.75B	13.12B	15.31B	14.18B	13.77B	13.58B	13.55B	12.92B	13.01B	13.53B	14.58B	14.79B	14.2B	13.2B	12.4B	12.57B	12.82B	11.78B	10.91B	10.18B	9.61B	8.81B	8.3B	8.85B	6.95B	6.98B	6.76B	6.83B	6.68B	7B	6.56B	6.3B	6.19B	5.79B	5.18B	4.65B	4.35B	3.79B	3.34B	2.93B
Cost of Revenue	8.2B	8.84B	10.7B	9.62B	9.04B	9.2B	8.82B	7.9B	8.26B	8.84B	9.52B	8.69B	8.76B	7.75B	7.11B	7.18B	7.46B	6.6B	6.08B	5.61B	5.3B	4.9B	4.57B	4.13B	3.33B	3.04B	3B	2.98B	2.87B	2.92B	2.69B	2.72B	2.76B	2.61B	2.48B	2.25B	2.09B	1.83B	1.65B	1.53B
Gross Profit	4.54B	4.28B	4.62B	4.56B	4.73B	4.38B	4.73B	5.02B	4.75B	4.68B	5.06B	6.1B	5.43B	5.45B	5.29B	5.39B	5.37B	5.18B	4.83B	4.57B	4.32B	3.91B	3.74B	4.72B	3.63B	3.95B	3.76B	3.85B	3.81B	4.08B	3.87B	3.57B	3.43B	3.18B	2.71B	2.41B	2.26B	1.97B	1.69B	1.4B
Operating Income	1.87B	1.5B	1.64B	1.75B	1.76B	1.4B	1.71B	1.95B	1.4B	1.09B	1.02B	2.84B	1.56B	1.98B	1.99B	2B	1.95B	1.87B	1.77B	1.75B	1.68B	1.54B	1.51B	1.17B	1.08B	1.07B	965M	1.19B	1.09B	1.26B	1.16B	1.07B	1.06B	1.03B	886M	732.5M	794.1M	691.2M	647.4M	558.4M
Interest Income	105M	101M	33M	205M	281M	284M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.65B	1.04B	1.2B	1.97B	1.6B	1.3B	1.33B	1.66B	927M	773M	825M	2.61B	1.32B	1.73B	1.74B	1.68B	1.63B	1.55B	1.47B	1.43B	1.37B	1.17B	1.14B	804.1M	867.7M	536.7M	783M	904.5M	859.9M	796M	1.13B	1.03B	1.07B	984.2M	814.7M	667M	774.7M	665.7M	586.6M	527.4M
Net Income	1.34B	951M	960M	1.49B	1.25B	960M	1.34B	1.27B	694M	614M	632M	1.81B	961M	1.23B	1.25B	1.21B	1.15B	1.1B	1B	980.4M	890.6M	787.1M	720.9M	473.6M	587.7M	338.3M	503M	546M	531M	490.3M	705.4M	680.7M	431.2M	606M	502.8M	422.1M	480.4M	395.9M	318.9M	281.1M
Selling & General & Admin	2.67B	2.78B	2.98B	2.81B	2.97B	2.98B	3.02B	3.08B	3.36B	3.59B	4.04B	3.27B	3.87B	3.47B	3.3B	3.39B	3.41B	3.31B	3.06B	2.82B	2.63B	2.37B	2.23B	3.52B	2.55B	2.59B	2.51B	2.37B	2.46B	2.57B	2.45B	2.24B	2.14B	1.93B	1.62B	1.51B	1.32B	1.16B	948.7M	766.7M
Research & Development	n/a	116M	127M	134M	135M	144M	154M	148M	182M	193M	199M	199M	206M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-220M	437M	121M	188M	-243M	-124M	-62M	460M	95M	52M	30M	-11M	n/a	n/a	-12M	n/a	n/a	n/a	-100K	-500K	n/a	n/a	n/a	288M	278M	287.3M	251.5M	258.8M	256.1M	265.2M	231.5M	222.8M	200.2M	167.6M	139.7M	113.1M	92.7M	75.4M
Operating Expenses	2.67B	2.78B	2.98B	2.81B	2.97B	2.98B	2.93B	3.1B	3.36B	4.24B	4.13B	3.32B	3.9B	3.47B	3.3B	3.39B	3.41B	3.31B	3.06B	2.82B	2.63B	2.37B	2.23B	3.52B	2.55B	2.87B	2.79B	2.65B	2.71B	2.83B	2.7B	2.5B	2.37B	2.15B	1.82B	1.67B	1.46B	1.28B	1.04B	842.1M
Interest Expense	311M	303M	218M	223M	281M	284M	287M	256M	406M	227M	209M	235M	261M	233M	248M	295M	308M	319M	307M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	227M	224M	n/a	440M	25M	46M	73M	n/a	50M	25M	n/a	n/a	n/a	n/a	100K	-500K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	10.88B	11.62B	13.68B	12.43B	12.01B	12.18B	11.84B	11.47B	11.62B	12.43B	13.56B	11.96B	12.63B	11.22B	10.41B	10.57B	10.87B	9.91B	9.14B	8.43B	7.93B	7.27B	6.8B	7.65B	5.88B	5.91B	5.8B	5.64B	5.58B	5.74B	5.4B	5.23B	5.13B	4.76B	4.3B	3.92B	3.55B	3.1B	2.69B	2.37B
Income Tax	311M	258M	244M	474M	323M	321M	181M	412M	233M	159M	186M	792M	363M	503M	502M	476M	485M	444M	466.5M	444.7M	475M	382M	423M	322.1M	280M	198.4M	280M	340.5M	328.9M	305.7M	424.6M	353.4M	387.6M	378.2M	311.9M	244.9M	294.3M	269.8M	267.7M	246.3M
Shares Outstanding (Basic)	343M	342.09M	341M	341M	343M	341M	347M	345.6M	350M	354M	358M	363M	358M	362M	376M	382M	382M	395.34M	396.88M	411.93M	412.31M	407.82M	407.29M	404.79M	405.31M	407.59M	408.62M	413.64M	424.8M	437.77M	447.87M	463.06M	479.11M	480.95M	483.46M	435.15M	490.2M	494.88M	490.62M	493.16M
Shares Outstanding (Diluted)	346M	344.57M	344M	343M	345M	343M	348M	345.6M	354M	356M	360M	365M	360M	364M	378M	384M	385M	399.64M	400.04M	415.42M	416.17M	409.95M	411.94M	408.28M	405.31M	407.59M	408.94M	418.43M	424.8M	438.98M	450M	463.06M	479.11M	480.95M	483.46M	435.15M	490.2M	494.88M	490.62M	493.16M
EPS (Basic)	3.92	2.78	2.82	4.36	3.65	2.82	3.85	0.75	1.98	1.74	1.76	4.98	2.68	3.40	3.32	3.17	3.01	2.79	2.53	2.38	2.16	1.93	1.77	1.17	1.45	0.83	1.23	1.32	1.25	1.12	1.58	1.47	0.90	1.26	1.04	0.97	0.98	0.80	0.65	0.57
EPS (Diluted)	3.88	2.76	2.79	4.34	3.63	2.80	3.84	0.74	1.96	1.72	1.75	4.94	2.67	3.38	3.30	3.16	2.99	2.76	2.51	2.36	2.14	1.92	1.75	1.16	1.45	0.83	1.23	1.32	1.25	1.12	1.58	1.47	0.90	1.26	1.04	0.97	0.98	0.80	0.65	0.57
EBITDA	2.33B	1.76B	1.64B	2.05B	2.25B	2.09B	2.32B	2.28B	1.8B	2.03B	1.86B	3.69B	2.04B	2.34B	2.42B	2.38B	2.32B	2.24B	2.13B	2.12B	2.09B	1.92B	1.86B	1.64B	1.37B	1.36B	1.24B	1.48B	1.35B	1.52B	1.42B	1.33B	1.29B	1.25B	1.09B	900.1M	933.8M	804.3M	740.1M	633.8M
Depreciation & Amortization	367M	366M	404M	467M	479M	484M	516M	481M	467M	534M	503M	532M	448M	369M	392M	384M	375M	372M	352.7M	391.8M	410M	372.8M	348.4M	438.6M	290.6M	288M	278M	287.3M	251.5M	258.8M	256.1M	265.2M	231.5M	222.8M	200.2M	167.6M	139.7M	113.1M	92.7M	75.4M