KBR Inc.
(KBR)
undefined
undefined%
At close: undefined
58.47
-0.16%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY02 |
Net Income | -265.00M | 192.00M | 26.00M | -51.00M | 209.00M | 310.00M | 442.00M | -51.00M | 226.00M | -1.20B | 327.00M | 202.00M | 540.00M | 395.00M | 364.00M | 319.00M | 302.00M | 168.00M | 240.00M | -303.00M | -92.00M |
Depreciation & Amortization | 141.00M | 137.00M | 146.00M | 115.00M | 104.00M | 63.00M | 48.00M | 45.00M | 39.00M | 72.00M | 68.00M | 65.00M | 71.00M | 62.00M | 55.00M | 49.00M | 41.00M | 47.00M | 56.00M | 52.00M | 29.00M |
Stock-Based Compensation | - | 41.00M | 42.00M | 29.00M | 46.00M | 26.00M | 34.00M | 31.00M | 23.00M | 24.00M | 25.00M | 35.00M | 31.00M | 9.00M | -129.00M | -40.00M | 57.00M | 19.00M | - | - | - |
Other Working Capital | 41.00M | -144.00M | -130.00M | -35.00M | -71.00M | -150.00M | -337.00M | 54.00M | -183.00M | 225.00M | -152.00M | -16.00M | 145.00M | 204.00M | -139.00M | -410.00M | 116.00M | 80.00M | 316.00M | 95.00M | - |
Other Non-Cash Items | 437.00M | 54.00M | 14.00M | -3.00M | 44.00M | -72.00M | 40.00M | 2.00M | 31.00M | -48.00M | -73.00M | 142.00M | -175.00M | -111.00M | 104.00M | 28.00M | -219.00M | -70.00M | -88.00M | 69.00M | 63.00M |
Deferred Income Tax | 14.00M | 37.00M | 44.00M | -40.00M | -14.00M | 28.00M | -322.00M | 18.00M | 14.00M | 353.00M | 24.00M | 18.00M | -173.00M | 14.00M | 65.00M | 88.00M | -27.00M | 12.00M | 3.00M | 26.00M | - |
Change in Working Capital | 4.00M | -65.00M | -169.00M | 159.00M | -104.00M | -160.00M | -134.00M | 73.00M | -176.00M | 247.00M | -97.00M | -277.00M | 356.00M | 180.00M | -495.00M | -320.00M | 94.00M | 755.00M | 316.00M | 95.00M | - |
Operating Cash Flow | 331.00M | 396.00M | 278.00M | 367.00M | 256.00M | 165.00M | 193.00M | 61.00M | 47.00M | 170.00M | 290.00M | 142.00M | 650.00M | 549.00M | -36.00M | 124.00M | 248.00M | 931.00M | 527.00M | -61.00M | - |
Capital Expenditures | -80.00M | -71.00M | -37.00M | -20.00M | -20.00M | -17.00M | -8.00M | -11.00M | -10.00M | -53.00M | -78.00M | -75.00M | -83.00M | -86.00M | -41.00M | -37.00M | -43.00M | -57.00M | -76.00M | -74.00M | -161.00M |
Acquisitions | 60.00M | 125.00M | -428.00M | -858.00M | -146.00M | -698.00M | -4.00M | -972.00M | -19.00M | - | 10.00M | -3.00M | 83.00M | -299.00M | - | -526.00M | 334.00M | 276.00M | 87.00M | -22.00M | - |
Purchase of Investments | -39.00M | -61.00M | -44.00M | -1.00M | -9.00M | -25.00M | - | -2.00M | -19.00M | - | -6.00M | -124.00M | -11.00M | -12.00M | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | 47.00M | 44.00M | 1.00M | 9.00M | 25.00M | 2.00M | 2.00M | 130.00M | 9.00M | 6.00M | 127.00M | 6.00M | 66.00M | 32.00M | - | - | - | - | - | - |
Other Investing Acitivies | -11.00M | -3.00M | 37.00M | 1.00M | 8.00M | 224.00M | -2.00M | 2.00M | 19.00M | 9.00M | 6.00M | 127.00M | -83.00M | -66.00M | - | 7.00M | 2.00M | 6.00M | 9.00M | 13.00M | 161.00M |
Investing Cash Flow | -70.00M | 37.00M | -428.00M | -877.00M | -158.00M | -491.00M | -12.00M | -981.00M | 101.00M | -44.00M | -62.00M | 52.00M | -88.00M | -397.00M | -9.00M | -556.00M | 293.00M | 225.00M | 20.00M | -83.00M | -161.00M |
Debt Repayment | -415.00M | -122.00M | 259.00M | 338.00M | -70.00M | 855.00M | -189.00M | 641.00M | -11.00M | -11.00M | -14.00M | -14.00M | -15.00M | -13.00M | - | - | -7.00M | -19.00M | -21.00M | -19.00M | - |
Common Stock Repurchased | -138.00M | -203.00M | -82.00M | -51.00M | -4.00M | -3.00M | -53.00M | -4.00M | -62.00M | -106.00M | -7.00M | -40.00M | -118.00M | -233.00M | -31.00M | -196.00M | - | - | - | - | - |
Dividend Paid | -72.00M | -66.00M | -61.00M | -54.00M | -46.00M | -44.00M | -45.00M | -46.00M | -47.00M | -47.00M | -36.00M | -37.00M | -30.00M | -32.00M | -32.00M | -53.00M | -35.00M | - | - | - | - |
Other Financial Acitivies | 261.00M | -13.00M | -41.00M | -12.00M | -18.00M | -156.00M | -3.00M | -7.00M | -73.00M | -50.00M | -97.00M | -32.00M | -221.00M | -63.00M | -105.00M | -26.00M | -114.00M | -632.00M | -354.00M | -64.00M | - |
Financial Cash Flow | -359.00M | -402.00M | 87.00M | 225.00M | -133.00M | 654.00M | -290.00M | 584.00M | -192.00M | -210.00M | -148.00M | -116.00M | -377.00M | -336.00M | -166.00M | -244.00M | -150.00M | -139.00M | -375.00M | -83.00M | - |
Net Cash Flow | -85.00M | 19.00M | -66.00M | -276.00M | -27.00M | 300.00M | -97.00M | -347.00M | -87.00M | -136.00M | 46.00M | 87.00M | 180.00M | -155.00M | -204.00M | -716.00M | 400.00M | 1.07B | 160.00M | -205.00M | -161.00M |
Free Cash Flow | 251.00M | 325.00M | 241.00M | 347.00M | 236.00M | 148.00M | 185.00M | 50.00M | 37.00M | 117.00M | 212.00M | 67.00M | 567.00M | 463.00M | -77.00M | 87.00M | 205.00M | 874.00M | 451.00M | -135.00M | -161.00M |