Kimball Electronics Inc. (KE)
16.42
-0.44 (-2.61%)
At close: Mar 28, 2025, 11:05 AM
Kimball Electronics Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 1.71B | 1.82B | 1.35B | 1.29B | 1.2B | 1.18B | 1.07B | 930.91M | 842.06M | 819.35M | 741.53M | 703.13M | 616.75M | 721.42M |
| Cost of Revenue | 1.57B | 1.67B | 1.24B | 1.17B | 1.12B | 1.09B | 985.86M | 855.32M | 777.52M | 746.93M | 680.53M | 645.97M | 579.82M | 688.16M |
| Gross Profit | 140.26M | 156.14M | 104.6M | 118.03M | 83.84M | 88.41M | 86.2M | 75.59M | 64.54M | 72.42M | 61M | 57.16M | 36.93M | 33.26M |
| Operating Income | 49.28M | 87.73M | 23.14M | 31.68M | 16.97M | 38.05M | 42.35M | 43.06M | 29.72M | 36.35M | 29.93M | 26.73M | 7.77M | 4.81M |
| Interest Income | 638K | 153K | 81K | 102K | 60K | 62K | 73K | 64K | 79K | 36K | 41K | 96K | 167K | 178K |
| Pretax Income | 25.2M | 74.74M | 43.73M | 70.05M | 25.16M | 38.48M | 44.77M | 44.26M | 27.98M | 34.77M | 30.24M | 26.78M | 8.07M | 4.11M |
| Net Income | 20.51M | 55.83M | 31.25M | 56.79M | 18.2M | 31.56M | 16.75M | 34.18M | 22.29M | 26.2M | 24.61M | 21.52M | 23.9M | 4.4M |
| Selling & General & Admin | 66.63M | 68.65M | 53.44M | 52.7M | 43.92M | 46.65M | 43.85M | 36.54M | 34.82M | 36.07M | 36.35M | 30.01M | 25.74M | 27.44M |
| Research & Development | 18.3M | 24.4M | 23.7M | 21M | 17M | 15M | 11M | 10M | 9M | 9M | 8M | 8M | n/a | n/a |
| Other Expenses | n/a | 3.13M | -1.38M | -372K | -6.84M | -307K | 2.43M | 1.2M | -1.75M | -1.58M | 273K | -39K | 140K | -854K |
| Operating Expenses | 90.98M | 68.44M | 52.05M | 52.33M | 43.92M | 46.35M | 43.85M | 32.54M | 34.82M | 36.07M | 30.66M | 30.01M | 25.74M | 27.44M |
| Interest Expense | 22.84M | 16.26M | 2.65M | 2.17M | 4.42M | 4.07M | 527K | 271K | 80K | 11K | 2K | 9K | 6K | 23K |
| Selling & Marketing Expenses | n/a | n/a | n/a | 372K | n/a | 307K | n/a | 4M | n/a | n/a | 5.69M | n/a | n/a | n/a |
| Cost & Expenses | 1.67B | 1.74B | 1.3B | 1.23B | 1.16B | 1.14B | 1.03B | 887.86M | 812.34M | 783M | 711.2M | 675.99M | 605.56M | 715.6M |
| Income Tax | 4.69M | 18.91M | 12.48M | 13.26M | 6.96M | 6.93M | 28.02M | 10.08M | 5.69M | 8.57M | 5.63M | 5.26M | -15.83M | -292K |
| Shares Outstanding (Basic) | 25.08M | 24.9M | 25.11M | 25.09M | 25.24M | 25.86M | 26.75M | 27.41M | 28.92M | 29.16M | 29.14M | 28.8M | 28.8M | 28.8M |
| Shares Outstanding (Diluted) | 25.28M | 25.08M | 25.22M | 25.28M | 25.43M | 26.08M | 27.01M | 27.53M | 29.18M | 29.39M | 29.14M | 28.8M | 28.8M | 28.8M |
| EPS (Basic) | 0.82 | 2.24 | 1.24 | 2.26 | 0.72 | 1.22 | 0.63 | 1.25 | 0.77 | 0.90 | 0.84 | 0.75 | 0.83 | 0.15 |
| EPS (Diluted) | 0.81 | 2.22 | 1.24 | 2.24 | 0.71 | 1.21 | 0.62 | 1.24 | 0.76 | 0.89 | 0.84 | 0.75 | 0.83 | 0.15 |
| EBITDA | 90.34M | 124.91M | 82.43M | 100.98M | 72.69M | 72.83M | 70.41M | 68.45M | 49.59M | 58.56M | 44.73M | 44.23M | 24.86M | 20.27M |
| Depreciation & Amortization | 38.03M | 32.42M | 29.41M | 34.02M | 30.87M | 28.87M | 26.38M | 23.92M | 19.87M | 19.61M | 17.89M | 17.45M | 16.78M | 16.14M |