Korea Electric Power Corporation (KEP) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Korea Electric Power Corp...

NYSE: KEP · Real-Time Price · USD
12.79
0.04 (0.31%)
At close: Oct 03, 2025, 3:59 PM
13.12
2.62%
Pre-market: Oct 06, 2025, 08:31 AM EDT

Korea Electric Power Cash Flow Statement

Financials in KRW. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
6,403.1B 5,291.8B 3,526.1B 3,742.8B 2,726.8B 757.32B -4,749.8B -13,765.5B -20,482.9B -23,414.4B -24,429.1B -20,293.9B -15,441.4B -11,267.5B -5,229.2B -996.64B 1,286.4B 2,151.3B
Depreciation & Amortization
13,967.6B 13,977.9B 13,997B 13,697.6B 13,445.9B 13,225.2B 12,921.9B 12,897.1B 12,715.3B 12,587.8B 12,461.4B 12,399.8B 12,255.9B 12,115.2B 11,938.3B 11,942.9B 11,752.5B 11,655.1B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2,014.7B -3,132.3B -2,908.2B -2,391B -1,734.3B -330.93B -757.46B 1,257.3B 1,555.8B 1,524B 1,345.4B 1,281.3B -378.57B -1,083.4B -1,264B -1,861.6B -812.59B -534.38B
Other Non-Cash Items
1,607.1B 2,139.5B 2,603.5B 712.73B 143.78B 726.62B 85.08B -791.64B -918.19B -1,514.5B -1,312.9B -990.82B 27.36B -108.75B 354.93B 368.04B -306.41B -472.6B
Deferred Income Tax
1,359B 1,104.8B 376.48B 118.92B 532.97B -752.37B -2,837.8B -5,600.1B -8,253.3B -9,178.7B -9,414.5B -7,838.8B -5,906B -4,251.8B -1,856B -305.92B 687.32B 1,024.2B
Change in Working Capital
-4,148.3B -6,117.3B -4,626.9B -3,243.7B -2,480.3B -2,752.1B -3,897.2B -3,195B -1,602.4B -1,905.1B -782.42B 786.61B -1,055.8B 690.86B -125.22B -751.21B -474.72B -200.95B
Operating Cash Flow
19,188.5B 16,396.7B 15,876.1B 15,028.4B 14,367.7B 11,204.7B 1,522.2B -10,455B -18,540B -23,425B -23,477.5B -15,937.1B -10,648.8B -3,587.4B 4,489.2B 9,663.6B 12,756.5B 13,738.4B
Capital Expenditures
-15,855.3B -14,321B -14,260.1B -13,981.4B -13,983.9B -14,188.2B -13,926B -13,790.5B -13,776.7B -13,217.6B -12,427.4B -12,316.7B -11,920.2B -12,865.9B -12,781.6B -13,182.9B -13,211B -12,961.6B
Cash Acquisitions
-2,043.8B -2,125B -81.84B 119.31B 92.44B 211.59B -232.36B -362.18B -373.65B -569.02B -304.79B -645.38B -746.05B -661.58B -732.04B -548.12B -503.87B -430.21B
Purchase of Investments
-9,929.6B -4,619.5B -2,348.7B -2,663B -4,216.1B -4,344.7B -3,290.3B -5,427.9B -14,033B -14,818.8B -16,496.3B -14,080.2B -4,904B -5,465.4B -5,893.4B -7,047.6B -9,340.2B -8,916.1B
Sales Maturities Of Investments
8,478B 4,015.9B 3,229.9B 4,313.8B 4,093.9B 3,423.9B 4,389.7B 3,644.4B 14,770.2B 16,067.7B 14,182.3B 15,521B 5,386.6B 6,297.4B 7,023.7B 8,113.4B 8,914.2B 8,270.3B
Other Investing Acitivies
-583.94B -515.3B -654.93B -2,257.7B -30.44B -32.3B -14.79B 336.96B 266.49B 110.27B 92.33B 96.96B -117.42B 16.16B 29.07B -284.12B 14.33B -34.34B
Investing Cash Flow
-19,891.9B -17,523B -14,093.1B -14,446.4B -14,021.5B -14,929.8B -13,073.8B -15,599.2B -13,146.6B -12,427.3B -14,953.8B -11,424.3B -12,301.1B -12,695.4B -12,370.4B -12,965.4B -14,142.6B -14,071.9B
Debt Repayment
-21.67B 453.19B -4,009.4B -2,152B -1,388.6B 2,916.7B 12,118.7B 24,690.2B 31,035.1B 35,028.1B 38,461.6B 30,439.9B 23,073.4B 18,311.4B 9,081.4B 4,479.2B 3,195.1B 875.18B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-259.77B -134.4B -134.82B -93.85B -94.1B -47.88B -47.88B -53.93B -51.48B -44.9B -46.76B -39.19B -38.59B -816.57B -812.16B -811.49B -825.55B -60.58B
Other Financial Acitivies
314.66B 224.07B 294.87B 863.58B 831.4B 703.85B 591.07B 70.25B 430.34B 524.59B 583.03B 611.22B 260.91B 191.95B 165.88B 102.32B -7.84B 34.4B
Financial Cash Flow
33.22B 542.86B -3,849.3B -1,382.3B -651.29B 3,572.6B 12,661.9B 24,706.5B 31,414B 35,507.8B 38,997.9B 31,011.9B 23,295.7B 17,686.8B 8,435.1B 3,770B 2,361.7B 849B
Net Cash Flow
-730.92B -507.36B -1,959.9B -829.9B -194.23B -145.23B 1,108.1B -1,378.9B -239.85B -319.99B 599.54B 3,786.9B 363.29B 1,461.8B 605.65B 510.41B 980.22B 495.23B
Free Cash Flow
3,333.1B 2,075.7B 1,616B 1,047B 383.77B -2,983.5B -12,403.8B -24,245.5B -32,316.7B -36,642.6B -35,904.9B -28,253.8B -22,569B -16,469.4B -8,308.4B -3,535.3B -470.55B 776.83B