KeyCorp
(KEY-PK)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 5.89B | 7.03B | 7.04B | 6.49B | 6.18B | 6.24B | 6.06B | 4.75B | 4.07B | 3.93B | 3.94B | 4.04B | 3.89B | 4.29B | 4.23B | 4.14B | 4.88B | 4.80B | 4.87B | 4.38B | 4.49B | 4.52B | 4.55B | 4.92B | 5.08B | 4.32B | 4.10B | 3.80B | 3.57B | 3.58B | 1.71B | 1.63B | 911.90M | 862.80M | 587.30M | - | - | - | - |
Cost of Revenue | -4.50B | - | - | - | - | 83.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 10.40B | 7.03B | 7.04B | 6.49B | 6.18B | 6.16B | 6.06B | 4.75B | 4.07B | 3.93B | 3.94B | 4.04B | 3.89B | 4.29B | 4.23B | 4.14B | 4.88B | 4.80B | 4.87B | 4.38B | 4.49B | 4.52B | 4.55B | 4.92B | 5.08B | 4.32B | 4.10B | 3.80B | 3.57B | 3.58B | 1.71B | 1.63B | 911.90M | 862.80M | 587.30M | - | - | - | - |
Operating Income | 2.23B | 3.22B | 3.27B | 1.57B | 2.03B | 3.18B | 2.86B | 1.63B | 1.70B | 1.68B | 1.63B | 1.75B | 1.91B | 1.64B | -955.00M | 1.09B | 4.07B | 4.07B | 3.42B | 2.57B | 2.49B | 2.93B | 3.04B | 5.06B | 4.59B | 4.25B | 3.81B | 3.38B | 3.68B | 3.08B | 1.21B | 1.21B | 931.30M | 1.03B | 706.80M | 100.10M | 90.90M | 84.10M | 60.30M |
Interest Income | 7.93B | 5.41B | 4.37B | 4.68B | 5.24B | 4.88B | 4.39B | 3.32B | 2.62B | 2.55B | 2.62B | 2.71B | 2.89B | 3.41B | 3.79B | 4.63B | 5.64B | 5.38B | 4.62B | 3.82B | 3.97B | 4.37B | 5.63B | 6.28B | 5.70B | 5.53B | 5.26B | 4.95B | 5.12B | 4.49B | 1.87B | 1.90B | 1.38B | 1.49B | 987.10M | - | - | - | - |
Pretax Income | 1.16B | 2.33B | 3.25B | 1.56B | 2.02B | 2.20B | 1.93B | 968.00M | 1.22B | 1.27B | 1.14B | 1.09B | 1.34B | 793.00M | -2.30B | -1.13B | 1.22B | 1.64B | 1.59B | 1.39B | 1.24B | 1.31B | 259.00M | 1.52B | 1.68B | 1.48B | 1.34B | 1.14B | 1.16B | 1.28B | 534.70M | 438.60M | 234.00M | 162.30M | 145.50M | - | - | - | - |
Net Income | 967.00M | 1.92B | 2.63B | 1.34B | 1.72B | 1.87B | 1.30B | 791.00M | 916.00M | 900.00M | 910.00M | 858.00M | 920.00M | 554.00M | -1.33B | -1.47B | 919.00M | 1.05B | 1.13B | 954.00M | 903.00M | 976.00M | 132.00M | 1.00B | 1.11B | 996.00M | 919.00M | 783.00M | 825.00M | 853.50M | 347.20M | 301.20M | 163.00M | 157.90M | 110.00M | 100.10M | 90.90M | 84.10M | 60.30M |
Selling & General & Admin | 3.66B | 2.78B | 2.81B | 2.57B | 2.45B | 2.56B | 2.54B | 2.25B | 1.77B | 1.71B | 1.74B | 1.75B | 1.71B | 1.79B | 1.93B | 1.86B | 1.89B | 1.96B | 1.72B | 1.66B | 1.61B | 1.56B | 1.49B | 1.55B | 1.59B | 1.36B | 1.27B | 1.19B | 1.11B | 1.06B | 506.70M | 476.00M | 278.10M | 282.20M | 180.30M | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | 437.00M | -6.58B | -7.49B | -6.60B | -5.54B | -5.75B | -5.37B | -4.13B | -3.97B | -4.05B | -4.03B | -3.68B | -4.45B | -7.11B | -4.92B | -2.69B | -2.69B | -3.18B | -3.47B | -3.61B | -3.15B | -3.00B | -1.42B | -2.08B | -1.43B | -1.55B | -1.62B | -1.01B | -1.56B | -1.01B | -896.30M | -258.70M | -117.40M | -60.80M | 100.10M | 90.90M | 84.10M | 60.30M |
Operating Expenses | 3.66B | 3.22B | -3.77B | -4.92B | -4.15B | -2.98B | -3.21B | -3.13B | -2.37B | -2.26B | -2.31B | -2.28B | -1.98B | -2.65B | -5.19B | -3.05B | -807.00M | -732.00M | -1.45B | -1.81B | -2.00B | -1.59B | -1.51B | 140.00M | -489.00M | -69.00M | -287.00M | -427.00M | 108.10M | -495.40M | -501.80M | -420.30M | 19.40M | 164.80M | 119.50M | 100.10M | 90.90M | 84.10M | 60.30M |
Interest Expense | 4.01B | 885.00M | 296.00M | 651.00M | 1.33B | 969.00M | 613.00M | 400.00M | 274.00M | 261.00M | 295.00M | 441.00M | 622.00M | 897.00M | 1.42B | 2.22B | 2.88B | 2.56B | 1.83B | 1.18B | 1.25B | 1.62B | 2.80B | 3.55B | 2.91B | 2.78B | 2.47B | 2.23B | 2.48B | 1.80B | 672.30M | 773.00M | 697.30M | 862.60M | 561.30M | - | - | - | - |
Selling & Marketing Expenses | 109.00M | 123.00M | 126.00M | 97.00M | 96.00M | 102.00M | 120.00M | 101.00M | 57.00M | 49.00M | 51.00M | 68.00M | 60.00M | 72.00M | 72.00M | 87.00M | 76.00M | 97.00M | 118.00M | 111.00M | 120.00M | 122.00M | 112.00M | 110.00M | 106.00M | 100.00M | 86.00M | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.66B | 3.22B | -3.77B | -4.92B | -4.15B | -2.98B | -3.21B | -3.13B | -2.37B | -2.26B | -2.31B | -2.28B | -1.98B | -2.65B | -5.19B | -3.05B | -807.00M | -732.00M | -1.45B | -1.81B | -2.00B | -1.59B | -1.51B | 140.00M | -489.00M | -69.00M | -287.00M | -427.00M | 108.10M | -495.40M | -501.80M | -420.30M | 19.40M | 164.80M | 119.50M | 100.10M | 90.90M | 84.10M | 60.30M |
Income Tax | 196.00M | 422.00M | 642.00M | 227.00M | 314.00M | 344.00M | 637.00M | 179.00M | 303.00M | 326.00M | 271.00M | 239.00M | 369.00M | 186.00M | -1.03B | 334.00M | 280.00M | 450.00M | 459.00M | 434.00M | 339.00M | 336.00M | 102.00M | 515.00M | 577.00M | 483.00M | 426.00M | 360.00M | 368.50M | 430.00M | 187.50M | 137.40M | 71.00M | 7.10M | 35.50M | -100.10M | -90.90M | -84.10M | -60.30M |
Shares Outstanding (Basic) | 927.22M | 924.36M | 947.07M | 967.78M | 992.09M | 1.04B | 1.07B | 927.82M | 836.85M | 871.46M | 906.52M | 938.94M | 931.93M | 874.75M | 697.15M | 450.04M | 392.01M | 404.49M | 408.98M | 410.58M | 422.78M | 425.45M | 424.27M | 432.62M | 448.17M | 441.89M | 439.71M | 459.81M | 467.63M | 486.13M | 198.19M | 248.93M | 130.98M | 133.39M | 93.10M | 95.33M | 96.70M | 93.72M | 77.63M |
Shares Outstanding (Diluted) | 932.76M | 933.06M | 957.41M | 974.81M | 1.00B | 1.05B | 1.09B | 938.54M | 844.49M | 878.20M | 912.57M | 943.26M | 935.80M | 878.15M | 697.15M | 450.04M | 395.82M | 410.22M | 414.01M | 415.43M | 426.16M | 430.70M | 429.57M | 435.57M | 452.36M | 447.44M | 443.96M | 465.67M | 473.10M | 496.02M | 199.58M | 251.00M | 130.98M | 133.39M | 93.10M | 95.33M | 96.70M | 93.72M | 77.63M |
EPS (Basic) | 0.89 | 1.95 | 2.66 | 1.28 | 1.63 | 1.79 | 1.21 | 0.85 | 1.09 | 1.03 | 1.00 | 0.91 | 0.99 | 0.63 | -1.91 | -3.26 | 2.34 | 2.61 | 2.76 | 2.32 | 2.14 | 2.29 | 0.31 | 2.32 | 2.47 | 2.25 | 2.09 | 1.70 | 1.76 | 1.76 | 1.75 | 1.21 | 1.24 | 1.18 | 1.18 | 1.05 | 0.94 | 0.90 | 0.78 |
EPS (Diluted) | 0.88 | 1.93 | 2.63 | 1.27 | 1.62 | 1.77 | 1.19 | 0.84 | 1.08 | 1.02 | 1.00 | 0.91 | 0.98 | 0.63 | -1.91 | -3.26 | 2.32 | 2.57 | 2.73 | 2.30 | 2.12 | 2.27 | 0.31 | 2.30 | 2.45 | 2.23 | 2.07 | 1.68 | 1.74 | 1.72 | 1.74 | 1.20 | 1.24 | 1.18 | 1.18 | 1.05 | 0.94 | 0.90 | 0.78 |
EBITDA | 1.25B | 2.47B | 3.29B | 1.67B | 2.26B | 2.58B | 2.33B | 1.28B | 1.47B | 1.52B | 1.36B | 1.31B | 1.55B | 1.12B | -7.00M | 7.00M | 5.00M | - | 1.88B | 1.73B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.10M | 90.90M | 84.10M | 60.30M |
Depreciation & Amortization | 134.00M | 96.00M | 165.00M | 180.00M | 207.00M | 382.00M | 407.00M | 314.00M | 36.00M | 39.00M | 44.00M | 23.00M | 270.00M | 330.00M | 382.00M | 431.00M | 425.00M | 397.00M | 358.00M | 248.00M | 210.00M | 226.00M | 530.00M | 382.00M | 396.00M | 328.00M | 242.00M | 230.00M | 222.80M | 217.70M | 115.40M | 94.00M | 49.00M | 43.20M | 24.70M | - | - | - | - |