Kingstone Companies Inc. (KINS)
16.56
0.50 (3.11%)
At close: Mar 03, 2025, 3:59 PM
16.64
0.48%
After-hours: Mar 03, 2025, 06:12 PM EST
Kingstone Companies Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 123.14M | 130.16M | 161.23M | 131.37M | 145.56M | 113.77M | 92.77M | 77.44M | 64.18M | 50.05M | 36.57M | 29.08M | 27.69M | 21.6M | 7.67M | 911.23K | 5.75M | 11.08M | 13.92M | 15.09M | 8.69M | 3.78M | 3.52M | 7.82M | 9.15M | 1.03M | 996.62K | 1.12M | 1.02M |
| Cost of Revenue | 21.05M | 3.11M | 4.18M | 4.28M | n/a | 83.64M | 55.37M | 46.12M | 38.5M | 29.16M | 22.95M | 18.48M | 1.2M | 1.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 826.28K | 1.3M | 1.44M | 19.57K | 23.2K | 14.29K | 16.7K |
| Gross Profit | 102.08M | 127.05M | 157.05M | 127.09M | 145.56M | 30.13M | 37.4M | 31.32M | 25.68M | 20.89M | 13.62M | 10.6M | 26.49M | 20.33M | 7.67M | 911.23K | 5.75M | 11.08M | 13.92M | 15.09M | 8.69M | 3.78M | 2.69M | 6.51M | 7.71M | 1.01M | 973.42K | 1.1M | 1.01M |
| Operating Income | -3.36M | 5.53M | -10.26M | -2.28M | -9.61M | 4.83M | 14.37M | 13.42M | 10.31M | 7.88M | 2.78M | 1.07M | 2.5M | 1.85M | -218.51K | -1.02M | -1.39M | 185.88K | 1.25M | 1.92M | 1.26M | 772.78K | -693.94K | -1.21M | -367.9K | -107.25K | -140K | -443 | 56.91K |
| Interest Income | 4M | 2.02M | 1.83M | 1.83M | 1.83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 60.76K | 769.24K | 1.3M | 1.19M | 18.93K | 10.01K | 9.09K | 2.46K | 15.96K | 78.66K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -7.37M | -27.94M | -9.41M | -1.29M | -7.78M | 3.01M | 14.31M | 13.42M | 10.31M | 7.88M | 2.78M | 1.07M | 3.59M | 1.85M | 5.02M | -586.92K | -545.11K | 924.34K | 901.76K | 1.86M | 1.36M | 710.95K | -909.22K | -3.69M | -442.8K | -107.25K | -140K | -443 | 56.91K |
| Net Income | -6.17M | -22.52M | -7.38M | 972.39K | -5.97M | 3.09M | 9.99M | 8.9M | 6.96M | 5.33M | 2.01M | 766.71K | 2.5M | 983.14K | 4.82M | -977.21K | -47.45K | 508.38K | 495.76K | 1.37M | 1.29M | 1.05M | -929.55K | -3.72M | -450.04K | -111.58K | -143.99K | -5.1K | 51.23K |
| Selling & General & Admin | 997.97K | 1.57M | 4.18M | 4.28M | 4.18M | 2.58M | 3.51M | 1.91M | 1.5M | 1.49M | 1.1M | 1M | 1.2M | 1.61M | 1.18M | 1.86M | 6.75M | 8.97M | 11.52M | 11.55M | 6.81M | 2.88M | 2.86M | 6.94M | 7.35M | 624.83K | 647.73K | 667.12K | 493.4K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 3.11M | -175.68M | -137.93M | -159.35M | 22.73M | 19.52M | 15.99M | 13.87M | 11.53M | 9.67M | 8.45M | n/a | 11.45M | 4.15M | 69.62K | 383.46K | 1.93M | 1.15M | 1.61M | 618.13K | 135.88K | 526.27K | 788.26K | 722K | 493.89K | 465.69K | 437.69K | 457.05K |
| Operating Expenses | 997.97K | 3.11M | -171.49M | -133.65M | -155.17M | 25.31M | 23.03M | 17.9M | 15.37M | 13.02M | 10.76M | 9.45M | 23.99M | 13.06M | 5.33M | 1.93M | 7.14M | 10.9M | 12.68M | 13.17M | 7.43M | 3.01M | 3.39M | 7.73M | 8.07M | 1.12M | 1.11M | 1.1M | 950.45K |
| Interest Expense | n/a | 2.02M | 1.83M | 1.83M | 1.83M | 1.82M | 60.34K | n/a | n/a | n/a | 75.73K | 81.62K | 120.88K | 259.38K | 311.38K | 337.27K | 516.64K | 1.35M | 1.11M | 1.26M | 420.19K | 64.3K | 47.43K | 144.17K | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 997.97K | 158.1M | 170.64M | 132.66M | 153.35M | 110.76M | 78.46M | 64.02M | 53.87M | 42.18M | 33.79M | 28.01M | 24.1M | 19.75M | 2.65M | 1.93M | 7.14M | 10.9M | 12.68M | 13.17M | 7.43M | 3.01M | 4.21M | 9.03M | 9.52M | 1.14M | 1.14M | 1.12M | 967.15K |
| Income Tax | -1.2M | -5.42M | -2.03M | -2.26M | -1.82M | -86.18K | 4.32M | 4.52M | 3.35M | 2.55M | 764.27K | 302.91K | 1.09M | 767.43K | -66.8K | -391.23K | -226.5K | 415.95K | 406K | 481.4K | 22.61K | 10.53K | 20.34K | 25K | 7.24K | 4.33K | 3.99K | 4.66K | 5.68K |
| Shares Outstanding (Basic) | 10.76M | 10.62M | 10.54M | 10.72M | 10.77M | 10.69M | 10.39M | 7.74M | 7.33M | 7.29M | 3.98M | 3.81M | 3.84M | 3.43M | 2.98M | 2.97M | 2.96M | 2.89M | 2.75M | 2.5M | 2.47M | 2.34M | 2.45M | 2.95M | 2.35M | 1.12M | 1.12M | 847.24K | 478.27K |
| Shares Outstanding (Diluted) | 10.76M | 10.65M | 10.59M | 10.73M | 10.77M | 10.72M | 10.58M | 7.81M | 7.38M | 7.36M | 4.06M | 3.87M | 3.92M | 3.43M | 2.98M | 2.97M | 2.96M | 3.25M | 2.92M | 3.23M | 2.95M | 2.41M | 2.45M | 2.95M | 2.35M | 1.12M | 1.12M | 847.24K | 478.27K |
| EPS (Basic) | -0.57 | -2.12 | -0.7 | 0.09 | -0.55 | 0.29 | 0.96 | 1.15 | 0.95 | 0.73 | 0.51 | 0.20 | 0.65 | 0.29 | 1.62 | -0.33 | -0.02 | 0.18 | 0.18 | 0.55 | 0.50 | 0.45 | -0.38 | -1.26 | -0.19 | -0.1 | -0.13 | -0.01 | 0.10 |
| EPS (Diluted) | -0.57 | -2.12 | -0.7 | 0.09 | -0.55 | 0.29 | 0.94 | 1.14 | 0.94 | 0.72 | 0.50 | 0.20 | 0.64 | 0.29 | 1.62 | -0.33 | -0.02 | 0.17 | 0.17 | 0.44 | 0.45 | 0.45 | -0.38 | -1.26 | -0.19 | -0.1 | -0.13 | -0.01 | 0.10 |
| EBITDA | -389.56K | -22.62M | -4.29M | 586.22K | -3.41M | 6.62M | 15.77M | 14.54M | 11.34M | 8.75M | 3.5M | 1.75M | 4.32M | 2.72M | 5.6M | 38.22K | -291.61K | 144.31K | 1.72M | 2.41M | 1.39M | 925.96K | 29.08K | -425.99K | 279.19K | -39.63K | -87.81K | 77.71K | 127.57K |
| Depreciation & Amortization | 2.97M | 3.3M | 3.29M | 2.86M | 2.55M | 1.79M | 1.4M | 1.12M | 1.03M | 874.91K | 646.48K | 596.35K | 602.7K | 615.28K | 269.09K | 69.62K | 328.66K | 577.06K | 476.21K | 484.18K | 312.19K | 153.18K | 293.61K | 788.26K | 722K | 40.49K | 52.19K | 51.54K | 51.9K |