(KLIC)

NASDAQ: KLIC · Real-Time Price · USD

32.32

-0.30 (-0.92%)

At close: Apr 30, 2025, 3:59 PM

32.23

-0.28%

After-hours: Apr 30, 2025, 04:22 PM EDT

Income Statement

Financials in USD. Fiscal year is November - October.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 28, 2024	Sep 28, 2024	Jun 29, 2024	Mar 30, 2024	Dec 30, 2023	Sep 30, 2023	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Oct 1, 2022	Jul 2, 2022	Apr 2, 2022	Jan 1, 2022	Oct 2, 2021	Jul 3, 2021	Apr 3, 2021	Jan 2, 2021	Oct 3, 2020	Jun 27, 2020	Mar 28, 2020	Dec 28, 2019	Sep 28, 2019	Jun 29, 2019	Mar 30, 2019	Dec 29, 2018	Sep 29, 2018	Jun 30, 2018	Mar 31, 2018	Dec 30, 2017	Sep 30, 2017	Jul 1, 2017	Apr 1, 2017	Dec 31, 2016	Oct 1, 2016	Jul 2, 2016	Apr 2, 2016	Jan 2, 2016
Revenue	166.12M	181.32M	181.65M	172.07M	171.19M	202.32M	190.92M	173.02M	176.23M	286.31M	372.14M	384.28M	460.89M	485.33M	424.32M	340.16M	267.86M	177.69M	150.45M	150.74M	144.3M	139.83M	127.11M	115.91M	157.21M	184.82M	268.83M	221.77M	213.69M	215.89M	243.9M	199.61M	149.64M	145.84M	216.41M	156.4M	108.53M
Cost of Revenue	79.04M	93.66M	96.92M	99.59M	92.64M	106.48M	100.9M	88.93M	87.53M	153.63M	181.45M	182.57M	237.65M	254.01M	228.62M	191.67M	146.37M	88.8M	81.03M	81.44M	73.93M	74.39M	68.33M	60.34M	82.41M	99M	141.87M	122.33M	114.65M	111.15M	132.2M	109.32M	81.32M	79.22M	116.37M	86.75M	58.11M
Gross Profit	87.08M	87.66M	84.73M	72.48M	78.55M	95.84M	90.02M	84.09M	88.71M	132.69M	190.69M	201.71M	223.24M	231.31M	195.69M	148.49M	121.49M	88.89M	69.42M	69.3M	70.36M	65.44M	58.78M	55.57M	74.8M	85.82M	126.97M	99.45M	99.04M	104.74M	111.7M	90.29M	68.32M	66.62M	100.04M	69.65M	50.42M
Operating Income	86.65M	2.69M	8.28M	-57.72M	1.91M	19.47M	-4.49M	12.63M	18.86M	67.54M	122.08M	129.34M	151.11M	154.84M	120.45M	83.11M	54.04M	23.05M	10.97M	11.08M	13.41M	7.69M	1.83M	-2.46M	14.55M	24.57M	64.46M	38.44M	38.57M	36.9M	11.46M	32.6M	17.28M	3.91M	38.62M	11.71M	-1.71M
Interest Income	6.35M	7.42M	8.06M	8.85M	9.9M	9.5M	8.85M	n/a	6.56M	4.03M	2.16M	470K	471K	520K	564K	586K	651K	653K	1.37M	2.67M	2.84M	3.48M	3.96M	3.87M	3.83M	3.55M	3.46M	2.99M	1.98M	1.99M	1.75M	1.58M	1.17M	1.02M	972K	701K	622K
Pretax Income	92.97M	10.08M	16.32M	-96.33M	11.57M	28.95M	4.31M	20.6M	18.35M	71.53M	124.2M	129.71M	151.54M	155.28M	120.98M	83.63M	54.66M	23.68M	11.9M	13.09M	15.67M	10.26M	5.15M	1.15M	18.13M	27.87M	67.66M	41.15M	40.28M	38.62M	12.95M	33.92M	18.19M	4.67M	39.3M	12.13M	-1.36M
Net Income	81.64M	12.12M	12.26M	-102.68M	9.29M	23.36M	4.16M	15.04M	14.59M	64.9M	119.03M	116M	133.61M	133.71M	113.77M	71.32M	48.36M	15.78M	11.15M	11.89M	13.48M	6.4M	1.29M	-3.56M	7.52M	29.64M	60.26M	36.31M	-69.34M	36.58M	30.81M	29.04M	15.58M	10.33M	31.79M	5.09M	-91K
Selling & General & Admin	38.61M	46.2M	38.52M	35.16M	39.83M	37.38M	34.55M	35.46M	40.5M	31.27M	33.45M	35.09M	38.96M	40.19M	37.76M	30.51M	33.5M	28.1M	27.91M	27.33M	26.42M	25.72M	28.72M	27.23M	28.53M	27.85M	30.61M	32.35M	26.96M	36.62M	35.36M	31.03M	28.01M	29.78M	36.78M	35.5M	27.93M
Research & Development	37.81M	38.76M	37.94M	37.7M	36.81M	37.62M	36.58M	36M	34.51M	32.36M	34.05M	37.28M	33.17M	34.93M	36.14M	34.87M	31.54M	35.55M	30.55M	29.07M	28.29M	28.56M	28.23M	29.58M	29.8M	30.74M	29.97M	28.66M	30.25M	27.7M	25.98M	25.02M	21.5M	22.78M	22.96M	22.44M	24.19M
Other Expenses	-75.99M	n/a	n/a	-57.33M	n/a	n/a	23.38M	n/a	1.39M	1.37M	1.11M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.64M	n/a	35.21M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	435K	84.97M	76.45M	130.19M	76.64M	76.35M	72.91M	71.46M	76.4M	65M	68.61M	72.37M	72.13M	76.44M	75.24M	65.38M	67M	65.57M	58.45M	58.22M	56.53M	56.11M	56.95M	58.68M	60.21M	60.49M	62.55M	61.01M	59.15M	66.3M	62.86M	57.57M	51.04M	54.22M	61.4M	57.94M	52.13M
Interest Expense	27K	29K	20K	18K	22K	26K	50K	n/a	34K	35K	36K	97K	40K	72K	41K	74K	32K	26K	446K	661K	583K	918K	632K	254K	251K	255K	263K	270K	266K	272K	264K	261K	262K	268K	290K	276K	273K
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	79.47M	178.63M	173.37M	229.79M	169.28M	182.83M	173.81M	160.39M	163.93M	218.63M	250.06M	254.94M	309.78M	330.45M	303.86M	257.05M	213.37M	154.38M	139.48M	139.66M	130.47M	130.5M	125.28M	119.02M	142.62M	159.49M	204.41M	183.34M	173.81M	177.46M	195.06M	166.9M	132.36M	133.45M	177.78M	144.69M	110.24M
Income Tax Expense	11.33M	-2.03M	4.05M	6.36M	2.28M	5.59M	148K	5.56M	3.76M	6.63M	5.17M	13.71M	17.93M	21.57M	7.21M	12.21M	6.3M	8.01M	690K	1.16M	2.13M	3.8M	3.86M	4.67M	10.57M	-1.75M	7.28M	4.8M	109.63M	2.24M	-17.87M	4.88M	2.61M	-5.66M	7.52M	7.04M	-1.26M
Shares Outstanding (Basic)	53.79M	54.37M	55.28M	56.15M	56.65M	56.44M	56.55M	57.85M	57.05M	57.8M	58.98M	61.48M	62.38M	61.97M	62.02M	62.07M	61.97M	61.79M	62.31M	63.68M	63.56M	63.4M	64.68M	65.93M	67.18M	67.46M	69.13M	70.36M	70.23M	70.74M	71.06M	70.96M	70.85M	70.4M	70.38M	70.39M	70.74M
Shares Outstanding (Diluted)	54.21M	54.87M	55.72M	56.15M	57.02M	57.41M	57.52M	57.58M	57.73M	58.82M	59.95M	62.44M	63.32M	63.61M	63.48M	63.24M	62.74M	62.41M	62.83M	64.22M	64.14M	64.25M	65.43M	65.93M	67.85M	68.67M	70.3M	71.42M	70.58M	72.07M	72.48M	72.27M	71.76M	71.02M	70.84M	70.63M	70.74M
EPS (Basic)	1.52	0.22	0.22	-1.83	0.16	0.41	0.07	0.26	0.26	1.12	2.02	1.89	2.14	2.16	1.83	1.15	0.78	0.26	0.18	0.19	0.21	0.10	0.02	-0.05	0.11	0.44	0.87	0.52	-0.99	0.52	0.43	0.41	0.22	0.15	0.45	0.07	-0.00
EPS (Diluted)	1.51	0.22	0.22	-1.83	0.16	0.41	0.07	0.26	0.25	1.10	1.99	1.86	2.11	2.10	1.79	1.13	0.77	0.25	0.18	0.19	0.21	0.10	0.02	-0.05	0.11	0.43	0.86	0.51	-0.98	0.51	0.43	0.40	0.22	0.15	0.45	0.07	-0.00
EBITDA	98.01M	14.95M	13.28M	-89.34M	9.68M	27.09M	25.64M	19.17M	17.43M	73.06M	128.63M	135.03M	156.92M	159.79M	125.82M	87.72M	59.19M	28.19M	17.41M	15.85M	18.17M	13M	10.78M	2.77M	19.32M	29.43M	69.41M	46.17M	43.63M	47.63M	57.19M	40.33M	22.2M	17.32M	42.64M	15.91M	2.96M
EBIT	93M	10.11M	16.34M	-96.31M	1.69M	18.97M	4.36M	12.63M	11.82M	67.54M	123.42M	129.34M	151.11M	154.54M	121.02M	83.7M	54.04M	23.05M	10.97M	11.08M	13.41M	7.69M	1.83M	1.4M	14.55M	24.57M	67.92M	38.44M	39.16M	38.89M	17.42M	38.08M	20.23M	13.31M	39.59M	12.41M	-1.08M
Depreciation & Amortization	5.01M	4.84M	4.94M	6.97M	7.99M	8.11M	8.59M	6.54M	5.61M	5.52M	5.21M	5.22M	5.34M	5.26M	4.8M	4.6M	1.96M	1.92M	5.07M	1.82M	1.82M	1.82M	5M	1.87M	1.88M	1.9M	1.96M	4.74M	1.94M	1.99M	1.52M	1.52M	1.52M	1.67M	1.67M	4.15M	4.05M