Kamada Ltd. (KMDA)
6.86
-0.04 (-0.58%)
At close: Mar 27, 2025, 3:59 PM
6.66
-2.84%
After-hours: Mar 27, 2025, 05:58 PM EDT
Kamada Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 160.95M | 142.52M | 129.34M | 103.64M | 133.25M | 127.19M | 114.47M | 102.83M | 77.49M | 70.11M | 71.92M | 70.62M | 72.67M | 55.92M | 36.27M | 14.98M | 15.21M | 13.44M |
| Cost of Revenue | 90.99M | 87.03M | 82.64M | 73.31M | 85.69M | 77.45M | 73M | 70.74M | 55.84M | 54.11M | 56.31M | 44.22M | 49.98M | 40.2M | 30.2M | 15.83M | 15.14M | 10.28M |
| Gross Profit | 69.97M | 55.49M | 46.7M | 30.33M | 47.55M | 49.74M | 41.47M | 32.09M | 21.65M | 16M | 15.62M | 26.41M | 22.69M | 15.72M | 6.07M | -847.15K | 70.83K | 3.16M |
| Operating Income | 20.05M | 10.06M | -1.64M | -401K | 19.24M | 22.78M | 19.26M | 7.44M | -5.84M | -11.42M | -10.9M | 3.7M | 4.24M | -2.32M | -10.73M | -16.37M | -17.04M | -16.32M |
| Interest Income | 2.12M | 588K | 91K | 295K | 1.03M | 1.15M | 820K | 500K | 469K | 463K | 1.61M | 289K | 578K | 2.62M | 589.63K | 116.42K | 85.25K | 216.82K |
| Pretax Income | 13.33M | 8.43M | -2.26M | -1.89M | 18.57M | 22.98M | 20.34M | 7.17M | -5.01M | -11.27M | -12.58M | 467K | 783K | -3.49M | -15.17M | -22.03M | -12.45M | -22.9M |
| Net Income | 14.46M | 8.28M | -2.32M | -2.23M | 17.14M | 22.25M | 22.3M | 6.9M | -6.73M | -11.27M | -12.64M | 443K | 260K | -3.49M | -15.17M | -22.03M | -12.45M | -22.9M |
| Selling & General & Admin | 30.83M | 27.45M | 28.09M | 18.91M | 14.66M | 13.56M | 12.15M | 12.67M | 10.89M | 10.9M | 10.49M | 9.96M | 6.26M | 7.01M | 7.04M | 14.07M | 4.74M | 16.83M |
| Research & Development | 15.19M | 13.93M | 13.17M | 11.36M | 13.61M | 13.06M | 9.75M | 11.97M | 16.25M | 16.53M | 16.03M | 12.74M | 11.82M | 11.03M | 9.76M | n/a | 12.37M | n/a |
| Other Expenses | 3.9M | 4.04M | 912K | 753K | 49K | 330K | 997K | 649K | 712K | 524K | 455K | 444K | 373K | n/a | -0.00 | 749.21K | 0.00 | 1.1M |
| Operating Expenses | 49.92M | 45.43M | 42.17M | 31.02M | 28.32M | 26.95M | 22.21M | 24.64M | 27.13M | 27.43M | 26.52M | 22.71M | 18.45M | 18.04M | 16.81M | 14.82M | 17.11M | 17.93M |
| Interest Expense | 660K | 1.3M | 914K | 1.28M | 266K | 293K | 340K | 162K | 126K | 934K | 3.09M | 3.15M | 3.35M | 3.79M | 5.03M | 4.04M | 4.6M | 442.71K |
| Selling & Marketing Expenses | 10.43M | 9.2M | 15.28M | 6.28M | 4.52M | 4.37M | 3.63M | 4.4M | 3.24M | 3.86M | 2.9M | 2.1M | 1.85M | 2.19M | 2.26M | 236.8K | 631.67K | 196.59K |
| Cost & Expenses | 140.9M | 132.46M | 124.81M | 104.34M | 114.01M | 104.4M | 95.21M | 95.38M | 82.97M | 81.54M | 82.83M | 66.92M | 68.44M | 58.24M | 47.01M | 30.65M | 32.26M | 28.21M |
| Income Tax | -1.13M | 145K | 62K | 345K | 1.43M | 730K | -1.96M | 269K | 1.72M | -154K | 52K | 24K | 523K | 3.79M | 4.44M | 5.66M | -4.6M | 8.13M |
| Shares Outstanding (Basic) | 54.79M | 48.83M | 44.82M | 44.77M | 44.14M | 40.32M | 40.28M | 37.97M | 36.42M | 36.25M | 35.71M | 32.71M | 28.08M | 27.55M | 25.06M | 25.06M | 13.2M | 10.61M |
| Shares Outstanding (Diluted) | 54.79M | 53.68M | 44.82M | 44.77M | 44.59M | 40.58M | 40.54M | 38.05M | 36.43M | 36.25M | 35.97M | 33.39M | 28.69M | 27.7M | 25.06M | 25.06M | 13.2M | 10.61M |
| EPS (Basic) | 0.26 | 0.17 | -0.05 | -0.05 | 0.42 | 0.57 | 0.55 | 0.18 | -0.18 | -0.31 | -0.35 | 0.01 | 0.01 | -0.13 | -0.61 | -0.88 | -0.94 | -2.16 |
| EPS (Diluted) | 0.26 | 0.15 | -0.05 | -0.05 | 0.41 | 0.57 | 0.55 | 0.18 | -0.18 | -0.31 | -0.35 | 0.01 | 0.01 | -0.13 | -0.61 | -0.88 | -0.94 | -2.16 |
| EBITDA | 27.8M | 21.53M | 4.53M | 5.2M | 25.41M | 27.3M | 23.46M | 11.25M | -1.98M | -7.1M | -8.31M | 8.09M | 7.18M | 2.72M | -9.38M | -15.52M | -14.67M | -20.33M |
| Depreciation & Amortization | 13.81M | 11.47M | 11.61M | 5.83M | 5.25M | 4.66M | 3.56M | 3.65M | 3.36M | 3.23M | 2.79M | 3M | 3.04M | 2.86M | 2.78M | 2.47M | 2.37M | 2.13M |