Komatsu Ltd.

OTC: KMTUF · Real-Time Price · USD
35.78
1.89 (5.57%)
At close: Aug 15, 2025, 3:54 PM
33.45
-6.51%
After-hours: Aug 15, 2025, 03:54 PM EDT

Komatsu Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 30, 2025 Dec 30, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
439.61B 399.14B 395.29B 390.25B 392.19B 403.6B 373.84B 373.84B 346.18B 318.01B 308.92B 277.07B 237.25B 208.96B 175.29B 143.57B 118.62B 95.5B 111.98B 133.17B
Depreciation & Amortization
121B 160.4B 161.49B 158.17B 154.78B 153.49B 151B 151B 149.69B 148.87B 141.66B 138.27B 136.35B 133.91B 136.17B 135.55B 133.13B 132.64B 131.63B 130.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-34.92B 9.32B 26.03B -6.33B -6.13B -42.16B -26.52B 14.78B -4.84B -3.2B -32.33B -11.84B 20.39B -32.53B -14.32B -61.66B -5.76B 47.81B 5.61B 39.08B
Other Non-Cash Items
-112.19B 141.82B 159.19B 120.13B 162.54B 65.89B 85.59B 85.59B 41.08B 42.09B -13.67B -7.12B 23.54B 1.62B 26.41B 60.39B 51.99B 42.43B 16.75B -3.9B
Deferred Income Tax
n/a 513M 9.05B -6.8B -3.26B -10.8B -11.66B -5.96B -4.28B 535M -6.05B -4.75B -7.66B -5.45B -6.54B 2.31B n/a n/a n/a n/a
Change in Working Capital
-135.95B -123.01B -141.24B -199.68B -239.14B -295.09B -316.17B -316.17B -330.48B -309.79B -267.83B -174.19B -96.17B -44.88B 21.15B 24.18B 50.4B 106.03B 51.61B 32.29B
Operating Cash Flow
312.47B 468.77B 465.14B 359.29B 360.78B 327.88B 294.25B 294.25B 206.47B 199.18B 169.07B 234.03B 300.97B 299.61B 359.02B 363.7B 354.13B 376.61B 311.96B 292.3B
Capital Expenditures
-135.02B -185.96B -213.99B -206.66B -204.63B -202.31B -187.68B -187.68B -183.53B -174.05B -166.93B -161.36B -162.96B -168.13B -178.55B -182.26B -181.55B -182.39B -178.15B -177.98B
Cash Acquisitions
n/a 10.86B -28.13B -20.6B -17.44B -25.4B 5.01B 5.01B 2.11B -1.59B 2B 12.68B 20.94B 21.7B 13.18B 11.35B 1.11B 1.15B 1.11B -15.92B
Purchase of Investments
-375M -612M -625M -666M -341M -170M -626M -626M -1.94B -1.95B -1.87B -2.05B -686M -784M -456M -738M -772M -739M 4.23B 4.46B
Sales Maturities Of Investments
n/a n/a 6.04B 6.07B 2.9B 7.9B 1.86B 1.86B 5.29B 460M 698M 676M 415M 243M 3M 16M 22M 21M 340M 436M
Other Investing Acitivies
-20.74B -24.22B 9.36B 6B 5.26B 10.93B 6.01B 6.01B 8.56B 6.76B 15.04B 15.93B 20.47B 28.12B 26.72B 25.76B 21.01B 16.65B 15.98B 15.14B
Investing Cash Flow
-156.14B -199.93B -227.34B -215.86B -214.25B -209.06B -175.42B -175.42B -169.52B -170.37B -159.59B -147.35B -143.57B -140.61B -152.34B -157.27B -163.06B -168.17B -164.26B -178.75B
Debt Repayment
54.92B -4.22B 282.41B -56.76B -91.3B -161.64B -98.37B -46.95B 6.09B 119.26B 81.97B 114.8B -30.57B -62.5B -144.89B -172.66B -136.79B -114.51B 20.07B 46.18B
Common Stock Repurchased
-101.24B -101.24B -101.24B -56.07B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-166.56B -166.56B -158.05B -158.05B -139.09B -139.09B -131.49B -131.49B -113.5B -113.5B -90.79B -90.79B -72.81B -81.32B -60.51B -60.51B -62.39B -79.86B -114.81B -114.81B
Other Financial Acitivies
60.34B 60.24B -161.96B 154.62B 108.36B 110.23B 38.02B 44.91B 40.8B 18.05B 19.65B -1.15B 9.51B 34.89B 33.66B 1.95B -491.5M 52.15B 52.74B 54.61B
Financial Cash Flow
-152.56B -211.78B -138.83B -57.95B -63.73B -132.2B -133.53B -133.53B -66.61B 23.8B 10.84B 22.85B -93.87B -108.93B -171.74B -231.22B -199.67B -177.03B -76.81B -48.83B
Net Cash Flow
68.66B 128.38B 154.55B 91.83B 76.67B -27.21B -40.07B -40.07B -25.39B 63.1B 48B 148.99B 73.56B 53.98B 38.37B -20.55B -5.81B 33.41B 71.45B 61.62B
Free Cash Flow
177.45B 282.81B 251.15B 152.63B 156.15B 125.57B 106.58B 106.58B 22.94B 25.13B 2.14B 72.67B 138.01B 131.48B 180.47B 181.44B 172.58B 194.22B 133.81B 114.32B