Koss Corporation (KOSS)

AI Score

Unlock

4.92

-0.70 (-12.46%)

At close: Mar 27, 2025, 3:59 PM

4.95

0.58%

Pre-market: Mar 28, 2025, 04:01 AM EDT

Koss Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93	FY92	FY91	FY90	FY89	FY88	FY87	FY86
Revenue	12.27M	13.1M	17.61M	19.55M	18.31M	21.84M	23.52M	24.05M	26M	24.23M	23.84M	35.76M	37.87M	41.52M	40.6M	38.18M	46.94M	46.2M	50.89M	40.29M	40.49M	33.8M	36.57M	38.61M	34.87M	33.2M	40.6M	39.6M	36.4M	33.4M	35.6M	32.1M	26M	24.3M	27.2M	26.5M	27.5M	21.3M	13.9M
Cost of Revenue	8.08M	8.64M	10.99M	12.81M	12.65M	15.02M	16.93M	17.16M	17.06M	15.78M	24.12M	22.76M	23.33M	24.66M	23.73M	24.92M	29.15M	28.28M	31.1M	25.22M	24.53M	19.95M	22M	23.04M	20.65M	19.7M	24.1M	25.2M	24.4M	22M	23M	20M	17.7M	16.2M	18.4M	16.4M	16.6M	12.1M	7.6M
Gross Profit	4.19M	4.46M	6.62M	6.73M	5.66M	6.82M	6.58M	6.9M	8.94M	8.45M	-281.82K	13.01M	14.53M	16.86M	16.87M	13.27M	17.79M	17.92M	19.8M	15.07M	15.96M	13.85M	14.57M	15.57M	14.22M	13.5M	16.5M	14.4M	12M	11.4M	12.6M	12.1M	8.3M	8.1M	8.8M	10.1M	10.9M	9.2M	6.3M
Operating Income	-1.87M	-24.9M	608.56K	-390.49K	-484.04K	404.43K	-356.91K	-772.13K	2.27M	512.8K	-10M	7.64M	3.89M	6.25M	-4.96M	2.61M	7M	7.85M	9.73M	6.53M	7.87M	6.69M	7.31M	8.13M	6.61M	5.7M	8M	5.1M	2.7M	2.2M	3.7M	4.1M	1.6M	1.4M	1.2M	2.9M	4M	2.4M	1.4M
Interest Income	847.64K	520.81K	11.51K	2.71K	20.18K	3.18K	n/a	n/a	n/a	n/a	49.59K	56.09K	29.32K	65.63K	263.00	15.5K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-1.02M	8.62M	1.28M	497.72K	-463.86K	407.61K	-343.36K	-773.09K	2.26M	499.99K	-9.96M	7.7M	4.04M	6.32M	-5.38M	2.89M	7.41M	8.34M	10.24M	7.4M	8.97M	7.44M	8.2M	9.21M	7.97M	7M	8.9M	6M	4M	3.5M	4.6M	4.5M	1.2M	700K	700K	2.7M	4M	2.7M	1.4M
Net Income	-950.91K	8.3M	1.27M	493.59K	-465.6K	434.11K	-3.39M	-963.64K	1.39M	482.61K	-5.55M	5.43M	2.94M	4.37M	-3.57M	1.98M	4.49M	5.16M	6.22M	4.49M	5.37M	4.52M	5.04M	5.69M	4.95M	4.3M	5.5M	3.6M	2.4M	2.1M	2.8M	2.8M	700K	400K	400K	1.6M	2.3M	1.4M	1.3M
Selling & General & Admin	5.82M	29.36M	5.72M	7.12M	6.15M	6.42M	6.94M	7.6M	7.96M	7.9M	10.47M	12.95M	12.12M	11.43M	9.87M	10.65M	10.79M	10.07M	10.06M	8.54M	8.09M	7.16M	7.27M	7.45M	6.95M	7.2M	7.8M	8.6M	8.5M	8.4M	8.2M	7.2M	6M	6M	7M	6.7M	6.5M	6.4M	4.5M
Research & Development	238.09K	288.23K	285.24K	410.6K	397.36K	334.79K	427.01K	213.65K	91.26K	n/a	3.94M	2.99M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	33M	362.39K	885.5K	n/a	n/a	n/a	67.55K	-1.29M	31.03K	-745.79K	-7.59M	-1.47M	-826.18K	11.95M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	663.42K	600K	700K	700K	800K	800K	700K	800K	700K	700K	600K	500K	400K	400K	400K
Operating Expenses	6.06M	29.36M	5.72M	7.12M	6.15M	6.42M	6.92M	7.67M	6.67M	7.94M	9.72M	5.37M	10.64M	10.61M	21.82M	10.65M	10.79M	10.07M	10.06M	8.54M	8.09M	7.16M	7.27M	7.45M	7.61M	7.8M	8.5M	9.3M	9.3M	9.2M	8.9M	8M	6.7M	6.7M	7.6M	7.2M	6.9M	6.8M	4.9M
Interest Expense	n/a	n/a	11.51K	n/a	n/a	3.18K	5.22K	964.00	6.08K	12.81K	49.59K	56.08K	124.42K	52.42K	429.14K	216.75K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	142.86K	65.37K	50.51K	33.98K	54.59K	47.66K	65.28K	147.8K	143.52K	154.5K	211.2K	230.46K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	14.14M	38M	16.71M	19.94M	18.8M	21.44M	23.85M	24.83M	23.73M	23.72M	33.85M	28.12M	33.98M	35.27M	45.55M	35.57M	39.94M	38.35M	41.16M	33.76M	32.62M	27.11M	29.26M	30.48M	28.26M	27.5M	32.6M	34.5M	33.7M	31.2M	31.9M	28M	24.4M	22.9M	26M	23.6M	23.5M	18.9M	12.5M
Income Tax	-73.6K	317.38K	7.52K	4.13K	1.74K	-26.5K	3.04M	190.55K	874.04K	17.38K	-4.4M	2.27M	1.1M	1.94M	-1.81M	911.06K	2.92M	3.19M	4.02M	2.9M	3.52M	2.92M	3.16M	3.52M	3.02M	2.7M	3.4M	2.4M	1.6M	1.4M	1.8M	1.7M	500K	300K	300K	1.1M	1.7M	1.3M	400K
Shares Outstanding (Basic)	9.25M	9.19M	9.07M	7.86M	7.4M	7.4M	7.36M	7.38M	7.31M	6.89M	7.38M	7.38M	7.35M	7.38M	7.44M	7.39M	7.37M	7.37M	7.41M	7.43M	7.51M	7.31M	7.4M	8.43M	10.16M	12.2M	13.1M	13.45M	14.01M	14.53M	12.73M	13.66M	12.17M	12.31M	12.31M	16M	17.04M	19.31M	19.35M
Shares Outstanding (Diluted)	9.25M	9.75M	9.99M	9.64M	7.4M	7.41M	7.36M	7.41M	7.31M	6.89M	7.38M	7.38M	7.35M	7.38M	7.44M	7.39M	7.37M	7.47M	7.63M	7.88M	7.84M	7.72M	7.84M	8.89M	10.43M	12.37M	13.33M	13.65M	14.4M	14.53M	14.93M	13.66M	12.17M	12.31M	12.31M	16M	17.04M	19.31M	19.35M
EPS (Basic)	-0.1	0.90	0.14	0.06	-0.06	0.06	-0.46	-0.13	0.19	0.07	-0.75	0.74	0.40	0.59	-0.48	0.27	0.61	0.70	0.84	0.61	0.72	0.62	0.68	0.68	0.49	0.35	0.42	0.27	0.17	0.14	0.22	0.20	0.06	0.03	0.03	0.10	0.14	0.07	0.07
EPS (Diluted)	-0.1	0.85	0.13	0.05	-0.06	0.06	-0.46	-0.13	0.19	0.07	-0.75	0.74	0.40	0.59	-0.48	0.27	0.61	0.69	0.82	0.57	0.68	0.59	0.64	0.64	0.47	0.35	0.41	0.26	0.17	0.14	0.19	0.20	0.06	0.03	0.03	0.10	0.14	0.07	0.07
EBITDA	-1.68M	-24.65M	1.2M	-87.88K	-153.41K	706.06K	162.1K	-268.54K	2.76M	1.07M	-8.86M	10.04M	4.73M	6.88M	-4.32M	3.71M	7.96M	8.82M	10.69M	8.44M	8.53M	7.27M	7.88M	8.73M	7.27M	6.23M	8.7M	5.8M	3.5M	3M	4.4M	4.9M	2.3M	2.1M	1.8M	3.4M	4.4M	2.8M	1.8M
Depreciation & Amortization	192.27K	238.6K	293.46K	302.62K	330.63K	429.75K	526.26K	503.58K	487.13K	559.63K	1.1M	2.4M	844.22K	564.61K	635.17K	817.96K	961.61K	973.8K	955.17K	1.04M	660.8K	584.76K	576.89K	600.82K	663.42K	600K	700K	700K	800K	800K	700K	800K	700K	700K	600K	500K	400K	400K	400K