Kura Sushi USA Inc. (KRUS)
NASDAQ: KRUS
· Real-Time Price · USD
77.13
-0.90 (-1.15%)
At close: Aug 15, 2025, 3:59 PM
77.23
0.13%
After-hours: Aug 15, 2025, 04:20 PM EDT
Kura Sushi USA Income Statement
Financials in USD. Fiscal
year is
September - August.
Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 73.97M | 64.89M | 64.46M | 66.01M | 63.08M | 57.29M | 51.48M | 54.93M | 49.24M | 43.94M | 39.32M | 42M | 37.97M | 31.29M | 29.83M | 27.92M | 18.47M | 9.08M | 9.41M |
Cost of Revenue | 20.93M | 58.39M | 18.67M | 56.74M | 55.39M | 50.81M | 45.6M | 45.3M | 40.83M | 37.78M | 34.75M | 34.41M | 31.51M | 27.63M | 25.65M | 23.57M | 13.18M | 9.92M | 12.11M |
Gross Profit | 53.04M | 6.51M | 45.79M | 9.27M | 7.69M | 6.48M | 5.87M | 9.63M | 8.41M | 6.16M | 4.57M | 7.59M | 6.46M | 3.66M | 4.18M | 4.35M | 5.29M | -834K | -2.69M |
Operating Income | -162K | -4.59M | -1.47M | -4.25M | -607K | -1.69M | -2.84M | 2.23M | 1.31M | -1.05M | -2.16M | 1.92M | 473K | -1.88M | -1.26M | -762K | 866K | -3.8M | -6.29M |
Interest Income | 812K | 859K | 565K | 635K | 686K | 754K | 840K | 879K | 436K | 63K | 94K | 76K | 25K | 24K | 26K | 12K | 1K | 3K | 4K |
Pretax Income | 620K | -3.74M | -922K | -5.18M | -498K | -948K | -2.01M | 3.09M | 1.72M | -1M | -2.08M | 1.97M | 475K | -1.88M | -1.26M | -816K | 800K | -3.85M | -6.32M |
Net Income | 565K | -3.78M | -961K | -5.2M | -558K | -998K | -2.05M | 2.92M | 1.68M | -1.01M | -2.09M | 1.91M | 477K | -1.88M | -1.27M | -834K | 770K | -3.88M | -6.35M |
Selling & General & Admin | 8.74M | 10.98M | 8.73M | 8.73M | 8.29M | 8.17M | 8.61M | 7.26M | 7.01M | 7.12M | 6.64M | 5.58M | 5.9M | 5.45M | 5.36M | 5.01M | 4.29M | 2.87M | 3.52M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 44.46M | 110K | 38.53M | 6.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 53.2M | 11.1M | 47.26M | 15.08M | 8.29M | 8.17M | 8.71M | 7.4M | 7.1M | 7.21M | 6.73M | 5.67M | 5.99M | 5.54M | 5.45M | 5.11M | 4.42M | 2.97M | 3.6M |
Interest Expense | 30K | 13K | 13K | 12K | 15K | 12K | 8K | 16K | 23K | 14K | 16K | 17K | 23K | 22K | 25K | 66K | 67K | 53K | 34K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | -562K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 74.13M | 69.48M | 65.93M | 71.82M | 63.69M | 58.98M | 54.32M | 52.7M | 47.93M | 44.99M | 41.47M | 40.08M | 37.5M | 33.17M | 31.1M | 28.69M | 17.61M | 12.88M | 15.71M |
Income Tax Expense | 55K | 38K | 39K | 19K | 60K | 50K | 38K | 167K | 41K | 15K | 10K | 61K | -2K | 3K | 12K | 18K | 30K | 29K | 29K |
Shares Outstanding (Basic) | 12.09M | 12.07M | 11.42M | 11.2M | 11.19M | 11.18M | 11.15M | 11.13M | 10.48M | 9.8M | 9.79M | 9.74M | 9.72M | 9.71M | 9.71M | 8.92M | 8.38M | 8.38M | 8.35M |
Shares Outstanding (Diluted) | 12.31M | 12.07M | 11.42M | 11.2M | 11.19M | 11.18M | 11.15M | 11.5M | 10.81M | 9.8M | 9.79M | 10.11M | 10.07M | 9.71M | 9.71M | 8.92M | 8.38M | 8.38M | 8.35M |
EPS (Basic) | 0.05 | -0.31 | -0.08 | -0.46 | -0.05 | -0.09 | -0.18 | 0.26 | 0.16 | -0.1 | -0.21 | 0.20 | 0.05 | -0.19 | -0.13 | -0.09 | 0.09 | -0.46 | -0.76 |
EPS (Diluted) | 0.05 | -0.31 | -0.08 | -0.46 | -0.05 | -0.09 | -0.18 | 0.25 | 0.16 | -0.1 | -0.21 | 0.19 | 0.05 | -0.19 | -0.13 | -0.09 | 0.09 | -0.46 | -0.76 |
EBITDA | 4.1M | -334K | 2.18M | -2M | 2.72M | 1.86M | 599K | 5.37M | 4.81M | 860K | -401K | 885K | 1.87M | -504K | 21K | 458K | 1.95M | -2.8M | -5.29M |
EBIT | 650K | -3.73M | -909K | -5.17M | -483K | -936K | -2M | 3.11M | 1.74M | -986K | -2.06M | 1.99M | 498K | -1.85M | -1.24M | -750K | 867K | -3.8M | -6.29M |
Depreciation & Amortization | 3.45M | 3.4M | 3.09M | 3.17M | 3.2M | 2.8M | 2.6M | 2.26M | 3.06M | 2.83M | 2.5M | 2.07M | 2.33M | 2.06M | 1.97M | 1.49M | 1.81M | 1.1M | 1M |