Kura Sushi USA Inc. (KRUS)
NASDAQ: KRUS
· Real-Time Price · USD
77.13
-0.90 (-1.15%)
At close: Aug 15, 2025, 3:59 PM
77.23
0.13%
After-hours: Aug 15, 2025, 04:20 PM EDT
Kura Sushi USA Income Statement
Financials in USD. Fiscal
year is
September - August.
| Fiscal Year | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 |
Revenue | 269.33M | 258.44M | 250.84M | 237.86M | 226.78M | 212.93M | 199.59M | 187.43M | 174.5M | 163.23M | 150.57M | 141.09M | 127.02M | 107.52M | 85.31M | 64.89M | 42.49M | 26.84M | 37.14M |
Cost of Revenue | 154.72M | 189.19M | 181.62M | 208.55M | 197.11M | 182.54M | 169.51M | 158.65M | 147.76M | 138.45M | 128.3M | 119.2M | 108.36M | 90.04M | 72.32M | 58.78M | 44.42M | 39.16M | 46.05M |
Gross Profit | 114.6M | 69.25M | 69.23M | 29.31M | 29.67M | 30.39M | 30.08M | 28.78M | 26.73M | 24.78M | 22.28M | 21.89M | 18.65M | 17.48M | 12.99M | 6.11M | -1.93M | -12.32M | -8.91M |
Operating Income | -10.48M | -10.92M | -8.02M | -9.39M | -2.91M | -994K | -353K | 332K | 18K | -817K | -1.65M | -754K | -3.43M | -3.04M | -4.96M | -9.99M | -16.07M | -24.96M | -21.4M |
Interest Income | 2.87M | 2.75M | 2.64M | 2.92M | 3.16M | 2.91M | 2.22M | 1.47M | 669K | 258K | 219K | 151K | 87K | 63K | 42K | 20K | 26K | 90K | 257K |
Pretax Income | -9.23M | -10.35M | -7.55M | -8.64M | -363K | 1.86M | 1.8M | 1.74M | 617K | -629K | -1.5M | -690K | -3.48M | -3.15M | -5.13M | -10.19M | -16.23M | -25.03M | -21.28M |
Net Income | -9.38M | -10.5M | -7.72M | -8.8M | -678K | 1.56M | 1.54M | 1.5M | 490K | -713K | -1.58M | -764K | -3.51M | -3.22M | -5.22M | -10.29M | -16.31M | -26.23M | -22.48M |
Selling & General & Admin | 37.19M | 36.75M | 33.93M | 33.8M | 32.33M | 31.05M | 30M | 28.04M | 26.35M | 25.24M | 23.57M | 22.29M | 21.73M | 20.12M | 17.54M | 15.7M | 13.76M | 12.35M | 12.26M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 89.44M | 44.98M | 44.87M | 6.34M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 126.63M | 81.73M | 78.8M | 40.25M | 32.58M | 31.39M | 30.43M | 28.45M | 26.71M | 25.6M | 23.92M | 22.64M | 22.08M | 20.52M | 17.95M | 16.1M | 14.14M | 12.64M | 12.49M |
Interest Expense | 68K | 53K | 52K | 47K | 51K | 59K | 61K | 69K | 70K | 70K | 78K | 87K | 136K | 180K | 211K | 220K | 187K | 156K | 136K |
Selling & Marketing Expenses | n/a | -562K | -562K | -562K | -562K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 281.36M | 270.92M | 260.42M | 248.8M | 229.69M | 213.93M | 199.94M | 187.1M | 174.48M | 164.05M | 152.22M | 141.84M | 130.45M | 110.56M | 90.27M | 74.88M | 58.56M | 51.8M | 58.54M |
Income Tax Expense | 151K | 156K | 168K | 167K | 315K | 296K | 261K | 233K | 127K | 84K | 72K | 74K | 31K | 63K | 89K | 106K | 83K | 1.21M | 1.21M |
Shares Outstanding (Basic) | 12.09M | 12.07M | 11.42M | 11.2M | 11.19M | 11.18M | 11.15M | 11.13M | 10.48M | 9.8M | 9.79M | 9.74M | 9.72M | 9.71M | 9.71M | 8.92M | 8.38M | 8.38M | 8.35M |
Shares Outstanding (Diluted) | 12.31M | 12.07M | 11.42M | 11.2M | 11.19M | 11.18M | 11.15M | 11.5M | 10.81M | 9.8M | 9.79M | 10.11M | 10.07M | 9.71M | 9.71M | 8.92M | 8.38M | 8.38M | 8.35M |
EPS (Basic) | -0.81 | -0.9 | -0.68 | -0.78 | -0.06 | 0.15 | 0.14 | 0.11 | 0.05 | -0.06 | -0.15 | -0.07 | -0.36 | -0.32 | -0.59 | -1.22 | -1.95 | -3.14 | -2.7 |
EPS (Diluted) | -0.81 | -0.9 | -0.68 | -0.78 | -0.07 | 0.14 | 0.13 | 0.10 | 0.04 | -0.07 | -0.16 | -0.08 | -0.36 | -0.32 | -0.59 | -1.22 | -1.95 | -3.14 | -2.7 |
EBITDA | 3.95M | 2.57M | 4.77M | 3.19M | 10.55M | 12.63M | 11.63M | 10.63M | 6.15M | 3.22M | 1.85M | 2.28M | 1.85M | 1.93M | -365K | -5.67M | -12.01M | -21.14M | -17.66M |
EBIT | -9.16M | -10.29M | -7.5M | -8.59M | -312K | 1.92M | 1.86M | 1.8M | 687K | -559K | -1.43M | -603K | -3.34M | -2.98M | -4.92M | -9.97M | -16.04M | -24.87M | -21.14M |
Depreciation & Amortization | 13.11M | 12.86M | 12.27M | 11.78M | 10.86M | 10.72M | 10.75M | 10.65M | 10.46M | 9.73M | 8.97M | 8.43M | 7.85M | 7.33M | 6.36M | 5.39M | 4.85M | 3.83M | 3.48M |