Knightscope Inc.

10.38
-0.47 (-4.33%)
At close: Jan 29, 2025, 3:59 PM
10.50
1.16%
After-hours Jan 29, 2025, 06:48 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income -22.12M -25.64M -43.84M -19.34M -11.96M -13.39M
Depreciation & Amortization 2.36M 1.71M 1.55M 1.35M 1.46M 1.21M
Stock-Based Compensation 2.73M 3.54M 1.27M 519.00K 468.58K 338.51K
Other Working Capital -2.00M 1.97M 367.00K -35.07K -360.76K 306.06K
Other Non-Cash Items -4.05M -6.72M 4.35M 1.03M 1.22M 2.60M
Deferred Income Tax n/a n/a 14.89M 2.42M -179.77K n/a
Change in Working Capital -3.08M 3.05M 1.68M -1.16M 459.45K -431.12K
Operating Cash Flow -24.16M -24.06M -20.11M -15.17M -8.52M -13.17M
Capital Expenditures -5.12M -111.00K -117.00K -632.45K -16.82K -1.22M
Acquisitions n/a -5.42M n/a n/a n/a n/a
Purchase of Investments -4.67M n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a -4.40M -2.22M -632.00K -1.15M n/a
Investing Cash Flow -5.12M -9.93M -2.33M -632.45K -1.16M -1.22M
Debt Repayment 677.00K 3.16M 9.58M 716.03K 5.86M -661.85K
Common Stock Repurchased n/a n/a -9.58M n/a n/a n/a
Dividend Paid n/a n/a -608.00K n/a n/a n/a
Other Financial Acitivies n/a 2.29M 17.16M 21.53M 2.97M n/a
Financial Cash Flow 26.85M 27.96M 26.13M 22.25M 8.83M 4.38M
Net Cash Flow -2.43M -6.04M 3.69M 6.45M -849.73K -10.01M
Free Cash Flow -29.28M -24.18M -20.22M -15.80M -8.54M -14.39M