Key Tronic Corporation
(KTCC)
undefined
undefined%
At close: undefined
4.82
0.31%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | -2.79M | 5.16M | 3.38M | 4.34M | 4.76M | -7.98M | -1.32M | 5.62M | 6.53M | 4.30M | 7.61M | 12.58M | 11.63M | 5.74M | 8.69M | 1.06M | 5.58M | 5.23M | 9.75M | 4.38M | 110.00K | 13.41M | -25.36M | -11.37M | -5.33M | 3.00M | -900.00K | 600.00K | -1.80M | 4.40M | -9.80M | 3.80M | -7.50M |
Depreciation & Amortization | 11.04M | 9.54M | 7.56M | 6.86M | 5.59M | 7.30M | 7.77M | 7.23M | 6.16M | 5.91M | 3.83M | 2.96M | 2.33M | 2.21M | 1.79M | 1.59M | 1.77M | 1.81M | 1.89M | 2.37M | 2.96M | 2.94M | 4.40M | 5.89M | 6.33M | 6.90M | 9.60M | 8.90M | 10.00M | 8.90M | 8.60M | 6.30M | 6.90M |
Stock-Based Compensation | -444.00K | 254.00K | 293.00K | 192.00K | 266.00K | 436.00K | 447.00K | 692.00K | 764.00K | 732.00K | 659.00K | 848.00K | 624.00K | - | - | 675.00K | 6.00K | - | 40.00K | - | -198.00K | 188.00K | 188.00K | -966.00K | - | - | - | - | - | - | - | - | - |
Other Working Capital | -11.63M | -24.07M | -2.10M | 7.92M | -5.36M | -16.41M | -2.72M | 157.00K | -460.00K | -3.73M | -3.15M | 139.00K | 962.00K | -418.00K | 2.37M | 883.00K | 7.28M | -11.94M | -843.00K | 740.00K | -3.36M | 7.39M | -5.80M | 8.35M | -929.00K | - | 700.00K | -12.50M | - | -7.80M | -900.00K | -5.80M | -3.20M |
Other Non-Cash Items | 2.27M | 2.65M | 1.90M | 1.34M | 1.04M | 19.40M | -4.46M | 672.00K | 488.00K | 752.00K | 268.00K | -9.00K | 207.00K | 6.69M | 10.88M | 840.00K | 399.00K | -405.00K | 178.00K | 226.00K | 291.00K | -24.92M | 21.10M | 1.47M | 532.00K | 1.10M | -200.00K | -200.00K | -100.00K | 3.70M | 900.00K | 100.00K | 5.20M |
Deferred Income Tax | -5.13M | -1.99M | 481.00K | -942.00K | -958.00K | -1.12M | -1.56M | -471.00K | -1.31M | -1.52M | -687.00K | 2.49M | 221.00K | 470.00K | -2.06M | -104.00K | -955.00K | - | -5.00M | - | 198.00K | 12.87M | 12.87M | 121.00K | 121.00K | 800.00K | -600.00K | 200.00K | 1.30M | 2.00M | - | - | - |
Change in Working Capital | 8.83M | -26.92M | -18.52M | -26.84M | -41.71M | -17.11M | 10.59M | -4.32M | -8.05M | -2.51M | -10.22M | 10.40M | -20.08M | -11.91M | -6.95M | 5.97M | -7.52M | -8.50M | -6.89M | -1.85M | -3.38M | -5.02M | -12.27M | 12.34M | 1.61M | -7.60M | -3.40M | -12.90M | 3.10M | -15.80M | -400.00K | -6.60M | -600.00K |
Operating Cash Flow | 13.78M | -11.31M | -4.91M | -15.05M | -31.00M | 919.00K | 11.46M | 9.43M | 4.58M | 7.67M | 1.46M | 29.28M | -5.07M | -2.57M | 3.70M | 10.04M | -718.00K | -1.86M | -34.00K | 5.11M | -17.00K | -544.00K | 919.00K | 7.48M | 3.26M | 4.20M | 7.80M | 700.00K | 19.10M | 3.20M | -700.00K | 3.60M | 4.00M |
Capital Expenditures | -3.96M | -9.77M | -6.81M | -10.60M | -8.62M | -8.39M | -4.52M | -9.31M | -13.28M | -8.81M | -7.76M | -3.47M | -4.65M | -3.82M | -3.38M | -1.89M | -1.18M | -3.14M | -1.64M | -2.87M | -1.63M | -2.13M | -1.14M | -720.00K | -1.44M | -2.30M | -7.10M | -9.60M | -7.10M | -7.70M | -44.90M | -7.80M | -5.40M |
Acquisitions | - | 1.93M | 14.00K | - | 696.00K | 22.00K | 1.04M | 834.00K | 7.61M | -47.96M | -6.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -100.00K | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00K | - | - | - | - | - | - |
Other Investing Acitivies | 1.85M | 3.31M | -1.25M | - | 4.35M | 6.46M | 1.04M | 834.00K | 7.61M | 8.64M | -6.03M | 171.00K | 9.00K | 128.00K | 74.00K | 1.49M | 1.49M | 2.69M | 140.00K | 1.46M | 441.00K | -816.00K | 1.71M | 5.26M | 92.00K | 1.10M | - | 1.10M | 400.00K | 300.00K | 19.20M | 1.30M | 300.00K |
Investing Cash Flow | -2.11M | -4.53M | -8.05M | -10.60M | -3.58M | -1.91M | -3.48M | -8.47M | -5.67M | -48.13M | -13.79M | -3.30M | -4.64M | -3.69M | -3.30M | -1.89M | 305.00K | -446.00K | -1.50M | -1.41M | -1.19M | -2.94M | 569.00K | 4.54M | -1.35M | -1.20M | -7.00M | -8.50M | -6.70M | -7.40M | -25.70M | -6.60M | -5.10M |
Debt Repayment | -10.52M | 17.99M | 11.31M | 30.07M | 34.62M | 1.26M | -7.98M | -1.25M | 1.44M | 42.88M | -576.00K | -15.81M | 8.32M | 6.44M | -1.03M | -10.27M | -817.00K | 2.49M | 2.15M | -2.32M | 884.00K | 3.39M | -1.64M | -10.93M | -2.79M | -1.40M | -3.50M | 8.80M | -14.30M | 2.60M | 25.50M | - | -200.00K |
Common Stock Repurchased | - | - | - | - | - | - | - | -122.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | - | -245.00K | -118.00K | -1.50M | -84.00K | -15.00K | -21.00K | -343.00K | 289.00K | -7.85M | 7.89M | 149.00K | 659.00K | 282.00K | 678.00K | -27.00K | 470.00K | 315.00K | 234.00K | -543.00K | -35.00K | -1.01M | -504.00K | -50.00K | - | - | 100.00K | -800.00K | -100.00K | -1.20M | - | -100.00K | -100.00K |
Financial Cash Flow | -10.52M | 17.74M | 11.19M | 28.57M | 34.53M | 1.25M | -8.01M | -1.60M | 1.73M | 35.03M | 7.32M | -15.67M | 8.98M | 6.72M | -352.00K | -10.30M | -94.00K | 3.26M | 2.50M | -2.84M | 853.00K | 3.24M | -2.14M | -10.89M | -2.76M | -1.40M | -3.30M | 8.00M | -13.70M | 2.60M | 25.70M | 300.00K | -200.00K |
Net Cash Flow | 1.15M | 1.90M | -1.77M | 2.92M | -48.00K | 258.00K | -30.00K | -645.00K | 646.00K | -5.43M | -5.02M | 10.32M | -730.00K | 462.00K | 41.00K | -2.15M | -507.00K | 958.00K | 965.00K | 863.00K | -356.00K | -249.00K | -652.00K | 1.12M | -853.00K | 1.60M | -2.50M | 200.00K | -1.90M | -500.00K | -1.90M | -4.00M | 100.00K |
Free Cash Flow | 9.82M | -21.08M | -11.72M | -25.65M | -39.63M | -7.47M | 6.93M | 118.00K | -8.70M | -1.14M | -6.30M | 25.81M | -9.72M | -6.39M | 319.00K | 8.15M | -1.90M | -4.99M | -1.67M | 2.25M | -1.65M | -2.67M | -223.00K | 6.76M | 1.82M | 1.90M | 700.00K | -8.90M | 12.00M | -4.50M | -45.60M | -4.20M | -1.40M |