Key Tronic Corporation (KTCC)
undefined
undefined%
At close: undefined
4.82
0.31%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -2.79M 5.16M 3.38M 4.34M 4.76M -7.98M -1.32M 5.62M 6.53M 4.30M 7.61M 12.58M 11.63M 5.74M 8.69M 1.06M 5.58M 5.23M 9.75M 4.38M 110.00K 13.41M -25.36M -11.37M -5.33M 3.00M -900.00K 600.00K -1.80M 4.40M -9.80M 3.80M -7.50M
Depreciation & Amortization 11.04M 9.54M 7.56M 6.86M 5.59M 7.30M 7.77M 7.23M 6.16M 5.91M 3.83M 2.96M 2.33M 2.21M 1.79M 1.59M 1.77M 1.81M 1.89M 2.37M 2.96M 2.94M 4.40M 5.89M 6.33M 6.90M 9.60M 8.90M 10.00M 8.90M 8.60M 6.30M 6.90M
Stock-Based Compensation -444.00K 254.00K 293.00K 192.00K 266.00K 436.00K 447.00K 692.00K 764.00K 732.00K 659.00K 848.00K 624.00K - - 675.00K 6.00K - 40.00K - -198.00K 188.00K 188.00K -966.00K - - - - - - - - -
Other Working Capital -11.63M -24.07M -2.10M 7.92M -5.36M -16.41M -2.72M 157.00K -460.00K -3.73M -3.15M 139.00K 962.00K -418.00K 2.37M 883.00K 7.28M -11.94M -843.00K 740.00K -3.36M 7.39M -5.80M 8.35M -929.00K - 700.00K -12.50M - -7.80M -900.00K -5.80M -3.20M
Other Non-Cash Items 2.27M 2.65M 1.90M 1.34M 1.04M 19.40M -4.46M 672.00K 488.00K 752.00K 268.00K -9.00K 207.00K 6.69M 10.88M 840.00K 399.00K -405.00K 178.00K 226.00K 291.00K -24.92M 21.10M 1.47M 532.00K 1.10M -200.00K -200.00K -100.00K 3.70M 900.00K 100.00K 5.20M
Deferred Income Tax -5.13M -1.99M 481.00K -942.00K -958.00K -1.12M -1.56M -471.00K -1.31M -1.52M -687.00K 2.49M 221.00K 470.00K -2.06M -104.00K -955.00K - -5.00M - 198.00K 12.87M 12.87M 121.00K 121.00K 800.00K -600.00K 200.00K 1.30M 2.00M - - -
Change in Working Capital 8.83M -26.92M -18.52M -26.84M -41.71M -17.11M 10.59M -4.32M -8.05M -2.51M -10.22M 10.40M -20.08M -11.91M -6.95M 5.97M -7.52M -8.50M -6.89M -1.85M -3.38M -5.02M -12.27M 12.34M 1.61M -7.60M -3.40M -12.90M 3.10M -15.80M -400.00K -6.60M -600.00K
Operating Cash Flow 13.78M -11.31M -4.91M -15.05M -31.00M 919.00K 11.46M 9.43M 4.58M 7.67M 1.46M 29.28M -5.07M -2.57M 3.70M 10.04M -718.00K -1.86M -34.00K 5.11M -17.00K -544.00K 919.00K 7.48M 3.26M 4.20M 7.80M 700.00K 19.10M 3.20M -700.00K 3.60M 4.00M
Capital Expenditures -3.96M -9.77M -6.81M -10.60M -8.62M -8.39M -4.52M -9.31M -13.28M -8.81M -7.76M -3.47M -4.65M -3.82M -3.38M -1.89M -1.18M -3.14M -1.64M -2.87M -1.63M -2.13M -1.14M -720.00K -1.44M -2.30M -7.10M -9.60M -7.10M -7.70M -44.90M -7.80M -5.40M
Acquisitions - 1.93M 14.00K - 696.00K 22.00K 1.04M 834.00K 7.61M -47.96M -6.03M - - - - - - - - - - - - - - - - - - - - - -
Purchase of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -100.00K -
Sales Maturities Of Investments - - - - - - - - - - - - - - - - - - - - - - - - - - 100.00K - - - - - -
Other Investing Acitivies 1.85M 3.31M -1.25M - 4.35M 6.46M 1.04M 834.00K 7.61M 8.64M -6.03M 171.00K 9.00K 128.00K 74.00K 1.49M 1.49M 2.69M 140.00K 1.46M 441.00K -816.00K 1.71M 5.26M 92.00K 1.10M - 1.10M 400.00K 300.00K 19.20M 1.30M 300.00K
Investing Cash Flow -2.11M -4.53M -8.05M -10.60M -3.58M -1.91M -3.48M -8.47M -5.67M -48.13M -13.79M -3.30M -4.64M -3.69M -3.30M -1.89M 305.00K -446.00K -1.50M -1.41M -1.19M -2.94M 569.00K 4.54M -1.35M -1.20M -7.00M -8.50M -6.70M -7.40M -25.70M -6.60M -5.10M
Debt Repayment -10.52M 17.99M 11.31M 30.07M 34.62M 1.26M -7.98M -1.25M 1.44M 42.88M -576.00K -15.81M 8.32M 6.44M -1.03M -10.27M -817.00K 2.49M 2.15M -2.32M 884.00K 3.39M -1.64M -10.93M -2.79M -1.40M -3.50M 8.80M -14.30M 2.60M 25.50M - -200.00K
Common Stock Repurchased - - - - - - - -122.00K - - - - - - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies - -245.00K -118.00K -1.50M -84.00K -15.00K -21.00K -343.00K 289.00K -7.85M 7.89M 149.00K 659.00K 282.00K 678.00K -27.00K 470.00K 315.00K 234.00K -543.00K -35.00K -1.01M -504.00K -50.00K - - 100.00K -800.00K -100.00K -1.20M - -100.00K -100.00K
Financial Cash Flow -10.52M 17.74M 11.19M 28.57M 34.53M 1.25M -8.01M -1.60M 1.73M 35.03M 7.32M -15.67M 8.98M 6.72M -352.00K -10.30M -94.00K 3.26M 2.50M -2.84M 853.00K 3.24M -2.14M -10.89M -2.76M -1.40M -3.30M 8.00M -13.70M 2.60M 25.70M 300.00K -200.00K
Net Cash Flow 1.15M 1.90M -1.77M 2.92M -48.00K 258.00K -30.00K -645.00K 646.00K -5.43M -5.02M 10.32M -730.00K 462.00K 41.00K -2.15M -507.00K 958.00K 965.00K 863.00K -356.00K -249.00K -652.00K 1.12M -853.00K 1.60M -2.50M 200.00K -1.90M -500.00K -1.90M -4.00M 100.00K
Free Cash Flow 9.82M -21.08M -11.72M -25.65M -39.63M -7.47M 6.93M 118.00K -8.70M -1.14M -6.30M 25.81M -9.72M -6.39M 319.00K 8.15M -1.90M -4.99M -1.67M 2.25M -1.65M -2.67M -223.00K 6.76M 1.82M 1.90M 700.00K -8.90M 12.00M -4.50M -45.60M -4.20M -1.40M