Kuraray Co. Ltd. (KURRY)

AI Score

Unlock

34.80

-1.48 (-4.08%)

At close: Apr 24, 2025, 3:34 PM

Kuraray Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	811.16B	788.16B	780.94B	777.6B	779.33B	773.78B	756.38B	723.36B	685.11B	652.53B	629.37B	607.18B	582.09B	549.27B	541.8B	540.67B	550.39B	571.09B	575.81B	581.98B	589.03B	595.48B	603B	588.71B	568.48B	541.26B	518.44B	504.07B	492.43B	490.82B	485.19B	380.29B	392.63B	400.92B
Cost of Revenue	557.59B	536.18B	540.96B	537.94B	528.55B	528.88B	514.71B	485.59B	464.3B	439.06B	425.23B	413.01B	402.19B	379.15B	376.39B	375.43B	381.79B	393.29B	395.13B	403.3B	405.39B	411.95B	410.45B	394.69B	377.81B	355.43B	339.84B	327.64B	320.71B	317.83B	317.75B	261.56B	272.64B	282.09B
Gross Profit	253.57B	251.98B	239.98B	239.66B	250.78B	244.9B	241.66B	237.77B	220.81B	213.47B	204.14B	194.17B	179.89B	170.11B	165.41B	165.24B	168.6B	177.79B	180.68B	178.68B	183.65B	183.53B	192.54B	194.02B	190.68B	185.83B	178.61B	176.43B	171.72B	172.99B	167.44B	118.73B	119.99B	118.83B
Operating Income	79.97B	82.95B	75.48B	78B	90.02B	86.32B	87.14B	88.78B	79.95B	77.61B	72.26B	66.13B	55.13B	49.16B	44.34B	44.37B	45.86B	51.51B	54.17B	50.95B	55.53B	57.13B	65.79B	73.88B	75.8B	76.64B	75.12B	73.68B	70.69B	72.47B	67.83B	43.55B	43.33B	41.49B
Interest Income	3.02B	2.75B	1.84B	1.48B	979M	662M	450M	258M	192M	160M	141M	94M	116M	171M	208M	313M	336M	347M	346M	322M	307M	288M	388M	302M	355M	329M	266M	315M	270M	275M	223M	399M	391M	407M
Pretax Income	71.41B	75.75B	61.27B	64.95B	74.69B	71.98B	78B	81.17B	71.64B	68.25B	58.7B	30.72B	17.56B	8.16B	9.13B	-3.87B	-4.18B	3.1B	2.89B	27.04B	35.65B	38.3B	50.04B	65.23B	67.81B	69.18B	68.14B	63.79B	61.89B	63.16B	60.51B	34.71B	33.13B	32.07B
Net Income	51.05B	55.91B	42.45B	43.62B	51.94B	49.76B	54.31B	55.83B	49.76B	44.68B	37.26B	16.02B	5.12B	1.15B	2.57B	-6.17B	-6.05B	-1.34B	-1.96B	17.85B	22.99B	23.92B	33.56B	51.16B	53.44B	54.8B	53.6B	43.56B	42.01B	43.01B	40.4B	23.79B	22.74B	21.68B
Selling & General & Admin	160.84B	156.27B	158.27B	161.66B	160.76B	158.58B	154.52B	148.98B	140.86B	135.86B	131.88B	128.04B	124.76B	120.95B	121.07B	120.88B	122.74B	126.28B	126.51B	127.73B	128.12B	126.41B	126.75B	120.13B	114.88B	109.18B	103.49B	102.76B	101.03B	100.52B	99.62B	75.17B	76.66B	77.34B
Research & Development	19.08B	25.02B	24.43B	23.88B	23.58B	23.13B	22.65B	22.36B	21.47B	21.3B	20.84B	36.07B	30.92B	25.61B	20.6B	21.17B	21.17B	21.17B	21.17B	21.16B	21.16B	21.16B	21.16B	20.96B	20.96B	20.96B	20.96B	19.83B	19.83B	19.83B	19.83B	19.13B	19.13B	19.13B
Other Expenses	-4.3B	-4.7B	-3.84B	-3.14B	-2.51B	-1.93B	-1.43B	271M	-406M	-1.79B	-1.99B	-4.5B	-4.99B	-6.38B	-7.14B	-5.84B	-4.99B	-3.43B	-3.49B	-5.12B	-4.5B	-4.13B	-3.5B	-1.42B	-1.57B	-1.43B	-1.27B	-1.37B	-1.35B	-3.2B	-3.05B	-2.21B	-3.03B	-2.03B
Operating Expenses	173.6B	169.03B	164.5B	161.66B	160.76B	158.58B	154.52B	148.98B	140.86B	135.86B	131.88B	128.04B	124.76B	120.95B	121.07B	120.88B	122.74B	126.28B	126.51B	127.73B	128.12B	126.41B	126.75B	120.13B	114.88B	109.18B	103.49B	102.76B	101.03B	100.52B	99.62B	75.17B	76.66B	77.34B
Interest Expense	2.85B	2.95B	2.81B	2.42B	2.12B	1.67B	1.46B	1.53B	1.59B	1.61B	1.63B	1.52B	1.55B	1.51B	1.44B	1.4B	1.32B	1.33B	1.4B	1.39B	1.34B	1.27B	1.28B	1.15B	1.04B	944M	729M	695M	735M	731M	739M	587M	546M	549M
Selling & Marketing Expenses	44.06B	42.89B	42.14B	42.98B	45.27B	47.06B	46.68B	45.21B	42.44B	40.22B	38.72B	36.75B	34.43B	32.21B	31.46B	31.19B	32.29B	33.29B	33.66B	34.15B	33.82B	34.24B	34.15B	32.52B	31.55B	29.02B	28.24B	28.1B	27.74B	27.86B	27.24B	20.4B	20.42B	20.93B
Cost & Expenses	731.19B	705.21B	705.46B	699.6B	689.31B	687.46B	669.24B	634.58B	605.16B	574.91B	557.11B	541.04B	526.96B	500.11B	497.45B	496.31B	504.53B	519.58B	521.63B	531.03B	533.5B	538.36B	537.2B	514.82B	492.68B	464.61B	443.32B	430.39B	421.74B	418.35B	417.36B	336.74B	349.29B	359.43B
Income Tax Expense	20.65B	19.75B	18.99B	20.73B	21.95B	21.14B	22.39B	24.12B	20.67B	22.36B	20.34B	13.71B	11.54B	6.22B	5.82B	1.44B	952M	3.41B	3.81B	8.12B	11.57B	13.31B	15.44B	13.05B	13.41B	13.48B	13.65B	19.42B	19.11B	19.33B	19.31B	10.16B	9.67B	9.73B
Shares Outstanding (Basic)	111.03M	111.59M	111.59M	111.59M	111.57M	111.56M	111.56M	38.06M	38.06M	38.06M	38.03M	38.21M	38.21M	38.21M	38.21M	38.21M	38.2M	38.2M	38.2M	38.2M	38.69M	38.69M	38.69M	38.69M	38.98M	38.98M	38.98M	38.98M	39.07M	39.07M	39.07M	39.07M	39.03M	39.03M
Shares Outstanding (Diluted)	111.05M	111.68M	111.67M	111.67M	111.58M	111.65M	111.56M	38.06M	38.06M	38.06M	38.06M	38.21M	38.21M	38.23M	38.21M	38.21M	38.2M	38.24M	38.2M	38.2M	38.69M	38.75M	38.69M	38.69M	38.98M	39.06M	38.98M	38.98M	39.07M	39.17M	39.07M	39.07M	39.03M	39.11M
EPS (Basic)	457.89	501.03	380.43	390.96	863.16	1.04K	1.3K	1.47K	1.31K	1.17K	976.17	419.31	133.95	30.00	67.32	-161.52	-158.4	-37.35	-55.59	463.44	594.30	616.71	862.80	1.31K	1.37K	1.41K	1.37K	1.12K	1.08K	1.1K	1.03K	609.24	582.69	555.78
EPS (Diluted)	457.59	500.67	380.16	390.72	863.01	1.04K	1.3K	1.47K	1.31K	1.17K	975.93	419.25	133.89	29.94	67.11	-161.73	-158.61	-37.56	-55.83	463.20	594.06	616.47	861.96	1.31K	1.37K	1.4K	1.37K	1.11K	1.07K	1.1K	1.03K	608.64	582.09	555.18
EBITDA	157.16B	157.59B	146.28B	145.45B	155.86B	149.4B	148.6B	148.64B	140.67B	137.13B	132.64B	110.01B	97.93B	93.07B	87.18B	88.57B	89.71B	94.06B	96.36B	83.22B	72.25B	57.63B	52.1B	67.16B	69.63B	70.91B	68.87B	64.48B	62.63B	63.89B	61.25B	43.37B	41.74B	40.69B
EBIT	74.26B	78.7B	64.09B	67.37B	76.81B	73.65B	79.45B	82.7B	73.23B	69.85B	60.32B	32.24B	19.11B	9.67B	10.57B	-2.47B	-2.86B	4.43B	4.29B	28.43B	37B	39.57B	50.35B	65.41B	67.87B	69.15B	69.88B	65.49B	63.64B	64.9B	61.25B	35.01B	33.38B	32.32B
Depreciation & Amortization	80.15B	77.34B	74.75B	72.47B	68.91B	65.81B	63.26B	61.2B	62.37B	60.84B	59.89B	60.13B	59.84B	59.78B	60.21B	59.13B	58.77B	57.47B	57.11B	40.41B	25.9B	10.66B	-3.54B	-1.49B	-985M	-1.53B	-2.04B	-8.21B	-8.06B	-8.59B	-6.58B	-180M	-1.48B	-344M