Kennedy-Wilson Inc. (KW)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
9.03
0.24 (2.73%)
At close: Jan 14, 2025, 3:59 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
Revenue | 562.60M | 540.00M | 453.60M | 450.90M | 569.70M | 773.50M | 810.60M | 703.40M | 603.70M | 398.60M | 121.20M | 64.06M | 62.63M | 50.54M | 86.23M | n/a | n/a |
Cost of Revenue | 190.50M | 180.70M | 145.40M | 149.50M | 214.20M | 334.80M | 331.70M | 253.80M | 200.50M | 137.10M | 26.80M | 6.73M | 397.00K | 11.53M | 41.93B | 283.28K | n/a |
Gross Profit | 372.10M | 359.30M | 308.20M | 301.40M | 355.50M | 438.70M | 478.90M | 449.60M | 403.20M | 261.50M | 94.40M | 57.33M | 62.24M | 39.01M | -41.84B | -283.28K | n/a |
Operating Income | 54.30M | 227.70M | 288.00M | 25.50M | 150.00M | 7.10M | 108.80M | 138.10M | 128.40M | 49.70M | 15.40M | 3.34M | -3.42M | 3.00M | -618.00K | -1.42M | -72.84K |
Interest Income | n/a | 220.80M | 192.40M | 201.90M | 214.20M | n/a | n/a | n/a | 4.30M | 9.50M | 14.10M | 12.19M | 2.31M | 854.00K | 502.00K | 3.81M | 1.08M |
Pretax Income | -336.70M | 138.10M | 462.60M | 151.40M | 362.50M | 270.10M | 121.70M | 90.50M | 112.40M | 122.50M | 16.50M | 6.84M | 5.12M | 10.21M | -13.62M | 2.39M | 1.01M |
Net Income | -303.80M | 93.70M | 330.40M | 110.10M | 321.10M | 150.00M | 100.50M | 5.60M | 74.70M | 21.90M | -6.40M | 4.25M | 6.35M | 3.51M | -15.34M | 1.51M | 615.20K |
Selling & General & Admin | 160.00M | 173.20M | 237.90M | 181.80M | 198.00M | 225.50M | 226.60M | 239.90M | 205.90M | 161.50M | 104.90M | 79.83M | 62.86M | 56.79M | 93.75M | 533.74K | 72.84K |
Research & Development | n/a | 0.26 | 1.02 | 0.33 | 0.64 | 0.35 | 0.15 | 0.13 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | 172.90M | 166.30M | 179.60M | 187.60M | 12.00M | 8.30M | 6.60M | -2.50M | 5.10M | 17.40M | 4.94M | 2.80M | 1.62M | 1.12M | 886.65K | n/a |
Operating Expenses | 372.10M | 346.10M | 404.20M | 361.40M | 385.60M | 431.60M | 439.10M | 438.10M | 372.20M | 266.00M | 122.30M | 84.77M | 65.66M | 58.41M | 94.87M | 1.42M | 72.84K |
Interest Expense | 259.20M | 220.80M | 192.40M | 211.20M | 215.10M | 238.20M | 217.70M | 191.60M | 155.70M | 103.40M | 51.70M | 28.59M | 20.51M | 7.63M | 13.17M | 8.60M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | 2.80M | 3.80M | 5.90M | 7.20M | 8.00M | 7.30M | 5.60M | 3.60M | 4.55M | 3.96M | 3.19M | 3.41B | n/a | n/a |
Cost & Expenses | 508.30M | 526.80M | 549.60M | 510.90M | 599.80M | 766.40M | 770.80M | 691.90M | 572.70M | 403.10M | 149.10M | 91.50M | 66.05M | 69.94M | 94.87M | 1.42M | 72.84K |
Income Tax | -55.30M | 36.20M | 126.20M | 43.60M | 41.40M | 58.00M | -16.30M | 14.00M | 53.40M | 32.40M | 2.90M | -208.00K | -2.01M | 3.73M | -3.96M | 877.09K | 392.50K |
Shares Outstanding (Basic) | 138.93M | 136.90M | 138.55M | 139.74M | 139.73M | 142.90M | 119.15M | 109.09M | 103.26M | 89.20M | 71.16M | 55.29M | 42.42M | 38.98M | 26.89M | 22.89M | 13.16M |
Shares Outstanding (Diluted) | 138.93M | 138.57M | 140.13M | 140.35M | 141.50M | 144.75M | 119.15M | 109.09M | 109.55M | 91.56M | 71.16M | 55.29M | 42.42M | 38.98M | 26.89M | 24.31M | 13.16M |
EPS (Basic) | -2.46 | 0.68 | 2.26 | 0.66 | 2.30 | 1.05 | 0.83 | 0.01 | 0.66 | 0.14 | -0.09 | -0.07 | -0.05 | -0.03 | -0.57 | 0.07 | 0.05 |
EPS (Diluted) | -2.46 | 0.68 | 2.24 | 0.66 | 2.27 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 | -0.09 | -0.07 | -0.05 | -0.03 | -0.57 | 0.06 | 0.05 |
EBITDA | 212.10M | 400.60M | 454.30M | 205.10M | 337.60M | 212.10M | 243.50M | 209.70M | 197.30M | 100.00M | -48.70M | -37.21M | -13.21M | -13.56M | -20.45M | -7.37M | -14.27M |
Depreciation & Amortization | 157.80M | 484.40M | 549.60M | 508.10M | 599.80M | 766.40M | 770.80M | 691.90M | 166.30M | 104.50M | 17.40M | 4.94M | 2.83M | 1.62M | 1.12M | n/a | n/a |