Kennedy-Wilson Inc. (KW)
8.73
-0.14 (-1.58%)
At close: Mar 27, 2025, 3:59 PM
8.69
-0.46%
Pre-market: Mar 28, 2025, 07:01 AM EDT
Kennedy-Wilson Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 531.4M | 562.6M | 540M | 453.6M | 450.9M | 569.7M | 773.5M | 810.6M | 703.4M | 603.7M | 398.6M | 121.2M | 64.06M | 62.63M | 50.54M | 86.23M | n/a | n/a |
| Cost of Revenue | n/a | 190.5M | 180.7M | 145.4M | 149.5M | 214.2M | 334.8M | 331.7M | 253.8M | 200.5M | 137.1M | 26.8M | 6.73M | 397K | 11.53M | 41.93B | 283.28K | n/a |
| Gross Profit | 531.4M | 372.1M | 359.3M | 308.2M | 301.4M | 355.5M | 438.7M | 478.9M | 449.6M | 403.2M | 261.5M | 94.4M | 57.33M | 62.24M | 39.01M | -41.84B | -283.28K | n/a |
| Operating Income | 492.6M | 54.3M | 227.7M | 288M | 25.5M | 150M | 7.1M | 108.8M | 138.1M | 128.4M | 49.7M | 15.4M | 3.34M | -3.42M | 3M | -618K | -1.42M | -72.84K |
| Interest Income | n/a | n/a | 220.8M | 192.4M | 201.9M | 214.2M | n/a | n/a | n/a | 4.3M | 9.5M | 14.1M | 12.19M | 2.31M | 854K | 502K | 3.81M | 1.08M |
| Pretax Income | -23.5M | -336.7M | 138.1M | 462.6M | 151.4M | 362.5M | 270.1M | 121.7M | 90.5M | 112.4M | 122.5M | 16.5M | 6.84M | 5.12M | 10.21M | -13.62M | 2.39M | 1.01M |
| Net Income | -33M | -303.8M | 93.7M | 330.4M | 110.1M | 321.1M | 150M | 100.5M | 5.6M | 74.7M | 21.9M | -6.4M | 4.25M | 6.35M | 3.51M | -15.34M | 1.51M | 615.2K |
| Selling & General & Admin | 38.8M | 160M | 173.2M | 237.9M | 181.8M | 198M | 225.5M | 226.6M | 239.9M | 205.9M | 161.5M | 104.9M | 79.83M | 62.86M | 56.79M | 93.75M | 533.74K | 72.84K |
| Research & Development | n/a | n/a | 0.26 | 1.02 | 0.33 | 0.64 | 0.35 | 0.15 | 0.13 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | 172.9M | 166.3M | 179.6M | 187.6M | 12M | 8.3M | 6.6M | -2.5M | 5.1M | 17.4M | 4.94M | 2.8M | 1.62M | 1.12M | 886.65K | n/a |
| Operating Expenses | 38.8M | 372.1M | 346.1M | 404.2M | 361.4M | 385.6M | 431.6M | 439.1M | 438.1M | 372.2M | 266M | 122.3M | 84.77M | 65.66M | 58.41M | 94.87M | 1.42M | 72.84K |
| Interest Expense | 261.1M | 259.2M | 220.8M | 192.4M | 211.2M | 215.1M | 238.2M | 217.7M | 191.6M | 155.7M | 103.4M | 51.7M | 28.59M | 20.51M | 7.63M | 13.17M | 8.6M | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | 2.8M | 3.8M | 5.9M | 7.2M | 8M | 7.3M | 5.6M | 3.6M | 4.55M | 3.96M | 3.19M | 3.41B | n/a | n/a |
| Cost & Expenses | n/a | 508.3M | 526.8M | 549.6M | 510.9M | 599.8M | 766.4M | 770.8M | 691.9M | 572.7M | 403.1M | 149.1M | 91.5M | 66.05M | 69.94M | 94.87M | 1.42M | 72.84K |
| Income Tax | 10.2M | -55.3M | 36.2M | 126.2M | 43.6M | 41.4M | 58M | -16.3M | 14M | 53.4M | 32.4M | 2.9M | -208K | -2.01M | 3.73M | -3.96M | 877.09K | 392.5K |
| Shares Outstanding (Basic) | 137.78M | 138.93M | 136.9M | 138.55M | 139.74M | 139.73M | 142.9M | 119.15M | 109.09M | 103.26M | 89.2M | 71.16M | 55.29M | 42.42M | 38.98M | 26.89M | 22.89M | 13.16M |
| Shares Outstanding (Diluted) | 137.78M | 138.93M | 138.57M | 140.13M | 140.35M | 141.5M | 144.75M | 119.15M | 109.09M | 109.55M | 91.56M | 71.16M | 55.29M | 42.42M | 38.98M | 26.89M | 24.31M | 13.16M |
| EPS (Basic) | -0.56 | -2.46 | 0.68 | 2.26 | 0.66 | 2.30 | 1.05 | 0.83 | 0.01 | 0.66 | 0.14 | -0.09 | -0.07 | -0.05 | -0.03 | -0.57 | 0.07 | 0.05 |
| EPS (Diluted) | -0.56 | -2.46 | 0.68 | 2.24 | 0.66 | 2.27 | 1.04 | 0.83 | 0.01 | 0.66 | 0.14 | -0.09 | -0.07 | -0.05 | -0.03 | -0.57 | 0.06 | 0.05 |
| EBITDA | 385.9M | 212.1M | 400.6M | 454.3M | 205.1M | 337.6M | 212.1M | 243.5M | 209.7M | 197.3M | 100M | -48.7M | -37.21M | -13.21M | -13.56M | -20.45M | -7.37M | -14.27M |
| Depreciation & Amortization | 148.3M | 157.8M | 484.4M | 549.6M | 508.1M | 599.8M | 766.4M | 770.8M | 691.9M | 166.3M | 104.5M | 17.4M | 4.94M | 2.83M | 1.62M | 1.12M | n/a | n/a |