Lamar Advertising (LAMR)
112.66
0.11 (0.10%)
At close: Mar 28, 2025, 11:20 AM
Lamar Advertising Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 2.21B | 2.11B | 2.03B | 1.79B | 1.57B | 1.75B | 1.63B | 1.54B | 1.5B | 1.35B | 1.29B | 1.25B | 1.18B | 1.13B | 1.09B | 1.06B | 1.2B | 1.21B | 1.12B | 1.02B | 883.51M | 810.14M | 775.68M | 729.05M | 687.32M | 444.1M | 288.6M | 200.5M | 27.4M | 101.9M |
| Cost of Revenue | 727.88M | 696.8M | 667.82M | 576.95M | 557.66M | 595.52M | 561.85M | 540.88M | 525.6M | 473.76M | 453.27M | 436.84M | 418.54M | 409.05M | 398.47M | 397.73M | 485.75M | 408.4M | 390.56M | 353.14M | 302.16M | 292.02M | n/a | 251.48M | 217.47M | 143.1M | 92.8M | 63.4M | 10.8M | 34.4M |
| Gross Profit | 1.48B | 1.41B | 1.36B | 1.21B | 1.01B | 1.16B | 1.07B | 1B | 974.7M | 879.64M | 833.79M | 809M | 764.36M | 724.43M | 693.82M | 658.34M | 712.67M | 801.16M | 729.53M | 668.52M | 581.35M | 518.12M | 775.68M | 477.57M | 469.85M | 301M | 195.8M | 137.1M | 16.6M | 67.5M |
| Operating Income | 532.04M | 675.43M | 578M | 521.19M | 410.11M | 517.74M | 460.56M | 455.37M | 439.05M | 383.03M | 278.67M | 223.44M | 217.69M | 186.37M | 139.51M | 97.62M | 179.95M | 227.8M | 189.77M | 166.82M | 100.04M | 65.08M | 56.17M | -28.09M | 13.69M | 29.5M | 46.3M | 43.7M | 5.5M | 26.3M |
| Interest Income | 2.31M | 2.12M | 1.29M | 763K | 797K | 764K | 534K | 6K | 6K | 34K | 102K | 165K | 331K | 569K | 367K | 527K | 1.2M | 2.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 367.47M | 506.62M | 456.1M | 397.35M | 248.05M | 367.89M | 315.93M | 326.91M | 312.17M | 284.63M | 143.43M | 62.98M | 19.3M | 15.17M | -63.57M | -94.14M | 23.81M | 83.4M | 78.13M | 73.68M | 24.46M | -55.81M | -56.02M | -154.31M | -131.22M | -53.2M | -12.1M | 7.5M | 1.7M | 8.3M |
| Net Income | 361.87M | 495.76M | 438.65M | 388.09M | 243.39M | 372.11M | 305.23M | 317.68M | 298.81M | 262.57M | 253.52M | 40.14M | 9.82M | 8.55M | -40.1M | -58.04M | 9.72M | 46.22M | 43.9M | 41.78M | 13.15M | -46.85M | -36.33M | -108.63M | -94.11M | -44.6M | -11.9M | 2.8M | 1M | 10.7M |
| Selling & General & Admin | 361.13M | 344.78M | 453.15M | 420.53M | 358.82M | 402.88M | 372.32M | 338.57M | 345.79M | 313.94M | 299.88M | 288.79M | 264.41M | 248.97M | 246.51M | 216.96M | 199.42M | 270.39M | 248.94M | 212.73M | 188.32M | 171.52M | 441.95M | 151.05M | 138.07M | 94.4M | 60.9M | 45.4M | 7.7M | 27.1M |
| Research & Development | n/a | n/a | 0.22 | 0.22 | 0.16 | 0.21 | 0.19 | 0.21 | 0.20 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 586.05M | 393.97M | 348.89M | 270.85M | 251.3M | 244.74M | 225.26M | 211.1M | 204.96M | 191.43M | 258.44M | 300.58M | 296.08M | 289.09M | 307.8M | 331.3M | 324.29M | 302.96M | 290.82M | 288.97M | 292.99M | 281.52M | 277.56M | 354.61M | 318.1M | 177.1M | 88.6M | 48M | 3.4M | 14.1M |
| Operating Expenses | 947.19M | 738.75M | 802.04M | 691.38M | 610.11M | 647.62M | 597.59M | 549.68M | 550.75M | 505.37M | 558.31M | 589.37M | 560.49M | 538.06M | 554.32M | 560.72M | 532.72M | 573.36M | 539.76M | 501.7M | 481.31M | 453.05M | 719.51M | 505.65M | 456.17M | 271.5M | 149.5M | 93.4M | 11.1M | 41.2M |
| Interest Expense | 171.71M | 174.51M | 127.51M | 106.38M | 137.62M | 150.62M | 129.73M | 128.4M | 123.69M | 98.43M | 105.25M | 146.28M | 157.09M | 171.09M | 186.05M | 197.05M | 159.16M | 125.04M | 100.78M | 96M | 74.52M | n/a | 117.71M | 125.3M | 143.92M | 76.8M | 56.7M | 34.2M | 3.8M | 20.3M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12.46M | -58.2M | n/a | n/a | n/a | n/a | n/a | 274.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.68B | 1.44B | 1.47B | 1.27B | 1.17B | 1.24B | 1.16B | 1.09B | 1.08B | 979.13M | 1.01B | 1.03B | 979.03M | 947.11M | 952.78M | 958.45M | 1.02B | 981.75M | 930.32M | 854.84M | 783.47M | 745.06M | 719.51M | 757.14M | 673.63M | 414.6M | 242.3M | 156.8M | 21.9M | 75.6M |
| Income Tax | 4.53M | 9.78M | 17.45M | 9.26M | 4.66M | -4.22M | 10.7M | 9.23M | 13.36M | 22.06M | -110.09M | 22.84M | 9.48M | 6.62M | -23.47M | -36.1M | 14.09M | 37.19M | 34.23M | 31.9M | 11.3M | -20.64M | -19.69M | -45.67M | -37.12M | -9.6M | -200K | 4.7M | 700K | -2.4M |
| Shares Outstanding (Basic) | 102.26M | 101.92M | 101.53M | 101.13M | 100.76M | 100.13M | 98.82M | 97.93M | 97.13M | 96.32M | 95.22M | 94.39M | 93.38M | 92.85M | 92.26M | 91.73M | 92.13M | 96.78M | 102.72M | 105.61M | 104.04M | 102.69M | 101.09M | 98.57M | 90.84M | 69.12M | 51.25M | 48M | 43.17M | 50.95M |
| Shares Outstanding (Diluted) | 102.56M | 102.11M | 101.63M | 101.35M | 100.9M | 100.32M | 99.09M | 98.37M | 97.69M | 96.38M | 95.28M | 94.75M | 93.67M | 93.17M | 92.67M | 91.84M | 92.31M | 97.55M | 103.5M | 106.09M | 104.57M | 102.69M | 101.09M | 98.57M | 90.84M | 69.12M | 51.25M | 48M | 43.17M | 50.95M |
| EPS (Basic) | 3.54 | 4.86 | 4.32 | 3.83 | 2.41 | 3.71 | 3.09 | 3.24 | 3.07 | 2.72 | 2.66 | 0.42 | 0.10 | 0.09 | -0.43 | -0.63 | 0.10 | 0.47 | 0.42 | 0.39 | 0.12 | -0.46 | -0.36 | -1.1 | -1.04 | -0.65 | -0.23 | 0.05 | -0.18 | 0.21 |
| EPS (Diluted) | 3.53 | 4.85 | 4.31 | 3.83 | 2.41 | 3.71 | 3.08 | 3.23 | 3.05 | 2.72 | 2.66 | 0.42 | 0.10 | 0.09 | -0.43 | -0.63 | 0.10 | 0.47 | 0.42 | 0.39 | 0.12 | -0.46 | -0.36 | -1.1 | -1.04 | -0.65 | -0.23 | 0.05 | -0.18 | 0.21 |
| EBITDA | 1B | 974.55M | 916.04M | 793.75M | 652.38M | 760.53M | 693.05M | 661.81M | 628.91M | 565.7M | 533.91M | 520.21M | 496.79M | 483.13M | 435.18M | 439.63M | 504.24M | 530.77M | 480.59M | 459.37M | 393.03M | 347.35M | 334.06M | 327.44M | 331.78M | 206.6M | 134.9M | 92.3M | 8.9M | 40.4M |
| Depreciation & Amortization | 462.97M | 293.42M | 1.47B | 1.27B | 1.18B | 1.25B | 1.17B | 999.06M | 1.08B | 191.43M | 258.44M | 300.58M | 296.08M | 299.64M | 312.7M | 336.73M | 331.65M | 311.47M | 306.48M | 292.55M | 299.39M | 282.27M | 277.89M | 355.53M | 318.1M | 177.1M | 88.6M | 48M | 3.4M | 14.1M |