Landmark Bancorp Inc. (LARK)
27.02
-0.48 (-1.75%)
At close: Mar 28, 2025, 3:58 PM
26.83
-0.72%
After-hours: Mar 28, 2025, 04:53 PM EDT
Landmark Bancorp Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 58.17M | 56.17M | 52.58M | 60.58M | 63.84M | 46.16M | 43.36M | 33.26M | 40.89M | 42.93M | 39.73M | 29.74M | 30.59M | 29.79M | 27.19M | 25.66M | 25.57M | 23.6M | 25.67M | 18.22M | 18.07M | 16.6M | 16.31M | 8.88M | 7.98M | 8.6M | 8.2M | 7.9M | 6.6M | 6.1M | 5.3M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 58.17M | 56.17M | 52.58M | 60.58M | 63.84M | 46.16M | 43.36M | 33.26M | 40.89M | 42.93M | 39.73M | 29.74M | 30.59M | 29.79M | 27.19M | 25.66M | 25.57M | 23.6M | 25.67M | 18.22M | 18.07M | 16.6M | 16.31M | 8.88M | 7.98M | 8.6M | 8.2M | 7.9M | 6.6M | 6.1M | 5.3M |
| Operating Income | 24.6M | 14.19M | 15.66M | 22.82M | 24.28M | 12.12M | 16.96M | 7.06M | 14.47M | 17.5M | 14.26M | 8.48M | 12.09M | 9.65M | 7.73M | 12.5M | 19.28M | 24.57M | 23.73M | 14.51M | 13.26M | 12.78M | 14.05M | 14.18M | 14.88M | 13.9M | 14.1M | 13.9M | 10.9M | 11.1M | 8.4M |
| Interest Income | n/a | 64.68M | 43.23M | 39.83M | 39.25M | 37.11M | 33.15M | 29.7M | 29.23M | 29M | 27.85M | 22.11M | 22.05M | 22.59M | 24.35M | 27.27M | 31.65M | 35.55M | 34.39M | 22.12M | 19.95M | 17.28M | 19.56M | 16.44M | 18.23M | 17.1M | 17.2M | 16.7M | 14.6M | 13.7M | 10.7M |
| Pretax Income | 14.09M | 14.19M | 11.31M | 22.82M | 24.28M | 12.12M | 11.59M | 3.47M | 11.28M | 14.42M | 11.07M | 5.4M | 8.18M | 4.99M | 1.43M | 3.42M | 5.66M | 6.71M | 8.09M | 5.56M | 6.26M | 7.13M | 6.94M | 4.49M | 3.66M | 3.8M | 3.9M | 4.1M | 2.2M | 2.8M | 2.5M |
| Net Income | 13M | 12.24M | 9.88M | 18.01M | 19.49M | 10.66M | 10.43M | 4.37M | 8.96M | 10.51M | 8.05M | 4.66M | 6.37M | 4.48M | 2.04M | 3.27M | 4.55M | 5.4M | 6.01M | 3.9M | 4.25M | 4.85M | 4.58M | 2.49M | 2.38M | 2.4M | 2.4M | 2.5M | 1.4M | 1.8M | 1.6M |
| Selling & General & Admin | 33.57M | 22.68M | 20.41M | 22.17M | 23.25M | 20.07M | 18.45M | 17.42M | 17.67M | 17.67M | 16.82M | 12.45M | 11.44M | 11.2M | 11.73M | 11.17M | 9.24M | 8.64M | 9.16M | 6.52M | 6.14M | 4.83M | 4.85M | 2.67M | 2.34M | 2.5M | 2.5M | 2.3M | 2M | 2M | 1.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 33.84M | -11.15M | -59.93M | -62.81M | -54.12M | -44.85M | -18M | -9.47M | n/a | n/a | n/a | n/a | 72K | n/a | n/a | n/a | n/a | -11.1M | -10.23M | -10.96M | -8.65M | -7.1M | 2.62M | 4.57M | 2.8M | 3.4M | 3.7M | 2.3M | 3M | 1.4M |
| Operating Expenses | 33.57M | 56.52M | 1.89M | -37.76M | -39.56M | -34.05M | -26.4M | 2.28M | 1.65M | 1.67M | 1.63M | 1.54M | 1.55M | 11.28M | 1.45M | 1.16M | 916.62M | 852.36M | -1.94M | -3.71M | -4.81M | -3.81M | -2.25M | 5.3M | 6.91M | 5.3M | 5.9M | 6M | 4.3M | 5M | 3.1M |
| Interest Expense | n/a | 21.39M | 4.35M | 1.51M | 2.77M | 6.76M | 5.37M | 3.58M | 3.19M | 3.08M | 3.19M | 3.08M | 3.91M | 4.66M | 6.3M | 9.09M | 13.62M | 17.87M | 15.64M | 8.96M | 7M | 5.65M | 7.11M | 9.91M | 11.23M | 10.1M | 10.2M | 9.8M | 8.7M | 8.3M | 5.9M |
| Selling & Marketing Expenses | 28.77M | n/a | n/a | n/a | 526K | 566K | 589K | 589K | 573K | 618K | 534K | 435K | 443K | 554K | 617K | 480K | 447.26K | 415.02K | 434K | 401.7K | 300.01K | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 100K | 100K | 100K |
| Cost & Expenses | 33.57M | 56.52M | 1.89M | -37.76M | -39.56M | -34.05M | -26.4M | 2.28M | 1.65M | 1.67M | 1.63M | 1.54M | 1.55M | 11.28M | 1.45M | 1.16M | 916.62M | 852.36M | -1.94M | -3.71M | -4.81M | -3.81M | -2.25M | 5.3M | 6.91M | 5.3M | 5.9M | 6M | 4.3M | 5M | 3.1M |
| Income Tax | 1.09M | 1.95M | 1.43M | 4.81M | 4.79M | 1.45M | 1.17M | -897K | 2.31M | 3.91M | 3.03M | 746K | 1.81M | 504K | -615K | 146K | 1.11M | 1.3M | 2.08M | 1.66M | 2.01M | 2.28M | 2.36M | 1.78M | 1.27M | 1.4M | 1.5M | 1.6M | 800K | 1M | 900K |
| Shares Outstanding (Basic) | 5.76M | 5.48M | 5.49M | 5.51M | 5.5M | 5.58M | 5.3M | 5.19M | 5.1M | 4.94M | 4.92M | 4.79M | 4.76M | 4.75M | 4.72M | 4.7M | 4.76M | 5.06M | 5.35M | 5.35M | 5.47M | 5.31M | 5.81M | 3.25M | 3.34M | 4.71M | 3.89M | 6.79M | 5.44M | 8.54M | 6.69M |
| Shares Outstanding (Diluted) | 5.76M | 5.48M | 5.51M | 5.52M | 5.5M | 5.6M | 5.31M | 5.28M | 5.19M | 5.08M | 5M | 4.86M | 4.8M | 4.75M | 4.72M | 4.7M | 4.77M | 5.1M | 5.38M | 5.38M | 5.53M | 5.38M | 5.98M | 3.52M | 3.59M | 5.21M | 3.89M | 7.27M | 5.44M | 8.54M | 6.69M |
| EPS (Basic) | 2.26 | 2.23 | 1.80 | 3.27 | 3.55 | 1.91 | 1.97 | 0.84 | 1.75 | 2.13 | 1.64 | 0.97 | 1.34 | 0.94 | 0.43 | 0.69 | 0.96 | 1.07 | 1.12 | 0.73 | 0.78 | 0.91 | 0.79 | 0.77 | 0.71 | 0.50 | 0.38 | 0.37 | 0.19 | 0.21 | 0.10 |
| EPS (Diluted) | 2.26 | 2.23 | 1.79 | 3.26 | 3.54 | 1.90 | 1.96 | 0.83 | 1.72 | 2.07 | 1.61 | 0.96 | 1.33 | 0.94 | 0.43 | 0.69 | 0.95 | 1.06 | 1.12 | 0.72 | 0.77 | 0.90 | 0.77 | 0.71 | 0.66 | 0.45 | 0.34 | 0.34 | 0.18 | 0.21 | 0.10 |
| EBITDA | n/a | n/a | 13.89M | 25.42M | 26.87M | 14.34M | 13.71M | n/a | 13.82M | 16.94M | 13.5M | 7.11M | 10.31M | 8.55M | 5.71M | 8.4M | 11.22M | 12.87M | 14.67M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | n/a | 1.38M | 2.6M | 2.59M | 2.22M | 2.12M | 2.29M | 2.54M | 1.35M | 1.3M | 749K | 1.18M | 1.66M | 1.76M | 767K | 1.84M | 1.8M | 1.88M | 1.15M | 1.02M | 888.28K | 851.03K | 523.88K | 396.6K | 400K | 500K | 300K | 300K | 200K | 200K |