Lazydays Inc. (LAZY)
NASDAQ: LAZY
· Real-Time Price · USD
5.34
0.00 (0.00%)
At close: Jan 16, 2025, 10:00 PM
Lazydays Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 165.81M | 148.82M | 213.47M | 238.69M | 270.59M | 198.03M | 280.68M | 308.38M | 295.66M | 243.49M | 333.76M | 373.55M | 376.16M | 322.54M | 318.73M | 322.79M | 270.99M |
Cost of Revenue | 121.97M | 118.44M | 168.15M | 191.29M | 232.82M | 155.34M | 226.24M | 240.66M | 231.76M | 189.12M | 257.92M | 274.27M | 276.97M | 238.35M | 228.47M | 236.58M | 206.88M |
Gross Profit | 43.84M | 30.37M | 45.31M | 47.4M | 37.77M | 42.69M | 54.44M | 67.72M | 63.89M | 54.37M | 75.84M | 99.29M | 99.19M | 84.19M | 90.26M | 86.21M | 64.12M |
Operating Income | -2.27M | -68.19M | -5.66M | -8.52M | -16.58M | -127.03M | 1.59M | 12.78M | 5.96M | 2.31M | 15.82M | 32.96M | 38.63M | 26.23M | 38.14M | 37.3M | 22.42M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.92M | 7.23M | 5.69M | 4.6M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -9.21M | -96.08M | -18.05M | -20.4M | -28.78M | -137.78M | -7.39M | 4.87M | -419K | -1.6M | 10.7M | 39.23M | 37.26M | 22.84M | 38.3M | 34.8M | 14.32M |
Net Income | -9.53M | -96.1M | -17.66M | -44.22M | -21.98M | -107.97M | -5.59M | 3.56M | -276K | -1.4M | 7.67M | 31.84M | 28.28M | 16.9M | 30.97M | 25.31M | 8.84M |
Selling & General & Admin | 38.63M | 54.43M | 45.8M | 50.97M | 48.89M | 46.7M | 48.25M | 50.48M | 53.53M | 47.65M | 55.86M | 62.19M | 56.44M | 53.61M | 47.73M | 45.1M | 38.09M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | -4.4M | n/a | n/a | 4.4M | 4.42M | 4.2M | 4.05M | 4.08M | 4.13M | 3.72M | 3.33M | 3.23M |
Operating Expenses | 38.63M | 54.43M | 45.8M | 50.97M | 48.89M | 51.75M | 48.25M | 54.94M | 57.94M | 52.07M | 60.06M | 66.24M | 60.52M | 57.74M | 51.45M | 48.44M | 41.32M |
Interest Expense | -4.59M | -25.17M | -6.36M | -5.71M | 12.2M | 10.77M | 8.96M | 7.92M | 7.23M | 5.69M | 4.6M | 3.38M | 2.91M | 2.77M | 2.01M | 1.86M | 1.87M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 160.6M | 172.88M | 213.95M | 242.26M | 281.71M | 207.09M | 274.49M | 295.6M | 289.7M | 241.19M | 317.98M | 340.5M | 337.5M | 296.09M | 279.91M | 285.01M | 248.19M |
Income Tax Expense | -328K | 13.59M | 381K | -23.82M | -6.8M | -29.82M | 1.8M | 1.31M | -143K | -205K | 3.03M | 7.38M | 8.97M | 5.94M | 7.33M | 9.5M | 5.48M |
Shares Outstanding (Basic) | 1.1M | 20.71M | 14.44M | 14.37M | 13.69M | 14.38M | 14.16M | 14.18M | 11.99M | 10.93M | 11.88M | 12.87M | 12.86M | 12.99M | 11.56M | 10.98M | 10.9M |
Shares Outstanding (Diluted) | 1.1M | 20.71M | 14.44M | 14.37M | 13.69M | 14.38M | 14.26M | 14.29M | 11.99M | 10.93M | 11.88M | 12.87M | 12.93M | 12.99M | 14.92M | 14.08M | 20.3M |
EPS (Basic) | -8.64 | -2.99 | -1.22 | -3.08 | -1.61 | -7.51 | -0.39 | 0.25 | -0.02 | -0.13 | 0.69 | 2.47 | 2.20 | 1.30 | 1.69 | 1.42 | 0.45 |
EPS (Diluted) | -8.64 | -2.99 | -1.22 | -3.08 | -1.61 | -7.51 | -0.39 | 0.25 | -0.02 | -0.13 | 0.64 | 2.47 | 2.19 | 1.30 | 1.16 | 1.10 | 0.35 |
EBITDA | -9.87M | -102.64M | -18.48M | -68.79M | -31M | -109.13M | -5.44M | 17.24M | 10.9M | 6.64M | 19.98M | 37.1M | 42.71M | 28.83M | 42.53M | 41.11M | 26.02M |
EBIT | n/a | 86.97M | -24.41M | -26.11M | -36.46M | -127.01M | -13.65M | 12.78M | 6.81M | 4.09M | 15.3M | 42.61M | 40.17M | 24.08M | 40.3M | 36.67M | 16.19M |
Depreciation & Amortization | 4.58M | 5.04M | 5.17M | 4.96M | 5.46M | 5.02M | 4.6M | 4.46M | 4.4M | 4.42M | 4.16M | 4.14M | 4.12M | 4.13M | 3.72M | 3.33M | 3.23M |