undefined
(LBAI)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
Revenue | 514.58M | 340.71M | 257.20M | 232.47M | 220.45M | 193.67M | 188.62M | 165.40M | 134.57M | 131.29M | 124.31M | 114.42M | 115.53M | 119.02M | 112.24M | 106.19M | 90.36M | 80.88M | 84.75M | 74.90M | 63.48M | 58.05M | 48.78M | 44.23M | 40.11M | 25.10M | 2.90M | 2.77M | 2.11M |
Cost of Revenue | - | 31.59M | 23.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 514.58M | 309.12M | 233.38M | 232.47M | 220.45M | 193.67M | 188.62M | 165.40M | 134.57M | 131.29M | 124.31M | 114.42M | 115.53M | 119.02M | 112.24M | 106.19M | 90.36M | 80.88M | 84.75M | 74.90M | 63.48M | 58.05M | 48.78M | 44.23M | 40.11M | 25.10M | 2.90M | 2.77M | 2.11M |
Operating Income | 472.65M | 198.92M | 127.33M | 74.78M | 93.94M | 119.85M | 109.55M | 84.45M | 62.93M | 58.68M | 50.70M | 47.28M | 51.58M | 58.29M | 30.58M | 77.75M | 90.84M | 77.54M | 63.44M | 45.93M | 38.42M | 31.31M | 38.81M | 36.42M | 28.36M | 21.60M | 18.39M | 17.39M | 16.20M |
Interest Income | 491.04M | 367.54M | 257.32M | 248.84M | 256.49M | 213.12M | 190.20M | 163.30M | 127.51M | 122.50M | 114.20M | 110.96M | 117.52M | 125.65M | 133.82M | 143.94M | 136.38M | 119.81M | 103.84M | 83.32M | 66.92M | 65.52M | 63.32M | 58.21M | 54.03M | 34.90M | 44.10M | 25.47M | 23.85M |
Pretax Income | 110.79M | 143.99M | 127.33M | 74.78M | 93.94M | 80.29M | 80.05M | 62.84M | 48.65M | 46.29M | 37.42M | 31.84M | 28.56M | 29.34M | -13.17M | 22.39M | 26.19M | 24.44M | 29.80M | 24.11M | 22.19M | 13.96M | 15.98M | 14.70M | 8.11M | 8.60M | 7.87M | 7.70M | 7.08M |
Net Income | 84.74M | 107.37M | 95.04M | 57.52M | 70.67M | 63.40M | 52.58M | 41.52M | 32.48M | 31.13M | 24.97M | 21.74M | 19.85M | 19.21M | -5.40M | 15.16M | 17.99M | 16.98M | 20.22M | 16.50M | 15.11M | 10.08M | 11.02M | 10.01M | 5.40M | 5.70M | 5.17M | 5.06M | 4.80M |
Selling & General & Admin | 116.40M | 110.89M | 84.93M | 87.33M | 83.20M | 75.03M | 67.82M | 63.38M | 55.29M | 50.61M | 47.45M | 44.20M | 43.09M | 45.88M | 44.56M | 34.61M | 34.69M | 32.41M | 30.14M | 26.60M | 21.76M | 18.49M | 17.26M | 15.00M | 14.90M | 8.50M | 6.11M | 5.46M | 5.30M |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | -41.93M | 116.87M | -214.79M | -245.02M | -209.71M | -152.47M | -22.03M | -21.75M | - | - | - | - | - | 128.00K | 940.00K | - | - | - | - | - | - | -45.23M | -27.24M | -22.80M | -26.66M | -12.00M | 9.37M | 9.17M | 8.79M |
Operating Expenses | 41.93M | 227.76M | -129.86M | -157.69M | -126.51M | -73.82M | 1.68M | 1.67M | 1.59M | 2.02M | 2.09M | 2.03M | 2.41M | 2.70M | 2.63M | 2.35M | 1.82M | 1.57M | 1.63M | 1.47M | 1.08M | -26.74M | -9.97M | -7.81M | -11.76M | -3.50M | 15.49M | 14.62M | 14.09M |
Interest Expense | 12.70M | 54.93M | 22.48M | 41.16M | 60.45M | 39.56M | 24.97M | 17.65M | 10.87M | 8.94M | 9.66M | 15.45M | 20.11M | 25.89M | 40.44M | 55.36M | 64.65M | 53.10M | 33.63M | 21.82M | 16.22M | 17.35M | 22.83M | 21.72M | 20.24M | 13.00M | 10.52M | 9.70M | 9.11M |
Selling & Marketing Expenses | 2.24M | 2.52M | 1.64M | 1.25M | 1.95M | 1.44M | 1.68M | 1.67M | 1.59M | 2.02M | 2.09M | 2.03M | 2.41M | 2.70M | 2.63M | 2.35M | 1.82M | 1.57M | 1.63M | 1.47M | 1.08M | - | - | - | - | - | - | - | - |
Cost & Expenses | 402.92M | 31.59M | -129.86M | -157.69M | -126.51M | -73.82M | 1.68M | 1.67M | 1.59M | 2.02M | 2.09M | 2.03M | 2.41M | 2.57M | 1.69M | 2.35M | 1.82M | 1.57M | 1.63M | 1.47M | 1.08M | -26.74M | -9.97M | -7.81M | -11.76M | -3.50M | 15.49M | 14.62M | 14.09M |
Income Tax | 26.05M | 36.62M | 32.29M | 17.26M | 23.27M | 16.89M | 27.47M | 21.32M | 16.17M | 15.16M | 12.45M | 10.10M | 8.71M | 10.13M | -7.78M | 7.22M | 8.20M | 7.46M | 9.58M | 7.62M | 7.09M | 3.89M | 4.95M | 4.70M | 2.71M | 2.90M | 2.70M | 2.63M | 2.29M |
Shares Outstanding (Basic) | 65.04M | 64.62M | 50.62M | 50.54M | 50.48M | 47.57M | 47.44M | 42.91M | 37.84M | 37.75M | 34.74M | 29.00M | 27.90M | 29.05M | 27.40M | 27.16M | 26.70M | 26.80M | 28.68M | 28.71M | 20.45M | 20.26M | 20.36M | 21.56M | 20.43M | 13.20M | 11.04M | 10.90M | 10.51M |
Shares Outstanding (Diluted) | 65.22M | 64.92M | 50.87M | 50.65M | 50.64M | 47.76M | 47.67M | 43.11M | 37.99M | 37.87M | 34.90M | 29.08M | 28.02M | 29.09M | 27.40M | 27.26M | 27.04M | 26.80M | 29.00M | 29.09M | 20.66M | 20.55M | 20.62M | 21.86M | 20.94M | 13.20M | 11.04M | 10.90M | 10.51M |
EPS (Basic) | 1.29 | 1.64 | 1.85 | 1.13 | 1.39 | 1.33 | 1.10 | 0.96 | 0.85 | 0.82 | 0.71 | 0.72 | 0.63 | 0.52 | -0.2 | 0.56 | 0.67 | 0.63 | 0.71 | 0.57 | 0.74 | 0.50 | 0.54 | 0.46 | 0.26 | 0.41 | 0.47 | 0.46 | 0.46 |
EPS (Diluted) | 1.29 | 1.63 | 1.85 | 1.13 | 1.38 | 1.33 | 1.09 | 0.95 | 0.85 | 0.82 | 0.71 | 0.72 | 0.63 | 0.52 | -0.2 | 0.55 | 0.67 | 0.63 | 0.70 | 0.57 | 0.73 | 0.49 | 0.53 | 0.46 | 0.26 | 0.41 | 0.47 | 0.46 | 0.46 |
EBITDA | 10.90M | 215.73M | 135.60M | 75.80M | 95.13M | 126.00M | 110.20M | 85.18M | 63.35M | 59.14M | 50.99M | 50.35M | 52.16M | 59.35M | 31.64M | 82.21M | 96.63M | 82.84M | 72.77M | 53.91M | 47.08M | 36.23M | 41.04M | 38.59M | 31.25M | 23.20M | 19.27M | 18.19M | 17.08M |
Depreciation & Amortization | 11.76M | 16.81M | 8.26M | 1.02M | 1.18M | 594.00K | 654.00K | 734.00K | 415.00K | 464.00K | 288.00K | 3.07M | 577.00K | 1.06M | 1.06M | 4.46M | 5.79M | 5.30M | 9.34M | 7.98M | 8.66M | 4.92M | 2.23M | 2.17M | 2.90M | 1.60M | 875.61K | 800.93K | 882.15K |