Liberty Broadband Corpora... (LBRDA)
84.88
-2.96 (-3.37%)
At close: Mar 28, 2025, 3:59 PM
79.39
-6.47%
After-hours: Mar 28, 2025, 05:14 PM EDT
Liberty Broadband Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 |
| Revenue | 1.02B | 981M | 920.98M | 988M | 50.71M | 14.86M | 22.26M | 13.09M | 30.59M | 91.18M | 69.05M | 77.36M | 83.1M | 1.14B |
| Cost of Revenue | n/a | 245M | 281M | 329M | 58K | 103K | 346K | 26.89M | 18.74M | 6.51B | 466K | 15.99M | 9.19M | 433.45M |
| Gross Profit | 1.02B | 736M | 639.98M | 659M | 50.65M | 14.76M | 21.91M | -13.79M | 11.85M | -6.42B | 68.58M | 61.37M | 73.91M | 703.48M |
| Operating Income | 92M | 73M | 1.28B | 1.2B | 655.97M | 258.48M | -12.01M | -25.48M | -21.16M | 58.95M | -42.97M | -88K | 7.88M | 640.36M |
| Interest Income | n/a | n/a | 133M | 117M | 28M | 25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.43B | 888M | 1.53B | 950M | 361.17M | 155.16M | 91.88M | 2.45B | 1.48B | -70.06M | -202.29M | -64.43M | 70.76M | 640.96M |
| Net Income | 869M | 688M | 1.26B | 732M | 398M | 117.22M | 69.95M | 2.03B | 917.3M | -50.19M | -134.6M | -41.73M | 44.2M | 607.37M |
| Selling & General & Admin | 460M | 433M | 432M | 442M | 74.69M | 32.81M | 23.5M | 24.07M | 34.7M | 42.79M | 47.78M | 34.07M | 24.4M | 29.31M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | 5.96M | 8.15M | 10.24M | 17.03M | 18.48M | 15.56M | 15.8M | 21.93M |
| Other Expenses | 464M | 230M | 515M | 549M | 35.67M | 11.32M | 82K | -18K | 336K | 158K | -63K | -53K | -117K | 162K |
| Operating Expenses | 924M | 663M | 947M | 991M | 110.36M | 44.14M | 34.27M | 38.57M | 51.75M | 72.01M | 82.8M | 77.45M | 75.22M | 503.55M |
| Interest Expense | 194M | 206M | 133M | 117M | 28.16M | 25.17M | 23.3M | 19.57M | 14.96M | 7.42M | 1.14M | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | 5M | 4M | 5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 924M | 908M | 947M | 991M | 110.36M | 44.14M | 34.27M | 38.57M | 51.75M | 72.01M | 82.8M | 77.45M | 75.22M | 503.55M |
| Income Tax | -1.65B | 200M | 277M | 218M | -36.44M | 37.94M | 21.92M | 416.93M | 558.37M | -19.87M | -67.69M | -22.7M | 26.86M | 32.55M |
| Shares Outstanding (Basic) | 143M | 146.07M | 157M | 184.54M | 182.04M | 181.53M | 181.53M | 181.77M | 152.1M | 102.5M | 88.14M | 88.34M | 88.39M | 89.53M |
| Shares Outstanding (Diluted) | 143M | 147M | 158M | 186.23M | 183.25M | 182.78M | 182.78M | 183.15M | 152.85M | 103M | 88.77M | 89.53M | 89.53M | 89.53M |
| EPS (Basic) | 6.08 | 4.71 | 8.01 | 3.97 | 2.18 | 0.65 | 0.39 | 11.19 | 6.03 | -0.49 | -1.53 | -0.47 | 0.49 | 20.36 |
| EPS (Diluted) | 6.08 | 4.68 | 7.96 | 3.93 | 2.17 | 0.64 | 0.38 | 11.10 | 6.00 | -0.49 | -1.52 | -0.47 | 0.49 | 20.36 |
| EBITDA | 1.48B | 1.32B | 290M | 264M | 671.2M | 260.36M | -9.23M | -21.71M | -17.16M | -56.54M | -192.11M | -60.04M | 76.6M | 639.57M |
| Depreciation & Amortization | 207M | 230M | 262M | 267M | 15.23M | 1.88M | 2.78M | 3.77M | 4M | 6.09M | 9.04M | 4.38M | 5.84M | 6.18M |