Liberty Broadband Corpora... (LBRDK)

AI Score

Unlock

86.35

8.99 (11.62%)

At close: Apr 25, 2025, 3:59 PM

86.11

-0.28%

After-hours: Apr 25, 2025, 04:57 PM EDT

Liberty Broadband Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.02B	1B	981M	980M	981M	981M	989M	983M	975M	973.96M	976.18M	979.47M	988M	777.31M	531.31M	293.14M	50.71M	16.38M	15.87M	15.51M	14.86M	14.49M	14.3M	13.92M	22.26M	22.13M	22.04M	21.74M	13.09M	12.82M	30M	29.89M	30.59M	77.41M	72.02M	81.7M
Cost of Revenue	452M	352M	466M	467M	475M	412M	428M	438M	448M	-25.04M	-84.73M	-142.63M	-203.45M	194.21M	126.43M	61.85M	-4.86M	-3.3M	-3.5M	-3.8M	-4.01M	-11.53M	-13.35M	-15.07M	-16.86M	18.72M	18.86M	19.06M	19.21M	-6.7M	-6.57M	-6.63M	-6.57M	6.48B	6.48B	6.48B
Gross Profit	564M	651M	515M	513M	506M	569M	561M	545M	527M	999M	1.06B	1.12B	1.19B	583.1M	404.88M	231.29M	55.57M	19.68M	19.37M	19.3M	18.87M	26.02M	27.65M	29M	39.12M	3.41M	3.18M	2.68M	-6.12M	19.52M	36.57M	36.52M	37.16M	-6.4B	-6.4B	-6.39B
Operating Income	92M	92M	83M	85M	335M	289M	550M	904M	915M	927.73M	670.97M	291.88M	-98M	-103.95M	-145.52M	-153.26M	-59.66M	-41.76M	-33.02M	-30.35M	-29.28M	-26.05M	-22.56M	-20.46M	-12.01M	-12.92M	-14.61M	-16.87M	-25.48M	-27.19M	-14.78M	-18.18M	-21.16M	-1.84M	-8.18M	-856K
Interest Income	n/a	n/a	54M	106M	151M	151M	132M	80M	35M	35M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.08B	1B	1.03B	1.1B	888M	858M	1.03B	1.28B	1.53B	1.79B	1.71B	1.23B	950M	643.65M	439.69M	435.75M	361.17M	301.95M	244.63M	163.42M	155.16M	53.44M	94.22M	93.02M	91.88M	2.57B	2.47B	2.45B	2.45B	26.09M	48.73M	1.49B	1.48B	1.37B	1.34B	-111.51M
Net Income	869M	783M	803M	860M	688M	661M	814M	1.03B	1.26B	1.47B	1.39B	978.78M	732M	609.63M	441.72M	457.68M	397.62M	225.3M	183.84M	123.67M	117.22M	40.05M	72.19M	70.72M	69.95M	2.12B	2.05B	2.03B	2.03B	18.32M	31.97M	925.1M	917.3M	843.3M	820.22M	-77.75M
Selling & General & Admin	460M	440M	432M	428M	433M	437M	443M	441M	432M	434.06M	433.13M	438.53M	442M	362.31M	270.21M	170.75M	74.69M	46.47M	37M	34.29M	32.81M	29.73M	26.41M	23.71M	23.5M	23.39M	24.4M	25.25M	24.07M	25.01M	28.68M	31.44M	34.7M	38.49M	38.15M	39.68M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.56M	2.98M	4.51M	5.96M	6.33M	6.35M	7.21M	8.15M	8.41M	9.36M	9.92M	10.24M	12.18M	13.31M	14.04M
Other Expenses	n/a	136M	23M	17M	133M	296M	420M	543M	553M	361.62M	246.41M	144.13M	6M	31.48M	16.7M	-6M	2.29M	379K	721K	1.1M	941K	760K	493K	1.49M	2.86M	2.83M	2.75M	1.36M	-18K	235K	231K	264K	336K	236K	241K	253K
Operating Expenses	810M	797M	784M	895M	908M	954M	976M	984M	985M	962.71M	970.21M	984.59M	991M	794.78M	566.83M	336.39M	110.36M	58.13M	48.89M	45.86M	44.14M	40.54M	36.85M	34.38M	34.27M	35.05M	36.65M	38.61M	38.57M	40.01M	44.78M	48.08M	51.75M	58.53M	59.47M	61.83M
Interest Expense	194M	204M	212M	212M	206M	193M	174M	152M	133M	117.97M	111.12M	109.86M	117M	103.48M	79.04M	55.44M	28.16M	20.87M	23.27M	24.48M	25.17M	25.27M	25.11M	24.81M	23.3M	21.71M	21.26M	20.05M	19.57M	19.31M	17.88M	17.07M	14.96M	12.47M	10.2M	8.1M
Selling & Marketing Expenses	n/a	5M	5M	5M	5M	4M	4M	4M	4M	n/a	n/a	n/a	n/a	18.03M	18.03M	18.03M	18.03M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	924M	911M	898M	895M	908M	954M	976M	984M	985M	962.71M	970.21M	984.59M	991M	794.78M	566.83M	336.39M	110.36M	58.13M	48.89M	45.86M	44.14M	40.54M	36.85M	34.38M	34.27M	35.05M	36.65M	38.61M	38.57M	40.01M	44.78M	48.08M	51.75M	58.53M	59.47M	61.83M
Income Tax Expense	213M	222M	229M	245M	200M	197M	212M	255M	277M	323.22M	323.29M	251.22M	218M	34.16M	-1.94M	-21.88M	-36.44M	76.65M	60.8M	39.74M	37.94M	13.39M	22.03M	22.3M	21.92M	452.18M	427.09M	420.35M	416.93M	7.78M	16.76M	564.28M	558.37M	526.89M	515.65M	-33.76M
Shares Outstanding (Basic)	143M	143M	143M	143M	143.96M	146M	146M	146M	n/a	152M	161M	167M	181.04M	181M	188M	194M	181.47M	181.47M	181.93M	181.9M	181.9M	181.52M	181.45M	181.37M	181.37M	181.33M	181.32M	181.32M	181.32M	181.85M	181.8M	181.77M	181.77M	181.62M	141.17M	103.28M
Shares Outstanding (Diluted)	143M	143M	143M	143M	143.96M	147M	147M	147M	n/a	154M	162M	169M	183M	183M	190M	196M	181.47M	182.5M	182.85M	182.81M	181.9M	182.97M	182.83M	182.66M	181.37M	182.57M	182.47M	182.71M	181.32M	183.33M	183.15M	183.04M	181.77M	182.59M	141.78M	103.67M
EPS (Basic)	6.07	5.46	5.58	5.95	4.73	3.31	4.27	5.43	6.75	8.89	8.13	5.54	4.02	3.34	2.41	2.51	2.20	1.25	1.02	0.69	0.65	0.22	0.40	0.39	0.39	11.68	11.29	11.22	11.22	0.10	0.17	6.50	6.36	5.83	5.62	-0.77
EPS (Diluted)	6.07	5.46	5.57	5.92	4.70	3.28	4.23	5.39	6.69	8.80	8.04	5.47	3.97	3.32	2.41	2.50	2.19	1.24	1.01	0.69	0.65	0.22	0.40	0.39	0.39	11.68	11.29	11.22	11.22	0.10	0.17	6.47	6.34	5.82	5.61	-0.75
EBITDA	1.15B	791M	585M	307M	303M	570M	567M	562M	559M	800.2M	1.12B	1.19B	1.28B	902.62M	606.15M	457.53M	292.39M	76.26M	-28.57M	-25.93M	-33.53M	-30.3M	-26.78M	1.63M	-585K	-1.03M	-8.17M	-29.63M	-32.86M	-34.42M	-16.09M	-26.11M	-46.77M	-6.63M	-24.94M	-28.49M
EBIT	944M	573M	367M	85M	73M	334M	724M	1.31B	1.3B	1.54B	1.46B	977.02M	1.07B	747.15M	518.75M	491.08M	389.32M	322.82M	267.91M	187.9M	180.32M	78.72M	119.34M	117.83M	115.18M	2.59B	2.49B	2.47B	2.47B	45.4M	63.7M	1.5B	1.49B	1.38B	1.35B	-103.4M
Depreciation & Amortization	207M	218M	218M	222M	230M	236M	247M	256M	262M	263.23M	265.36M	267.24M	267M	212.95M	144.88M	78.5M	15.23M	1.51M	1.92M	1.9M	1.88M	1.88M	1.91M	2.34M	2.78M	3.23M	3.68M	3.73M	3.77M	3.91M	3.94M	3.97M	4M	4.1M	3.95M	3.83M