Liberty Broadband Corporation (LBRDP) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Liberty Broadband Corpora...

NASDAQ: LBRDP · Real-Time Price · USD
24.43
-0.02 (-0.08%)
At close: Oct 03, 2025, 3:54 PM
24.44
0.04%
After-hours: Oct 03, 2025, 04:10 PM EDT

Liberty Broadband Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
1.08B 896M 869M 783M 803M 860M 688M 661M 814M 1.03B 1.26B 1.47B 1.39B 978.78M 731.78M 609.28M 441.24M 457.45M
Depreciation & Amortization
210M 210M 207M 218M 218M 222M 230M 236M 247M 256M 262M 263.23M 265.23M 267.23M 267.23M 213.19M 145.24M 78.73M
Stock-Based Compensation
23M 24M 28M 31M 32M 33M 34M 34M 35M 36M 37M 37.98M 38.98M 39.98M 40.98M 34.4M 25.4M 17.33M
Other Working Capital
44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M
Other Non-Cash Items
-1.24B -1.1B -1.17B -1.1B -1.14B -1.22B -998M -965M -1.17B -1.44B -1.71B -2.09B -1.97B -1.46B -1.17B -747.39M -538.92M -541.86M
Deferred Income Tax
68M 108M 170M 155M 174M 190M 168M 175M 148M 70M 54M 11.61M 3.61M -20.39M -15.39M -94.64M -76.66M -22.68M
Change in Working Capital
44M -3M n/a 80M 65M -59M -106M -183M -206M -58M 47M 119.1M 189.1M 95.1M 152.1M 62.24M 34.66M 122.78M
Operating Cash Flow
194M 130M 104M 165M 150M 27M 16M -42M -129M -105M -56M -192.97M -89.97M -99.97M 3.03M 77.07M 30.96M 111.76M
Capital Expenditures
-243M -251M -247M -256M -248M -229M -222M -173M -175M -178M -156M -174.78M -161.78M -137.78M -133.78M -92.78M -51.78M -29.8M
Cash Acquisitions
819M 554M 335M 578M 468M 433M 394M 474M 1.27B 2.64B 3.2B 4.3B 4.39B 4.26B 4.18B 3.24B 2.35B 1.11B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 518.4M 518.4M 518.4M 518.4M
Other Investing Acitivies
69M 66M 42M 26M 7M -24M -22M -20M -24M 2M 6M 3.69M 18.69M 20.69M -501.72M -501.4M -516.4M -518.4M
Investing Cash Flow
645M 369M 130M 348M 227M 180M 150M 281M 1.07B 2.46B 3.05B 4.13B 4.24B 4.15B 4.06B 3.16B 2.3B 1.08B
Debt Repayment
-691M -18M -62M -153M -103M 11M -115M -49M -97M -372M 94M -130.47M 152.53M -527.47M -1.01B 42.58M 459.58M 1.34B
Common Stock Repurchased
n/a n/a -89M -276M -276M -276M -227M -281M -1.03B -2.08B -2.88B -4B -4.21B -4.38B -4.27B -3.22B -2.55B -1.33B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-31M -30M -30M -20M -22M -22M -48M -33M -33M -33M -9M -14.88M -11.88M -11.88M -10.88M -12.13M -23.18M -23.16M
Financial Cash Flow
-722M -48M -181M -449M -401M -287M -390M -363M -1.16B -2.48B -2.8B -4.15B -4.06B -4.92B -5.29B -3.19B -2.12B -17.26M
Net Cash Flow
117M 451M 53M 64M -24M -80M -224M -124M -220M -128M 194M -210.92M 88.08M -870.92M -1.23B 45.02M 218.13M 1.17B
Free Cash Flow
-49M -121M -143M -91M -98M -202M -206M -215M -304M -283M -212M -367.75M -251.75M -237.75M -130.75M -15.71M -20.83M 81.96M