Lineage Cell Therapeutics... (LCTX)
undefined
undefined%
At close: undefined
0.51
0.80%
After-hours Dec 13, 2024, 08:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income -21.49M -26.35M -43.27M -20.68M -11.83M -46.78M -23.29M 18.62M -58.13M -43.78M -52.91M -25.31M -16.52M -11.18M -5.14M -3.78M -1.44M -1.86M -2.07M -3.09M -1.74M -2.84M -3.66M -4.93M -5.48M -2.10M -3.00M -2.00M -2.40M -1.50M -1.20M -700.00K
Depreciation & Amortization 692.00K 727.00K 873.00K 2.04M 3.00M 3.27M 3.30M 4.76M 6.33M 8.41M 3.95M 2.83M 2.37M 928.78K 34.59K 16.75K -189.23K 26.51K 6.37K 1.05M 810.58K 506.75K 295.61K 75.46K 59.54K - - - - - - -
Stock-Based Compensation 4.64M 4.29M 3.52M 2.23M 3.58M 5.40M 3.93M 7.95M 11.05M 4.46M 3.22M 1.28M 1.22M 638.71K 488.56K 134.52K 151.06K - 89.18K - - 191.92K - - - - - - - - - -
Other Working Capital -8.06M -12.94M 394.00K 1.09M -2.42M -630.00K 49.00K -639.00K 1.96M -196.18K 896.67K -459.14K -484.69K -612.85K 152.09K 570.08K 68.88K 269.44K 157.67K 472.33K 210.83K 124.74K -38.53K -251.13K 440.37K 100.00K 1.50M -200.00K 400.00K -100.00K -100.00K 100.00K
Other Non-Cash Items 195.00K 3.73M 202.00K -3.47M -17.34M 6.93M 640.00K -68.40M -2.58M 261.80K 16.79M 1.01M -17.86M 1.85M 99.15K 520.04K 151.06K 306.46K 168.16K 146.27K 151.34K 134.69K 191.92K 243.66K 585.07K -100.00K 200.00K 300.00K - - - -
Deferred Income Tax -1.80M - -6.00M -1.24M -7.41M -346.00K -17.57M -4.52M -4.52M -7.38M -3.28M 36.50K 17.17M 478.88K 568.36K 62.92K -21.60K - -89.18K - - -191.92K - - - - - - - - - -
Change in Working Capital -10.80M 18.67M 21.11M 1.37M -1.96M 638.00K 2.48M -741.00K 3.31M -827.05K 2.73M 468.01K 26.12K -447.76K -306.10K 1.44M 106.96K 269.44K 485.57K 353.54K 126.00K 74.34K -38.53K -251.13K 440.37K 100.00K 1.50M -400.00K 400.00K -100.00K -100.00K 100.00K
Operating Cash Flow -28.57M 1.06M -23.56M -19.75M -31.95M -30.88M -30.52M -42.33M -44.54M -38.85M -29.51M -19.68M -13.59M -7.73M -4.26M -1.60M -1.24M -1.26M -1.41M -1.54M -654.14K -2.13M -3.21M -4.86M -4.39M -2.10M -1.30M -2.10M -2.00M -1.60M -1.30M -600.00K
Capital Expenditures -674.00K -413.00K -354.00K -64.00K -440.00K -3.29M -1.33M -2.53M -5.33M -483.10K -2.28M -400.81K -961.78K -435.77K -61.28K -859.87K -6.47K -10.66K - - - -3.83K -5.12K -33.40K -161.72K - -100.00K - -100.00K - - -
Acquisitions - 45.75M 10.09M 13.06M 17.33M 15.11M -8.90M -8.38M - - - 292.39K -240.94K 3.88M - - - - - - - - - - - - - - - - - -
Purchase of Investments -16.40M -53.41M 6.02M 4.56M -14.21M -8.00K -189.00K -748.00K -1.25M - - - - - - - - - - - - - - - - - - - -3.00M -5.00M -1.90M -
Sales Maturities Of Investments 63.53M 7.67M -6.02M -4.56M 14.21M 24.82M - 748.00K - - - - - - - - - - - - - - - - - - - - 8.00M 1.90M - -
Other Investing Acitivies - -45.75M 14.00K 41.00K 65.00K -8.00K 188.00K 13.00K -859.00K -524.71K -1.39M 3.74K 10.00 -242.69K 15.05K -50.00K -6.47K - - - - -5.12K - - - - - - - - -100.00K -
Investing Cash Flow 46.45M -46.16M 9.74M 13.04M 16.96M 11.82M -10.22M -10.89M -7.44M -1.01M -3.67M -104.69K -1.20M 3.20M -46.23K -909.87K -6.47K -10.66K - - - -3.83K -5.12K -33.40K -161.72K - -100.00K - 4.90M -3.10M -2.00M -
Debt Repayment -54.00K -32.00K -20.00K -26.00K -100.00K -349.00K 172.00K 1.61M 196.00K 445.00K - - - - 2.05M 2.41M 694.94K - - 2.33M - - 3.35M - - - - - - - - -
Common Stock Repurchased -37.00K -17.00K -54.00K -27.00K -110.00K -241.00K -888.00K - - - - - - - - - - - -379.98K -162.45K - - - -36.18K -128.02K - - -200.00K - -900.00K -900.00K -1.10M
Dividend Paid - - - - -182.00K -34.41M - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies -111.00K 1.53M 6.14M 24.79M 906.00K 35.77M -3.57M 324.00K 15.47M 3.40M -772.39K 532.10K 648.91K 23.47M 2.44M - - - 470.00K - - -310.45K - - - - 5.80M -5.60M -100.00K - - -
Financial Cash Flow 6.42M 1.63M 36.93M 29.86M 617.00K 5.77M 55.39M 32.78M 64.78M 63.62M 34.26M 1.91M 3.86M 25.77M 16.48M 2.52M 694.94K 126.00 1.88M 2.19M 86.90K 1.76M 3.55M 915.96K 7.42M 400.00K 6.70M 1.10M -200.00K 3.90M -100.00K 5.30M
Net Cash Flow 24.06M -44.34M 23.09M 23.09M -14.30M -13.29M 14.75M -20.14M 12.74M 23.99M 1.15M -17.86M -11.11M 21.14M 12.18M 2.78K -551.52K -1.27M 463.01K 653.58K -567.25K -368.32K 334.41K -3.97M 2.86M -1.70M 5.40M -1.00M 2.70M -700.00K -3.40M 4.70M
Free Cash Flow -29.24M 646.00K -23.91M -19.82M -32.39M -34.17M -31.84M -44.85M -49.88M -39.34M -31.79M -20.08M -14.56M -8.17M -4.32M -2.46M -1.25M -1.27M -1.41M -1.54M -654.14K -2.13M -3.21M -4.89M -4.56M -2.10M -1.40M -2.10M -2.10M -1.60M -1.30M -600.00K