Lineage Cell Therapeutics...
(LCTX)
undefined
undefined%
At close: undefined
0.51
0.80%
After-hours Dec 13, 2024, 08:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | -21.49M | -26.35M | -43.27M | -20.68M | -11.83M | -46.78M | -23.29M | 18.62M | -58.13M | -43.78M | -52.91M | -25.31M | -16.52M | -11.18M | -5.14M | -3.78M | -1.44M | -1.86M | -2.07M | -3.09M | -1.74M | -2.84M | -3.66M | -4.93M | -5.48M | -2.10M | -3.00M | -2.00M | -2.40M | -1.50M | -1.20M | -700.00K |
Depreciation & Amortization | 692.00K | 727.00K | 873.00K | 2.04M | 3.00M | 3.27M | 3.30M | 4.76M | 6.33M | 8.41M | 3.95M | 2.83M | 2.37M | 928.78K | 34.59K | 16.75K | -189.23K | 26.51K | 6.37K | 1.05M | 810.58K | 506.75K | 295.61K | 75.46K | 59.54K | - | - | - | - | - | - | - |
Stock-Based Compensation | 4.64M | 4.29M | 3.52M | 2.23M | 3.58M | 5.40M | 3.93M | 7.95M | 11.05M | 4.46M | 3.22M | 1.28M | 1.22M | 638.71K | 488.56K | 134.52K | 151.06K | - | 89.18K | - | - | 191.92K | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -8.06M | -12.94M | 394.00K | 1.09M | -2.42M | -630.00K | 49.00K | -639.00K | 1.96M | -196.18K | 896.67K | -459.14K | -484.69K | -612.85K | 152.09K | 570.08K | 68.88K | 269.44K | 157.67K | 472.33K | 210.83K | 124.74K | -38.53K | -251.13K | 440.37K | 100.00K | 1.50M | -200.00K | 400.00K | -100.00K | -100.00K | 100.00K |
Other Non-Cash Items | 195.00K | 3.73M | 202.00K | -3.47M | -17.34M | 6.93M | 640.00K | -68.40M | -2.58M | 261.80K | 16.79M | 1.01M | -17.86M | 1.85M | 99.15K | 520.04K | 151.06K | 306.46K | 168.16K | 146.27K | 151.34K | 134.69K | 191.92K | 243.66K | 585.07K | -100.00K | 200.00K | 300.00K | - | - | - | - |
Deferred Income Tax | -1.80M | - | -6.00M | -1.24M | -7.41M | -346.00K | -17.57M | -4.52M | -4.52M | -7.38M | -3.28M | 36.50K | 17.17M | 478.88K | 568.36K | 62.92K | -21.60K | - | -89.18K | - | - | -191.92K | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -10.80M | 18.67M | 21.11M | 1.37M | -1.96M | 638.00K | 2.48M | -741.00K | 3.31M | -827.05K | 2.73M | 468.01K | 26.12K | -447.76K | -306.10K | 1.44M | 106.96K | 269.44K | 485.57K | 353.54K | 126.00K | 74.34K | -38.53K | -251.13K | 440.37K | 100.00K | 1.50M | -400.00K | 400.00K | -100.00K | -100.00K | 100.00K |
Operating Cash Flow | -28.57M | 1.06M | -23.56M | -19.75M | -31.95M | -30.88M | -30.52M | -42.33M | -44.54M | -38.85M | -29.51M | -19.68M | -13.59M | -7.73M | -4.26M | -1.60M | -1.24M | -1.26M | -1.41M | -1.54M | -654.14K | -2.13M | -3.21M | -4.86M | -4.39M | -2.10M | -1.30M | -2.10M | -2.00M | -1.60M | -1.30M | -600.00K |
Capital Expenditures | -674.00K | -413.00K | -354.00K | -64.00K | -440.00K | -3.29M | -1.33M | -2.53M | -5.33M | -483.10K | -2.28M | -400.81K | -961.78K | -435.77K | -61.28K | -859.87K | -6.47K | -10.66K | - | - | - | -3.83K | -5.12K | -33.40K | -161.72K | - | -100.00K | - | -100.00K | - | - | - |
Acquisitions | - | 45.75M | 10.09M | 13.06M | 17.33M | 15.11M | -8.90M | -8.38M | - | - | - | 292.39K | -240.94K | 3.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -16.40M | -53.41M | 6.02M | 4.56M | -14.21M | -8.00K | -189.00K | -748.00K | -1.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.00M | -5.00M | -1.90M | - |
Sales Maturities Of Investments | 63.53M | 7.67M | -6.02M | -4.56M | 14.21M | 24.82M | - | 748.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.00M | 1.90M | - | - |
Other Investing Acitivies | - | -45.75M | 14.00K | 41.00K | 65.00K | -8.00K | 188.00K | 13.00K | -859.00K | -524.71K | -1.39M | 3.74K | 10.00 | -242.69K | 15.05K | -50.00K | -6.47K | - | - | - | - | -5.12K | - | - | - | - | - | - | - | - | -100.00K | - |
Investing Cash Flow | 46.45M | -46.16M | 9.74M | 13.04M | 16.96M | 11.82M | -10.22M | -10.89M | -7.44M | -1.01M | -3.67M | -104.69K | -1.20M | 3.20M | -46.23K | -909.87K | -6.47K | -10.66K | - | - | - | -3.83K | -5.12K | -33.40K | -161.72K | - | -100.00K | - | 4.90M | -3.10M | -2.00M | - |
Debt Repayment | -54.00K | -32.00K | -20.00K | -26.00K | -100.00K | -349.00K | 172.00K | 1.61M | 196.00K | 445.00K | - | - | - | - | 2.05M | 2.41M | 694.94K | - | - | 2.33M | - | - | 3.35M | - | - | - | - | - | - | - | - | - |
Common Stock Repurchased | -37.00K | -17.00K | -54.00K | -27.00K | -110.00K | -241.00K | -888.00K | - | - | - | - | - | - | - | - | - | - | - | -379.98K | -162.45K | - | - | - | -36.18K | -128.02K | - | - | -200.00K | - | -900.00K | -900.00K | -1.10M |
Dividend Paid | - | - | - | - | -182.00K | -34.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -111.00K | 1.53M | 6.14M | 24.79M | 906.00K | 35.77M | -3.57M | 324.00K | 15.47M | 3.40M | -772.39K | 532.10K | 648.91K | 23.47M | 2.44M | - | - | - | 470.00K | - | - | -310.45K | - | - | - | - | 5.80M | -5.60M | -100.00K | - | - | - |
Financial Cash Flow | 6.42M | 1.63M | 36.93M | 29.86M | 617.00K | 5.77M | 55.39M | 32.78M | 64.78M | 63.62M | 34.26M | 1.91M | 3.86M | 25.77M | 16.48M | 2.52M | 694.94K | 126.00 | 1.88M | 2.19M | 86.90K | 1.76M | 3.55M | 915.96K | 7.42M | 400.00K | 6.70M | 1.10M | -200.00K | 3.90M | -100.00K | 5.30M |
Net Cash Flow | 24.06M | -44.34M | 23.09M | 23.09M | -14.30M | -13.29M | 14.75M | -20.14M | 12.74M | 23.99M | 1.15M | -17.86M | -11.11M | 21.14M | 12.18M | 2.78K | -551.52K | -1.27M | 463.01K | 653.58K | -567.25K | -368.32K | 334.41K | -3.97M | 2.86M | -1.70M | 5.40M | -1.00M | 2.70M | -700.00K | -3.40M | 4.70M |
Free Cash Flow | -29.24M | 646.00K | -23.91M | -19.82M | -32.39M | -34.17M | -31.84M | -44.85M | -49.88M | -39.34M | -31.79M | -20.08M | -14.56M | -8.17M | -4.32M | -2.46M | -1.25M | -1.27M | -1.41M | -1.54M | -654.14K | -2.13M | -3.21M | -4.89M | -4.56M | -2.10M | -1.40M | -2.10M | -2.10M | -1.60M | -1.30M | -600.00K |