Lifetime Brands Inc.
(LCUT)
undefined
undefined%
At close: undefined
6.40
0.16%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Net Income | -8.41M | -6.17M | 20.80M | -3.01M | -44.41M | -1.72M | 2.15M | 15.72M | 12.28M | 1.54M | 9.28M | 20.95M | 14.07M | 20.26M | 2.71M | -49.03M | 8.89M | 15.53M | 14.11M | 8.47M | 8.41M | 2.25M | 2.92M | 3.43M | 4.00M | 12.60M | 9.60M | 9.40M | 6.90M | 8.60M | 7.00M | 6.20M | 5.00M | 2.70M | 800.00K |
Depreciation & Amortization | 19.57M | 19.54M | 22.52M | 24.66M | 25.11M | 23.33M | 14.19M | 14.15M | 14.20M | 14.20M | 10.41M | 9.32M | 8.40M | 9.81M | 11.47M | 10.78M | 9.66M | 8.78M | 5.64M | 4.07M | 3.67M | 3.46M | 3.71M | 3.46M | 2.80M | 2.50M | 2.00M | 1.60M | 1.00M | 600.00K | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K |
Stock-Based Compensation | 3.69M | 3.85M | 5.22M | 5.95M | 5.04M | 4.13M | 3.39M | 2.94M | 5.29M | 4.49M | 2.88M | 2.79M | 2.79M | 2.93M | 2.10M | 2.86M | 95.00K | 115.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -1.53M | -2.66M | -2.23M | 7.65M | -4.13M | -1.25M | -5.89M | -98.00K | -130.00K | -4.81M | 344.00K | 1.64M | -2.60M | 8.34M | -36.00K | -16.80M | -1.12M | -15.90M | -7.39M | -13.43M | -9.39M | -8.22M | -11.81M | -3.17M | -7.50M | -5.60M | -9.90M | -3.00M | 1.00M | -5.70M | -1.60M | -3.30M | - | - | - |
Other Non-Cash Items | 13.95M | 13.62M | 13.33M | 28.43M | 53.94M | 1.55M | -392.00K | 219.00K | 1.84M | 10.63M | 4.43M | -3.78M | -2.51M | -1.55M | 1.75M | 35.64M | 509.00K | 20.51M | 14.17M | 10.35M | 9.84M | 8.17M | 9.01M | 6.58M | 100.00K | 4.10M | -800.00K | -200.00K | 100.00K | 100.00K | 200.00K | 300.00K | 400.00K | -13.70M | -11.80M |
Deferred Income Tax | -2.13M | -3.83M | 1.80M | -1.86M | -1.07M | 2.09M | 1.03M | -1.95M | -1.44M | -3.76M | -2.27M | -3.01M | -1.22M | -2.69M | 734.00K | 155.00K | 2.77M | 421.00K | -2.73M | -100.00K | 105.00K | 133.00K | 722.00K | 387.00K | -900.00K | - | 600.00K | 200.00K | -400.00K | -200.00K | -100.00K | -100.00K | -100.00K | - | - |
Change in Working Capital | 29.77M | -2.70M | -26.68M | -9.36M | -8.74M | -10.21M | -3.37M | -1.33M | 14.65M | -22.53M | 11.58M | -3.58M | -9.34M | 1.34M | 45.22M | 6.51M | 9.64M | -56.81M | -2.45M | -18.37M | -16.35M | -7.20M | -8.52M | 8.58M | -14.70M | -3.30M | -9.90M | 3.90M | -11.30M | -7.90M | -11.30M | -1.30M | -4.60M | 10.60M | 10.60M |
Operating Cash Flow | 56.43M | 24.32M | 36.99M | 44.81M | 29.87M | 19.18M | 17.01M | 29.75M | 46.81M | 4.59M | 36.31M | 22.70M | 12.19M | 30.10M | 63.99M | 6.91M | 31.57M | -11.45M | 28.75M | 4.43M | 5.68M | 6.81M | 7.84M | 22.44M | -2.10M | 15.90M | 7.10M | 19.00M | -3.20M | 1.20M | -3.60M | 5.50M | 1.10M | 10.60M | 10.60M |
Capital Expenditures | -2.80M | -2.98M | -3.99M | -2.08M | -9.17M | -7.90M | -6.31M | -3.38M | -5.17M | -6.17M | -3.84M | -4.96M | -4.96M | -2.86M | -2.34M | -8.86M | -19.02M | -21.14M | -5.10M | -2.91M | -2.21M | -1.81M | -13.27M | -2.02M | -4.80M | -8.70M | -2.30M | -2.00M | -700.00K | -7.20M | -1.10M | -300.00K | -100.00K | - | - |
Acquisitions | - | -17.96M | 2.88M | - | - | -216.53M | -9.07M | -21.13M | 112.00K | -66.13M | - | -17.27M | -20.58M | - | -16.31M | -16.31M | -10.54M | -43.76M | -52.15M | -7.00M | -3.96M | - | -164.00K | -1.17M | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | -2.88M | - | - | - | - | - | 112.00K | -764.00K | - | -2.77M | -5.12M | - | - | - | -22.95M | - | - | - | - | - | - | - | - | -300.00K | - | - | - | -9.70M | - | -8.80M | - | - | - |
Sales Maturities Of Investments | - | - | 3.06M | - | - | - | - | 567.00K | 112.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.00K | - | - | - | - | - | 9.60M | 4.00M | 4.80M | - | - | - |
Other Investing Acitivies | - | -17.96M | -178.00K | - | - | 249.00K | 15.00K | 64.00K | -86.00K | 832.00K | 11.00K | 2.79M | 31.00K | 70.00K | 16.72M | 362.00K | 8.83M | -105.00K | - | - | - | 985.00K | - | - | -4.30M | -2.50M | 3.10M | -12.70M | -2.00M | - | - | - | - | - | - |
Investing Cash Flow | -2.80M | -20.93M | -1.10M | -2.08M | -9.17M | -224.18M | -15.37M | -24.45M | -5.03M | -72.23M | -3.83M | -22.19M | -30.64M | -2.79M | -1.94M | -24.81M | -43.68M | -64.91M | -57.25M | -9.91M | -6.18M | -822.00K | -13.43M | -3.18M | -9.10M | -11.50M | 800.00K | -14.70M | -2.70M | -7.30M | 2.90M | -4.30M | -100.00K | - | - |
Debt Repayment | -44.72M | 4.38M | -37.87M | -13.95M | -13.08M | 220.94M | -1.63M | -4.08M | -36.76M | 69.09M | -26.11M | -1.66M | 19.35M | -21.69M | -64.92M | 20.19M | 41.74M | 81.61M | -4.74M | 7.42M | 2.55M | -8.65M | 12.10M | -5.76M | 6.40M | - | -1.00M | -3.60M | 4.60M | - | - | - | -13.30M | - | - |
Common Stock Repurchased | -2.54M | -6.32M | -3.19M | -658.00K | -399.00K | -561.00K | -644.00K | -86.00K | - | - | -3.23M | - | - | - | - | - | -22.67M | -131.00K | - | - | - | - | -88.00K | -10.89M | - | - | - | - | -1.60M | - | - | - | -1.00M | - | - |
Dividend Paid | -3.73M | -3.82M | -3.84M | -3.65M | -3.57M | -3.27M | -2.48M | -2.41M | -2.15M | -2.03M | -1.51M | -1.25M | -913.00K | - | -3.00M | -3.00M | -3.30M | -3.33M | -2.77M | -2.75M | -2.65M | -2.63M | -2.62M | -2.75M | -3.10M | -3.10M | -800.00K | - | - | - | - | - | -100.00K | - | - |
Other Financial Acitivies | -10.07M | -1.85M | 877.00K | 27.00K | 132.00K | -11.82M | 2.45M | 2.42M | -230.00K | 758.00K | 1.83M | 727.00K | -536.00K | -2.95M | 3.07M | 16.00K | 125.00K | -2.62M | - | - | - | 7.00K | - | - | -100.00K | -100.00K | - | 200.00K | - | - | - | - | 19.40M | - | - |
Financial Cash Flow | -61.06M | -7.62M | -44.03M | -18.24M | -16.92M | 205.29M | -2.30M | -4.17M | -39.14M | 67.81M | -29.03M | -2.18M | 17.90M | -24.64M | -64.85M | 17.21M | 16.14M | 75.72M | 27.55M | 6.05M | 1.60M | -10.95M | 9.42M | -19.32M | 3.30M | -2.70M | -1.20M | -3.30M | 3.30M | 1.90M | - | - | 5.10M | - | - |
Net Cash Flow | -7.41M | -4.38M | -7.98M | 24.59M | 3.72M | 47.00K | -283.00K | 752.00K | 2.06M | 121.00K | 3.08M | -1.10M | -379.00K | 2.67M | -2.80M | -694.00K | 4.02M | -636.00K | -955.00K | 566.00K | 1.11M | -4.96M | 3.70M | -238.00K | -7.80M | 1.70M | 6.70M | 1.00M | -2.60M | -4.20M | -700.00K | 1.20M | 6.10M | 10.60M | 10.60M |
Free Cash Flow | 53.63M | 21.34M | 33.00M | 42.73M | 20.70M | 11.27M | 10.70M | 26.37M | 41.64M | -1.58M | 32.47M | 17.74M | 7.23M | 27.24M | 61.64M | -1.95M | 12.54M | -32.59M | 23.65M | 1.52M | 3.47M | 5.01M | -5.43M | 20.41M | -6.90M | 7.20M | 4.80M | 17.00M | -3.90M | -6.00M | -4.70M | 5.20M | 1.00M | 10.60M | 10.60M |