SemiLEDs Corporation (LEDS)
2.31
-0.01 (-0.43%)
At close: Mar 28, 2025, 3:59 PM
2.31
-0.09%
After-hours: Mar 28, 2025, 03:59 PM EDT
SemiLEDs Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 5.18M | 5.98M | 7.05M | 4.74M | 6.07M | 5.9M | 7.5M | 9.21M | 10.14M | 14.12M | 14.48M | 17.97M | 29.3M | 33.9M | 35.76M | 11.55M | 14.75M | 6.86M |
| Cost of Revenue | 4.13M | 4.97M | 5.65M | 3.7M | 4.48M | 5.45M | 7.93M | 9.13M | 15.08M | 18.21M | 25.79M | 32.66M | 34.9M | 29.43M | 19.64M | 11.02M | 11.68M | 4.48M |
| Gross Profit | 1.05M | 1.01M | 1.4M | 1.03M | 1.59M | 452K | -435K | 82K | -4.94M | -4.09M | -11.31M | -14.7M | -5.6M | 4.47M | 16.12M | 532K | 3.07M | 2.38M |
| Operating Income | -2.95M | -3.4M | -3.4M | -4.2M | -2.76M | -3.95M | -3.67M | -4.33M | -20.61M | -13.3M | -24.79M | -42.67M | -36.35M | -11.73M | 11.17M | -4.49M | -1.19M | -230K |
| Interest Income | n/a | n/a | 369K | 371K | 358K | 190K | n/a | n/a | n/a | n/a | n/a | 11K | 37K | n/a | n/a | 215K | 41K | 97K |
| Pretax Income | -2.03M | -2.69M | -2.73M | -2.86M | -547K | -3.56M | -2.98M | -4.1M | -21.3M | -13.32M | -24.61M | -44.63M | -49.95M | -15.41M | 11.1M | -3.69M | -814K | 101K |
| Net Income | -2.04M | -2.69M | -1.79M | -1.7M | 1.6M | -2.91M | -2.98M | -4.09M | -21.27M | -13.27M | -24.48M | -43.72M | -49.46M | -16.1M | 10.83M | -3.69M | -814K | 101K |
| Selling & General & Admin | 2.89M | 3.06M | 3.31M | 3.61M | 2.81M | 2.79M | 3.18M | 3.71M | 4.77M | 6.99M | 9.28M | 11.38M | 14.3M | 11.64M | 3.23M | 2.57M | 2.32M | 1.7M |
| Research & Development | 1.16M | 1.35M | 1.48M | 1.62M | 1.54M | 1.61M | 957K | 851K | 2.03M | 2.44M | 4.2M | 4.59M | 7.44M | 4.56M | 1.73M | 2.45M | 1.94M | 902K |
| Other Expenses | -49K | n/a | 1.49M | 1.09M | 912K | 250K | 780K | 594K | 85K | 119K | 519K | 213K | 9.01M | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 4M | 4.41M | 4.79M | 5.24M | 4.35M | 4.41M | 4.14M | 4.56M | 6.79M | 9.43M | 13.48M | 15.97M | 23.24M | 16.2M | 4.95M | 5.02M | 4.25M | 2.61M |
| Interest Expense | 247K | 287K | 369K | 371K | 358K | 190K | 27K | 34K | 52K | 94K | 83K | 11K | 37K | 28K | 29K | 215K | 41K | n/a |
| Selling & Marketing Expenses | n/a | 2K | 4K | 1K | 1K | 2K | 1K | 3K | 22K | 36K | 153K | 212K | 290K | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.13M | 9.38M | 10.45M | 8.94M | 8.82M | 9.86M | 12.07M | 13.69M | 21.87M | 27.64M | 39.27M | 48.63M | 58.14M | 45.63M | 24.59M | 16.04M | 15.94M | 7.09M |
| Income Tax | n/a | n/a | -938K | -1.16M | -2.14M | -653K | 720K | -13K | -29K | 1K | -135K | 3K | -1.68M | 725K | 267K | -795K | -373K | n/a |
| Shares Outstanding (Basic) | 6.32M | 4.88M | 4.52M | 4.18M | 3.92M | 3.58M | 3.55M | 3.54M | 2.93M | 2.87M | 2.81M | 2.76M | 2.74M | 2.19M | 709K | 745.5K | 745.5K | 5.73M |
| Shares Outstanding (Diluted) | 6.32M | 4.88M | 4.52M | 4.18M | 3.92M | 3.58M | 3.55M | 3.54M | 2.93M | 2.87M | 2.81M | 2.76M | 2.74M | 2.19M | 772.3K | 798.8K | 798.8K | 5.79M |
| EPS (Basic) | -0.32 | -0.55 | -0.61 | -0.68 | -0.14 | -1 | -0.84 | -1.15 | -7.25 | -4.62 | -8.7 | -15.82 | -18.04 | -7.36 | 2.60 | -4.95 | -1.09 | n/a |
| EPS (Diluted) | -0.32 | -0.55 | -0.61 | -0.68 | -0.14 | -1 | -0.84 | -1.15 | -7.25 | -4.62 | -8.7 | -15.82 | -18.04 | -7.36 | 2.40 | -4.62 | -1.02 | n/a |
| EBITDA | -1.17M | -1.4M | -1.42M | -1.59M | 654K | -2.28M | -1.95M | -2.96M | -15.65M | -8.2M | -17.73M | -22.35M | -18.67M | -5.07M | 15.91M | 64K | 2.91M | 2.13M |
| Depreciation & Amortization | 612K | 1M | 938K | 897K | 843K | 1.09M | 998K | 1.1M | 5.53M | 4.97M | 6.61M | 8.32M | 8.68M | 6.66M | 4.7M | 4.55M | 4.09M | 2.03M |