Leafly Inc. (LFLY)

AI Score

Unlock

0.28

0.10 (57.66%)

At close: Apr 03, 2025, 3:48 PM

Leafly Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q3 2019
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Sep 30, 2019
Revenue	8.35M	8.72M	9.05M	9.74M	10.58M	10.68M	11.25M	12.11M	11.78M	12.05M	11.42M	12.08M	10.9M	10.59M	9.47M	9.29M	n/a	n/a	n/a	n/a
Cost of Revenue	904K	959K	976K	1.05M	1.16M	1.24M	1.35M	1.45M	1.51M	1.44M	1.46M	1.42M	1.26M	1.21M	1.09M	1.39M	153.23K	148.74K	n/a	n/a
Gross Profit	7.45M	7.76M	8.07M	8.69M	9.42M	9.44M	9.9M	10.66M	10.27M	10.61M	9.96M	10.66M	9.63M	9.38M	8.38M	7.9M	-153.23K	-148.74K	n/a	n/a
Operating Income	-547K	-646K	-1.75M	123K	-1.48M	-751K	-4.95M	-5.66M	-6.03M	-8.87M	2.95M	-4.48M	-3.83M	-1.21M	-1.09M	-965K	-153.23K	-148.74K	376.33K	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	42.58K	220.77K	n/a	n/a
Pretax Income	-1.14M	-1.27M	-2.39M	-455K	-2.21M	-1.44M	-5.4M	-5.77M	15.45M	14.76M	-19.38M	-5.14M	-4.45M	-1.32M	-1.11M	-987K	-109.18K	-125.33K	376.33K	n/a
Net Income	-1.14M	-1.27M	-2.39M	-455K	-2.21M	-1.44M	-6.56M	-5.88M	15.45M	38.39M	-31.31M	-5.14M	-4.45M	-1.32M	-1.11M	-987K	-86.31K	-98.97K	376.33K	n/a
Selling & General & Admin	5.79M	6.03M	7.41M	6.85M	8.36M	7.87M	11.57M	12.26M	12.89M	15.42M	13.95M	11.15M	9.95M	7.38M	6.31M	5.93M	n/a	n/a	n/a	n/a
Research & Development	2.21M	2.38M	2.41M	1.72M	2.53M	2.32M	3.28M	4.06M	3.41M	4.06M	3.46M	3.99M	3.52M	3.21M	3.17M	2.94M	n/a	n/a	n/a	n/a
Other Expenses	n/a	9K	-32K	29K	-29K	25K	-3K	25K	-73K	-52K	-837K	-11K	-29K	6K	-16K	-13K	n/a	n/a	376.33K	n/a
Operating Expenses	8M	8.41M	9.82M	8.57M	10.89M	10.19M	14.85M	16.32M	16.3M	19.48M	17.41M	15.14M	13.47M	10.59M	9.48M	8.87M	n/a	n/a	376.33K	n/a
Interest Expense	629K	638K	607K	621K	720K	724K	713K	692K	705K	717K	697K	651K	590K	109K	1K	9K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	2.15M	2.37M	2.62M	2.18M	2.56M	2.85M	4.91M	5.55M	6.4M	8.11M	7.01M	6.49M	5M	4.35M	3.8M	3.35M	n/a	n/a	n/a	n/a
Cost & Expenses	8.9M	9.37M	10.8M	9.62M	12.06M	11.43M	16.2M	17.77M	17.81M	20.92M	18.86M	16.56M	14.73M	11.8M	10.57M	10.26M	153.23K	148.74K	376.33K	n/a
Income Tax Expense	n/a	n/a	285.72K	-2.6M	691K	749K	1.16M	108K	632K	-23.63M	11.93M	172K	619K	103K	14K	176K	22.87K	26.37K	-47.3K	n/a
Shares Outstanding (Basic)	2.5M	2.33M	2.2M	2.1M	2.01M	1.98M	1.94M	1.73M	1.78M	2.1M	1.88M	2.06M	2.06M	2.06M	2.06M	2.06M	3.83M	3.82M	3.82M	n/a
Shares Outstanding (Diluted)	2.5M	2.33M	2.2M	2.1M	2.01M	1.98M	1.94M	1.73M	2.15M	2.1M	1.88M	2.06M	2.06M	2.06M	2.06M	2.06M	3.83M	3.82M	3.82M	n/a
EPS (Basic)	-0.46	-0.55	-1.09	-0.22	-1.1	-0.73	-3.39	-3.4	8.69	18.26	-16.69	-2.49	-2.16	-0.64	-0.54	-0.48	-0.02	-0.03	0.10	n/a
EPS (Diluted)	-0.46	-0.55	-1.09	-0.22	-1.1	-0.73	-3.39	-3.4	5.64	18.26	-16.69	-2.49	-2.16	-0.64	-0.54	-0.48	-0.02	-0.03	0.10	n/a
EBITDA	-132K	-314K	-1.45M	455K	-1.21M	-486K	-4.49M	-4.9M	16.29M	15.57M	-18.63M	75.65K	-3.33M	-1.15M	-886.01K	-978K	-153.23K	-274.07K	265.67K	n/a
EBIT	-510K	-637K	-1.78M	166K	-1.49M	-712K	-4.68M	-5.08M	16.16M	15.48M	-18.68M	3.48M	-3.86M	-1.21M	-1.09M	-978K	-262.41K	-274.07K	265.67K	n/a
Depreciation & Amortization	378K	323K	329K	289K	276K	226K	195K	173K	127K	97K	52K	-172K	57K	58K	80K	-176K	52.75K	51.12K	47.3K	44.65K