Littelfuse Inc.

AI Score

0

Unlock

232.74
2.13 (0.92%)
At close: Jan 15, 2025, 1:15 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 259.49M 373.31M 283.81M 129.99M 139.08M 164.56M 119.52M 104.49M 82.47M 99.42M 88.78M 75.33M 87.02M 78.66M 9.41M 8.02M 36.84M 23.82M 17.71M 36.03M 15.34M 9.62M 4.07M 37.30M 25.20M 19.90M 25.30M 21.70M 19.30M 15.20M 10.00M 700.00K
Depreciation & Amortization 137.43M 120.71M 98.64M 96.18M 92.50M 103.19M 63.01M 53.14M 41.68M 41.88M 34.48M 31.43M 32.25M 32.01M 36.62M 31.99M 28.74M 32.87M 31.23M 26.30M 21.10M 18.90M 25.68M 26.74M 25.50M 22.20M 20.40M 21.10M 18.20M 17.20M 16.60M 17.50M
Stock-Based Compensation 23.90M 23.63M 19.61M 18.13M 19.05M 27.43M 16.32M 11.99M 10.27M 9.07M 8.61M 7.35M 5.80M 5.24M 5.50M 4.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -46.59M -11.49M 16.57M 13.55M -43.67M 22.06M 70.38M -9.90M 16.48M 4.21M -9.51M -14.36M -7.95M 9.02M -12.92M -22.16M -14.61M 30.62M -16.32M -10.84M 14.26M 7.04M 6.34M -3.35M 500.00K -6.40M -1.10M 600.00K -700.00K 800.00K 4.20M 1.20M
Other Non-Cash Items 12.40M 66.96M 37.05M 12.59M 11.50M 43.06M 7.66M 21.43M 18.83M 1.10M 8.53M 9.87M 2.87M 1.11M 1.87M 11.46M 5.75M 5.31M 1K 1.27M -155.00K 1.01M -127.00K 612.00K 100.00K -100.00K 300.00K -100.00K 100.00K -100.00K 200.00K -200.00K
Deferred Income Tax 46.00K -22.42M -8.02M -3.21M -1.15M -4.68M 17.06M -5.27M 11.48M -4.49M 6.64M -2.66M -1.36M 7.78M -2.90M -3.95M 2.15M -12.95M -1.56M 4.50M -6.46M -575.00K -7.53M -1.81M -3.90M -900.00K 200.00K -1.00M -100.00K 1.90M -200.00K -100.00K
Change in Working Capital 24.13M -142.46M -57.74M 4.36M -15.65M -1.74M 45.61M -5.64M 1.10M 6.17M -29.68M -5.15M -5.84M -20.73M -20.87M -8.80M -5.50M 31.86M -9.72M -15.12M 20.13M 11.80M 18.22M -14.15M -8.40M -2.80M -9.40M -1.20M -2.50M -5.10M 3.80M 4.70M
Operating Cash Flow 457.39M 419.72M 373.34M 258.03M 245.33M 331.83M 269.17M 180.13M 165.83M 153.14M 117.37M 116.17M 120.75M 104.07M 29.63M 43.47M 59.94M 80.92M 38.14M 52.98M 49.95M 40.76M 40.31M 48.69M 38.90M 39.30M 36.80M 40.00M 35.00M 29.20M 30.40M 25.20M
Capital Expenditures -86.19M -104.34M -90.56M -56.19M -61.90M -74.75M -65.92M -46.23M -44.02M -32.28M -34.95M -22.53M -17.55M -22.43M -15.54M -54.15M -40.50M -19.61M -27.24M -22.08M -14.04M -8.36M -14.29M -21.96M -44.80M -24.10M -24.20M -17.10M -14.60M -10.70M -7.80M -5.10M
Acquisitions -198.81M -532.67M -423.63M 4.76M -775.00K -318.47M -38.51M -471.12M -4.56M -56.37M -144.38M -34.02M -11.08M -48.29M -920.00K -47.47M -4.51M -23.44M -3.66M -41.66M -44.59M -15.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a -1.41M 962.00K n/a -3.50M -4.33M -8.48M -14.62M -20.23M n/a n/a n/a n/a n/a n/a n/a n/a -13.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a 1.41M 3.74M 345.00K n/a 6.77M 2.04M 17.80M n/a n/a 133.00K n/a n/a 500.00K n/a n/a 10.40M 4.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies 681.00K 614.00K 15.04M 4.76M 6.21M 10.98M 3.60M 5.76M 7.91M -17.78M 176.00K 1.66M 217.00K 5.00M 1.56M 4.48M 10.20M n/a 600.00K n/a -1.60M n/a n/a -60.00K n/a -200.00K -400.00K -300.00K -400.00K 300.00K -300.00K n/a
Investing Cash Flow -284.32M -636.40M -499.16M -51.43M -56.46M -382.25M -96.14M -511.24M -44.16M -103.99M -185.59M -51.69M -48.64M -65.73M -14.77M -97.14M -34.81M -42.55M -30.30M -63.74M -49.83M -32.20M -14.29M -22.02M -44.80M -24.30M -24.60M -17.40M -15.00M -10.40M -8.10M -5.10M
Debt Repayment -128.80M 369.70M -32.62M -15.00M -10.00M 32.50M -113.91M 65.30M -15.25M -24.70M 135.75M -1.78M 11.00M 10.72M -17.70M 66.59M -12.79M -2.35M -6.80M 3.80M -11.50M -13.02M -6.03M -16.82M -9.13M 33.90M -5.20M 4.20M -17.00M -20.60M -20.50M -21.50M
Common Stock Repurchased n/a n/a -13.37M -22.93M -99.39M -63.56M -2.37M n/a -31.25M -14.28M n/a n/a -37.09M -25.38M n/a -6.62M -16.43M -10.26M -12.83M -5.60M n/a -3.56M -1.26M -11.20M -12.83M -26.80M -8.60M -26.80M -3.50M -500.00K n/a n/a
Dividend Paid -62.16M -55.91M -49.73M -46.84M -44.69M -39.99M -31.67M -27.87M -24.34M -21.18M -18.72M -16.56M -14.51M -3.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 5.24M -3.58M 13.37M 16.96M 7.80M 192.95M 121.00M 246.76M 3.19M 16.90M 25.20M 19.09M 26.54M 20.11M 1.52M 2.03M 6.93M 475.00K 3.53M n/a n/a n/a n/a n/a n/a n/a n/a -100.00K -100.00K n/a -100.00K n/a
Financial Cash Flow -185.73M 310.20M -68.98M -67.81M -146.28M 121.90M -24.58M 284.20M -67.66M -43.25M 142.23M 750.00K -14.06M 2.21M -16.20M 61.97M -22.29M -6.41M -12.25M 14.71M -7.21M -14.96M 3.23M -22.19M -20.30M 13.40M -12.80M -22.40M -20.00M -20.50M -20.40M -21.50M
Net Cash Flow -7.82M 82.10M -204.69M 156.39M 41.41M 60.06M 154.55M -53.66M 31.21M -7.62M 69.79M 71.39M 54.30M 39.37M -583.00K 5.99M 8.24M 34.76M -6.64M 6.46M -5.62M -6.78M 29.04M 3.60M -26.10M 27.30M -700.00K 100.00K n/a -1.60M -20.40M -1.50M
Free Cash Flow 371.20M 315.38M 282.78M 201.84M 183.43M 257.07M 203.25M 133.91M 121.81M 120.86M 82.41M 93.64M 103.19M 81.64M 14.09M -10.68M 19.44M 61.30M 10.90M 30.91M 35.91M 32.40M 26.02M 26.73M -5.90M 15.20M 12.60M 22.90M 20.40M 18.50M 22.60M 20.10M