ReWalk Robotics Ltd. (LFWD)
1.70
-0.09 (-5.03%)
At close: Mar 31, 2025, 3:59 PM
ReWalk Robotics Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 |
| Revenue | 25.66M | 13.85M | 5.51M | 5.97M | 4.39M | 4.87M | 6.54M | 7.75M | 5.87M |
| Cost of Revenue | 17.45M | 9.4M | 3.61M | 3.06M | 2.2M | 2.15M | 3.72M | 4.65M | 5.13M |
| Gross Profit | 8.22M | 4.45M | 1.91M | 2.9M | 2.19M | 2.73M | 2.83M | 3.1M | 736K |
| Operating Income | -19.55M | -23.61M | -19.1M | -12.65M | -12M | -14.05M | -19.21M | -21.99M | -30.44M |
| Interest Income | 643K | 1.35M | n/a | n/a | n/a | n/a | n/a | n/a | -1 |
| Pretax Income | -28.9M | -22.14M | -19.1M | -12.64M | -12.93M | -15.54M | -21.68M | -24.6M | -32.5M |
| Net Income | 448K | -22.13M | -19.57M | -12.74M | -12.98M | -15.55M | -21.68M | -24.72M | -32.5M |
| Selling & General & Admin | 23.14M | 23.92M | 16.98M | 12.62M | 10.73M | 11.43M | 14.69M | 19.05M | 22.15M |
| Research & Development | 4.63M | 4.15M | 4.03M | 2.94M | 3.46M | 5.35M | 7.35M | 6.04M | 9.03M |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 27.77M | 28.07M | 21.01M | 15.56M | 14.19M | 16.77M | 22.04M | 25.09M | 31.18M |
| Interest Expense | 128K | 20K | 22K | 25K | 907K | 1.53M | 2.42M | 2.48M | 2.01M |
| Selling & Marketing Expenses | 17.95M | 13.92M | 9.84M | 6.99M | 5.75M | n/a | n/a | n/a | n/a |
| Cost & Expenses | 45.22M | 37.47M | 24.61M | 18.62M | 16.4M | 18.92M | 25.76M | 29.75M | 36.31M |
| Income Tax | -29.35M | -12K | 467K | 94K | 51K | 7K | -5K | 119K | 3K |
| Shares Outstanding (Basic) | 60.04M | 8.53M | 8.91M | 6.85M | 2.25M | 823.33K | 210.36K | 115.51K | 75.3K |
| Shares Outstanding (Diluted) | 60.04M | 8.53M | 8.91M | 6.85M | 2.25M | 823.33K | 210.36K | 115.51K | 75.3K |
| EPS (Basic) | 0.01 | -2.59 | -2.2 | -1.86 | -5.74 | -18.9 | -103.04 | -213.98 | -431.63 |
| EPS (Diluted) | 0.01 | -2.59 | -2.2 | -1.86 | -5.74 | -18.9 | -103.04 | -213.98 | -431.63 |
| EBITDA | -15.71M | -21.77M | -18.9M | -12.39M | -11.73M | -13.72M | -18.79M | -21.48M | -29.79M |
| Depreciation & Amortization | 3.84M | 1.85M | 202K | 266K | 285K | 321K | 463K | 642K | 696K |