Legacy Education Inc.
(LGCY)
undefined
undefined%
At close: undefined
8.93
0.79%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Revenue | 46.00M | 35.46M | 30.70M | 57.81M | 16.43M | 554.86M | 436.30M | 314.36M | 338.78M | 532.30M | 485.49M | 346.46M | 336.88M | 216.39M | 137.28M | 215.42M | 112.24M | 69.09M | 19.38M | 14.31M | 11.33M | 7.10M | 8.76M |
Cost of Revenue | 26.35M | 20.79M | 18.12M | 27.75M | 11.38M | 360.28M | 310.16M | 329.75M | 371.75M | 372.49M | 313.09M | 215.09M | 96.91M | 81.91M | 56.96M | 64.72M | 35.02M | 19.68M | 8.01M | 5.27M | - | 3.04M | 3.28M |
Gross Profit | 19.65M | 14.67M | 12.59M | 30.06M | 5.04M | 194.58M | 126.14M | -15.39M | -32.97M | 159.81M | 172.40M | 131.37M | 239.97M | 134.48M | 80.32M | 150.71M | 77.22M | 49.40M | 11.37M | 9.04M | 11.33M | 4.06M | 5.49M |
Operating Income | 6.22M | 3.62M | 3.22M | 9.23M | -2.38M | 47.83M | 18.06M | -85.00M | -725.70M | -356.94M | 27.64M | 51.49M | 84.50M | 38.31M | -3.53M | -1.56M | 36.68M | 11.16M | 7.71M | 6.89M | 11.33M | 2.92M | 3.67M |
Interest Income | 886.83K | 339.10K | 204.26K | 124.99K | 44.00K | 36.00K | 64.00K | 67.00K | 329.00K | 873.00K | 776.00K | 16.00K | 15.00K | 10.00K | 9.00K | 93.00K | 321.00K | 129.71K | 185.31K | 419.26K | - | 14.00K | 7.00K |
Pretax Income | 6.99M | 3.86M | 3.32M | 12.08M | -1.06M | 46.80M | -52.50M | -54.59M | -703.04M | -284.50M | -34.62M | 69.73M | 73.09M | 11.35M | -92.28M | 154.55M | -55.33M | -5.28M | 7.24M | 8.46M | - | 2.88M | 3.67M |
Net Income | 5.11M | 2.67M | 2.34M | 9.61M | -687.64K | 43.83M | -53.90M | -55.82M | -701.54M | -283.64M | -35.27M | 68.64M | 72.06M | 10.81M | -92.83M | 158.21M | -55.66M | 4.36M | 5.86M | 9.22M | 4.23M | - | 3.53M |
Selling & General & Admin | 13.17M | 10.82M | 9.12M | 20.25M | 7.20M | 73.04M | 49.37M | 43.64M | 46.51M | 38.98M | 28.91M | 24.53M | 23.08M | 19.27M | 15.50M | 11.40M | 8.39M | 3.69M | 1.35M | 731.20K | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | - | - | 186.78K | - | 29.53M | 19.82M | 14.27M | 16.38M | 31.53M | 29.51M | 20.78M | 108.51M | 63.49M | 59.14M | 140.87M | 32.15M | 34.55M | 2.31M | 1.42M | - | 1.14M | 1.82M |
Operating Expenses | 13.43M | 11.05M | 9.36M | 20.83M | 7.43M | 102.57M | 69.20M | 57.91M | 62.89M | 70.51M | 58.41M | 45.30M | 131.59M | 82.75M | 74.64M | 152.26M | 40.54M | 38.24M | 3.67M | 2.15M | - | 1.14M | 1.82M |
Interest Expense | 118.16K | 96.26K | 104.99K | 170.76K | 119.67K | 117.01M | 89.21M | 79.06M | 76.89M | 67.22M | 50.09M | 20.26M | 18.57M | 25.77M | 13.22M | 21.15M | 7.12M | 6.64M | 1.58M | 213.71K | - | 50.00K | 154.00K |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 39.78M | 31.83M | 27.48M | 48.58M | 18.81M | 462.85M | 379.35M | 387.65M | 434.64M | 443.00M | 371.51M | 260.40M | 228.50M | 164.66M | 131.60M | 216.98M | 75.56M | 57.93M | 11.68M | 7.42M | - | 4.18M | 5.09M |
Income Tax | 1.87M | 1.20M | 986.35K | 2.47M | -367.65K | 2.97M | 1.40M | 1.23M | -1.50M | -859.00K | 649.00K | 1.10M | 1.03M | 537.00K | 554.00K | 48.00K | 337.00K | -9.80M | 1.11M | 1.78M | 7.11M | 2.88M | 147.00K |
Shares Outstanding (Basic) | 11.59M | 26.42M | 26.42M | 25.45M | 15.07M | 105.09M | 72.41M | 70.61M | 68.93M | 60.05M | 57.22M | 48.99M | 44.09M | 40.23M | 32.16M | 30.60M | 26.16M | 15.95M | 9.45M | 9.49M | 9.49M | 9.49M | 9.54M |
Shares Outstanding (Diluted) | 11.59M | 27.78M | 27.78M | 26.81M | 15.07M | 105.09M | 72.41M | 70.61M | 68.93M | 60.05M | 57.22M | 48.99M | 44.11M | 40.24M | 32.16M | 30.62M | 26.16M | 15.95M | 9.45M | 9.49M | 9.49M | 9.49M | 9.54M |
EPS (Basic) | 0.44 | 0.10 | 0.09 | 0.38 | -0.05 | 0.42 | -0.74 | -0.79 | -10.18 | -4.72 | -0.62 | 1.40 | 1.63 | 0.27 | -2.89 | 5.17 | -2.13 | 0.27 | 0.62 | 0.97 | 0.45 | - | 0.37 |
EPS (Diluted) | 0.44 | 0.10 | 0.08 | 0.36 | -0.05 | 0.42 | -0.74 | -0.79 | -10.18 | -4.72 | -0.62 | 1.40 | 1.63 | 0.27 | -2.89 | 5.17 | -2.13 | 0.27 | 0.62 | 0.97 | 0.45 | - | 0.37 |
EBITDA | 7.37M | 4.19M | 3.67M | 10.12M | -702.79K | -1.39M | 163.65M | 174.88M | -448.89M | -43.60M | 173.88M | 192.14M | 179.84M | 100.01M | -20.29M | 244.44M | -19.40M | 30.29M | 9.83M | 10.31M | 4.23M | 3.57M | 3.68M |
Depreciation & Amortization | 265.04K | 224.49K | 239.64K | 209.76K | 232.83K | 160.00M | 126.94M | 150.41M | 177.26M | 173.69M | 158.41M | 102.14M | 88.18M | 62.89M | 58.76M | 65.03M | 28.80M | 19.29M | 2.38M | 883.46K | -7.11M | 649.00K | 11.00K |