Largo Inc.
(LGO)
undefined
undefined%
At close: undefined
1.94
0.26%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
Net Income | -30.90M | -2.23M | 22.57M | 6.76M | -27.72M | 231.97M | -8.28M | -41.39M | -93.65M | -45.11M | -10.87M | -25.34M | -3.81M | -3.41M | -802.28K | -6.28M | -5.30M | -2.47M | -627.49K | -650.13K | -362.94K | -91.40K | -86.12K |
Depreciation & Amortization | 29.79M | 23.28M | 22.51M | 17.51M | 24.27M | 22.79M | 26.42M | 25.08M | 6.03M | 50.82K | 30.99K | 62.41K | 6.47K | 2.39K | 4.20K | 6.06K | 1.91K | 1.25K | 757.71 | 653.83 | 2.11K | 997.90 | - |
Stock-Based Compensation | -362.00K | 2.37M | 3.13M | 1.64M | 3.61M | 1.48M | 85.09K | 1.68M | 2.05M | 1.21M | 1.46M | 30.16K | - | 778.58K | 219.96K | 4.00M | - | - | - | - | - | - | - |
Other Working Capital | 10.00M | -10.66M | 2.25M | 5.90M | -3.82M | -4.00M | -5.97M | 6.95M | 10.70M | 373.86K | 32.83K | 28.68K | -549.60K | - | - | - | -473.96K | 251.51K | -84.56K | 42.12K | - | - | - |
Other Non-Cash Items | 4.39M | -8.27M | -2.04M | -14.80M | 17.97M | 34.84M | 31.33M | 26.24M | 5.00M | 8.63M | 1.34M | 21.06M | - | 34.99K | 51.42K | 651.45K | 3.34M | 3.14M | 217.32K | 249.67K | 242.55K | - | 11.83K |
Deferred Income Tax | -2.70M | 6.26M | 9.19M | 962.00K | 3.79M | 4.92M | 3.83M | -19.34M | 61.83M | 23.17M | 4.24M | -0.00 | - | 905.31K | -380.10K | -963.02K | - | -1.27M | - | - | - | - | - |
Change in Working Capital | 16.22M | -17.96M | -15.59M | -71.57M | 84.71M | -37.51M | -6.79M | -4.13M | 12.68M | -5.02M | 149.33K | 1.28M | -1.08M | 310.61K | 17.09K | 587.78K | -473.96K | 251.51K | -84.56K | 42.12K | -35.64K | -11.49K | 30.23K |
Operating Cash Flow | 16.44M | 3.46M | 39.78M | -59.51M | 106.63M | 258.49M | 46.60M | -11.86M | -6.07M | -17.07M | -3.65M | -2.91M | -4.88M | -1.38M | -889.70K | -2.00M | -2.43M | -343.21K | -493.97K | -357.69K | -153.92K | -101.90K | -44.05K |
Capital Expenditures | -54.53M | -45.64M | -27.40M | -18.11M | -38.57M | -13.94M | -15.43M | -11.58M | -55.66M | -61.22M | -137.58M | -79.83M | -36.79M | -12.64M | -3.88M | -13.99M | -12.17M | -2.23M | -1.54M | -1.37M | - | -68.50K | -7.22K |
Acquisitions | - | 7.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.90K | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | -9.35M | -21.56M | - | - | - | - | - | - | 26.97M | 28.39M | 35.89M | -57.91M | -1.11M | -105.63K | 84.75K | - | 3.02M | -3.70K | 8.61K | - | - | - | -4.61K |
Investing Cash Flow | -64.04M | -60.15M | -27.40M | -18.11M | -38.57M | -13.94M | -15.43M | -11.58M | -28.69M | -32.82M | -101.69M | -137.74M | -37.90M | -12.74M | -3.80M | -13.99M | -9.15M | -2.23M | -1.53M | -1.37M | -5.90K | -68.50K | -11.83K |
Debt Repayment | 35.64M | 24.43M | -10.02M | 24.79M | -92.81M | -127.00M | -3.79M | 47.19M | -10.75M | 34.60M | 112.29M | 43.93M | 3.29M | 606.61K | -133.70K | - | - | - | - | - | - | -3.62K | - |
Common Stock Repurchased | - | -6.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -277.83K | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -590.64K | 17.17M | -45.00K | 9.45M | -2.48M | -10.38M | -21.76M | -25.47M | -14.62M | -15.56M | -14.56M | -6.95M | -76.40M | 8.98M | -142.53K | 15.57M | - | - | - | - | - | 127.04K | 3.58K |
Financial Cash Flow | 35.05M | 26.43M | -6.90M | 30.23M | -88.21M | -130.53M | 13.97M | 29.19M | 28.82M | 45.31M | 127.45M | 135.85M | 48.71M | 14.58M | 4.86M | 15.57M | 11.34M | 3.54M | 1.43M | 2.27M | 451.27K | 180.59K | 22.44K |
Net Cash Flow | -11.71M | -29.32M | 4.64M | -48.35M | -30.71M | 111.20M | 42.92M | -1.57M | -6.16M | -4.81M | 13.96M | -5.31M | 5.93M | 458.01K | 176.20K | -415.35K | -241.29K | 966.28K | -598.97K | 535.25K | 291.45K | 10.19K | -33.44K |
Free Cash Flow | -38.25M | -42.18M | 12.38M | -77.61M | 68.05M | 244.55M | 31.17M | -23.44M | -61.73M | -78.29M | -141.23M | -82.74M | -41.66M | -14.02M | -4.77M | -15.99M | -14.60M | -2.57M | -2.03M | -1.73M | -153.92K | -170.39K | -51.28K |