Legrand SA (LGRDY)

AI Score

Unlock

21.43

0.37 (1.76%)

At close: Apr 23, 2025, 3:54 PM

Legrand SA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.65B	8.34B	8.33B	8.3B	8.42B	8.49B	8.54B	8.52B	8.34B	7.98B	7.63B	7.29B	6.99B	6.77B	6.72B	6.26B	6.1B	6.23B	6.23B	6.59B	6.62B	6.45B	6.24B	6.1B	6B	5.97B	5.84B	5.65B	5.52B	5.3B	5.24B	5.15B	5.02B	4.95B	4.85B	4.83B
Cost of Revenue	4.18B	4B	3.99B	3.96B	4.02B	4.09B	4.16B	4.21B	4.19B	4.04B	3.85B	3.64B	3.44B	3.26B	3.19B	2.99B	2.92B	3B	3.01B	3.15B	3.18B	3.11B	3.01B	2.94B	2.87B	2.87B	2.78B	2.69B	2.63B	2.5B	2.49B	2.44B	2.38B	2.36B	2.32B	2.33B
Gross Profit	4.47B	4.34B	4.35B	4.34B	4.4B	4.41B	4.38B	4.31B	4.15B	3.94B	3.78B	3.65B	3.56B	3.51B	3.53B	3.26B	3.18B	3.23B	3.22B	3.44B	3.44B	3.34B	3.23B	3.16B	3.13B	3.1B	3.05B	2.96B	2.89B	2.8B	2.76B	2.71B	2.64B	2.59B	2.52B	2.51B
Operating Income	1.67B	1.66B	1.66B	1.68B	1.71B	1.56B	1.55B	1.52B	1.45B	1.47B	1.42B	1.38B	1.34B	1.34B	1.33B	1.15B	1.07B	1.08B	1.07B	1.21B	1.24B	1.22B	1.17B	1.15B	1.14B	1.1B	1.09B	1.05B	1.03B	1B	983.4M	964.9M	934M	925.5M	900.9M	894.2M
Interest Income	103M	107.5M	115.8M	94.4M	87.6M	95.6M	72.6M	66M	45.8M	10.8M	8.6M	7.1M	6.8M	6.6M	5.8M	5.3M	6.1M	7.2M	9M	11.2M	11.9M	12.8M	13M	12.4M	12M	11.5M	11.9M	13.6M	13.7M	15.5M	13.8M	11.4M	10.9M	8.8M	9.5M	10M
Pretax Income	1.58B	1.42B	1.46B	1.48B	1.55B	1.54B	1.51B	1.48B	1.38B	1.39B	1.34B	1.29B	1.26B	1.24B	1.23B	1.05B	961.9M	979.6M	976.2M	1.12B	1.16B	1.14B	1.1B	1.09B	1.07B	1.04B	1.02B	965.9M	938.9M	924.3M	901.3M	884.5M	850.1M	833.5M	817.1M	811.6M
Net Income	1.17B	1.04B	1.08B	1.09B	1.15B	1.13B	1.1B	1.07B	999.5M	1.02B	971.3M	934.8M	904.5M	886.9M	876.8M	742.1M	681.2M	703.1M	705.2M	811.5M	834.8M	822.2M	797M	786.8M	771.7M	811.4M	785M	737.5M	711.2M	677.2M	661.2M	650.1M	628.5M	560M	550.7M	550.6M
Selling & General & Admin	2.28B	2.22B	2.22B	2.18B	2.17B	2.16B	2.14B	2.12B	2.05B	1.98B	1.89B	1.82B	1.76B	1.73B	1.73B	1.66B	1.67B	1.68B	1.71B	1.78B	1.76B	1.72B	1.66B	1.63B	1.61B	1.62B	1.58B	1.54B	1.51B	1.45B	1.43B	1.4B	1.36B	1.35B	1.32B	1.32B
Research & Development	423.2M	407.3M	387.5M	381.4M	376.3M	373.3M	367.9M	364.6M	357.4M	351.8M	341.2M	333.7M	329.1M	322.7M	325.4M	316.6M	319.4M	314.1M	312.4M	320.4M	312M	304.2M	293.6M	279.3M	276.5M	279M	270.7M	260.3M	252.1M	240.5M	240.7M	242.4M	237.7M	232.4M	224.9M	221.4M
Other Expenses	92.6M	-58M	-75.2M	-112.6M	-65.4M	230.4M	265.2M	301.2M	288.2M	136.8M	128.2M	118.7M	116.8M	118.1M	140.8M	145M	132.5M	158M	130.4M	122.5M	124M	103.6M	106.6M	101.1M	105.2M	99.4M	107.4M	108.8M	104.5M	109.6M	99.1M	103.3M	101.5M	63.3M	57.3M	51.5M
Operating Expenses	2.79B	2.68B	2.68B	2.66B	2.69B	2.85B	2.83B	2.79B	2.7B	2.47B	2.36B	2.27B	2.21B	2.17B	2.2B	2.12B	2.12B	2.15B	2.15B	2.22B	2.2B	2.13B	2.06B	2.01B	1.99B	2B	1.96B	1.91B	1.87B	1.8B	1.77B	1.74B	1.7B	1.67B	1.62B	1.61B
Interest Expense	153.9M	165.6M	152M	129.2M	121M	111M	105.6M	110.4M	108.6M	88.1M	90.5M	93.8M	92.4M	97.5M	99.1M	99.8M	99.3M	93.1M	92.2M	91.6M	91.1M	87.1M	83.2M	79.6M	79.1M	83.8M	88.1M	90.5M	92.1M	94.4M	96M	100M	101.3M	99.9M	98.1M	95.5M
Selling & Marketing Expenses	-2.2M	-24M	-21.8M	-21.8M	-21.8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.97B	6.68B	6.67B	6.62B	6.71B	6.94B	6.99B	7B	6.89B	6.51B	6.22B	5.91B	5.65B	5.44B	5.39B	5.11B	5.03B	5.15B	5.16B	5.38B	5.38B	5.23B	5.07B	4.95B	4.86B	4.87B	4.75B	4.6B	4.5B	4.3B	4.25B	4.18B	4.08B	4.03B	3.95B	3.94B
Income Tax Expense	409M	379.1M	385.3M	382.3M	401.1M	413.2M	410.1M	403.9M	383.8M	373.8M	363.1M	356.8M	351.9M	355.6M	356.6M	303.2M	279.2M	273.5M	268.6M	309.9M	318.3M	313.2M	298M	300.9M	301.3M	224.2M	234.3M	225.7M	224.2M	243.5M	236M	230.6M	218.6M	269.7M	264M	259.4M
Shares Outstanding (Basic)	263.5M	263.5M	264.2M	262.01M	262.17M	264.54M	265.44M	266.53M	266.67M	266.61M	266.25M	266.84M	266.59M	267.15M	266.55M	267.29M	267.29M	267.24M	266.93M	266.93M	266.93M	266.81M	266.67M	266.67M	266.63M	266.67M	266.47M	267.63M	266.8M	266.49M	266.07M	266.07M	266.08M	266.08M	266.02M	266.53M
Shares Outstanding (Diluted)	263.62M	263.62M	264.09M	263.77M	263.84M	266.33M	267.98M	268.26M	266.67M	268.5M	268.5M	268.5M	267.29M	267.29M	267.29M	269.19M	267.29M	267.29M	266.93M	269.52M	266.93M	266.93M	266.67M	268.93M	266.67M	266.67M	267.63M	269.69M	267.63M	267.63M	266.07M	268.47M	266.08M	266.08M	266.02M	268.78M
EPS (Basic)	4.43	3.98	4.09	4.16	4.34	4.23	4.14	4.02	3.75	3.82	3.64	3.50	3.38	3.31	3.28	2.77	2.55	2.64	2.65	3.05	3.13	3.08	2.98	2.94	2.89	3.04	2.94	2.77	2.67	2.54	2.48	2.44	2.36	2.10	2.07	2.07
EPS (Diluted)	4.42	3.96	4.07	4.13	4.31	4.21	4.11	3.99	3.72	3.79	3.62	3.49	3.38	3.31	3.28	2.77	2.54	2.63	2.64	3.04	3.13	3.08	2.98	2.94	2.88	3.03	2.93	2.76	2.67	2.54	2.48	2.44	2.35	2.09	2.06	2.06
EBITDA	2.09B	1.94B	2B	1.99B	2.04B	2.04B	2.01B	1.97B	1.88B	1.81B	1.74B	1.7B	1.66B	1.66B	1.66B	1.48B	1.4B	1.4B	1.38B	1.53B	1.55B	1.5B	1.43B	1.39B	1.36B	1.34B	1.33B	1.27B	1.24B	1.21B	1.27B	1.25B	1.21B	1.19B	1.08B	1.08B
EBIT	1.7B	1.56B	1.59B	1.59B	1.65B	1.63B	1.6B	1.56B	1.49B	1.48B	1.42B	1.39B	1.35B	1.34B	1.33B	1.14B	1.06B	1.08B	1.07B	1.22B	1.24B	1.22B	1.18B	1.17B	1.15B	1.12B	1.1B	1.05B	1.03B	1B	985.3M	972.3M	941.4M	932.9M	906.4M	894.2M
Depreciation & Amortization	353M	348.3M	373.1M	371.5M	370.1M	394.7M	395.2M	387.6M	384.2M	330.6M	318.7M	312.2M	306.4M	319.2M	327.3M	329.4M	334.3M	323.7M	315.5M	316M	306.6M	276.1M	253M	222.7M	207.2M	221.1M	213.2M	209.4M	199.1M	180.8M	263.7M	260.7M	257.8M	252.2M	168.9M	169M