Lineage Inc. (LINE)
59.23
-0.65 (-1.09%)
At close: Mar 28, 2025, 11:21 AM
Lineage Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 5.34B | 5.34B | 4.93B | 3.7B | 517.82M | 826.68M | 917.71M | 2.88B | 4.98B | 2.33B | 1.77B | 1.62B | 772.28M | 4.38M | 12.85M | 15.54M |
| Cost of Revenue | 3.58B | 3.59B | 3.47B | 2.57B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 1.76B | 1.75B | 1.46B | 1.13B | 517.82M | 826.68M | 917.71M | 2.88B | 4.98B | 2.33B | 1.77B | 1.62B | 772.28M | 4.38M | 12.85M | 15.54M |
| Operating Income | 361M | -398M | 297.3M | 87.7M | 224.54M | 741.61M | -374.5M | -4.77B | -447.37M | -691.34M | -386.62M | 438.44M | -110.05M | -295.84M | 825.66M | -360.78M |
| Interest Income | -16M | 365.9M | 3.2M | 3.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -840M | -110M | -70M | -205.8M | 216.19M | 741.61M | -374.5M | -4.77B | -447.37M | -691.34M | -386.62M | 438.44M | -110.05M | -300.06M | 828.37M | -360.78M |
| Net Income | -664M | -77M | -62.7M | -153.3M | -140.67M | 432.86M | -2.17B | -4.76B | -451.81M | -691.34M | -386.62M | 438.44M | -114.29M | -298.19M | 999.62M | -364.35M |
| Selling & General & Admin | 539M | 593.1M | 398.9M | 289.3M | 60.87M | 117.55M | 237.84M | 296.89M | 293.07M | 236.27M | 173.21M | 133.27M | 99.08M | 86.13M | 77.39M | 57.19M |
| Research & Development | n/a | n/a | -0.01 | -0.06 | 43.3M | 3.14M | 4.08M | 9.47M | 125.04M | 5.25M | 1.92M | 2.39M | 5.17M | 7.17M | 7.6M | n/a |
| Other Expenses | 862M | 1.65B | 2.3M | 4.5M | n/a | 208.45M | 317.05M | 617.76M | 805.16M | 410.42M | 349.52M | 264.66M | 177.98M | 39.34M | 30.41M | 31.34M |
| Operating Expenses | 1.4B | 2.15B | 1.08B | 893M | 104.18M | 329.13M | 558.97M | 924.12M | 1.22B | 651.94M | 524.64M | 400.32M | 282.22M | 132.65M | 115.4M | 88.53M |
| Interest Expense | 511M | 588M | 367.2M | 235M | 8.35M | 12.36M | 192.86M | 546.45M | 587.84M | 421.14M | 379.94M | 259.73M | 193.51M | 92.7M | 94.52M | 62.13M |
| Selling & Marketing Expenses | n/a | 91.1M | n/a | n/a | n/a | 82.94M | 36.51M | 74.13M | 135.26M | 54.17M | 37.39M | 5.87M | 3.97M | 4.38M | 12.85M | 15.54M |
| Cost & Expenses | 4.98B | 5.74B | 4.55B | 3.46B | 293.28M | 69.46M | 1.41B | 7.81B | 4.83B | 2.59B | 1.76B | 816.42M | 613.74M | 132.65M | 115.4M | 88.53M |
| Income Tax | -89M | -14M | 6M | -29.3M | 356.9M | 388.94M | 11.19M | -6.46M | 4.44M | -2.2M | 2.79M | 5.47M | 4.24M | 4.22M | -2.71M | -3.57M |
| Shares Outstanding (Basic) | 191M | 210.2M | 210.8M | 210.8M | 152.23M | 87.65M | 352.65M | 343.32M | 328.92M | 237.54M | 203.78M | 172M | 142.53M | 119.31M | 114.14M | 68.92B |
| Shares Outstanding (Diluted) | 191M | 210.2M | 210.8M | 210.8M | 152.23M | 88.72M | 352.65M | 343.32M | 328.92M | 237.54M | 203.78M | 172.73M | 142.53M | 119.31M | 114.26M | 68.92B |
| EPS (Basic) | -3.48 | -0.37 | -0.3 | -0.73 | -0.92 | 4.94 | -6.16 | -13.86 | -1.37 | -2.91 | -1.9 | 2.55 | -0.8 | -2.5 | 8.76 | -0.01 |
| EPS (Diluted) | -3.48 | -0.37 | -0.3 | -0.73 | -0.92 | 4.88 | -6.16 | -13.86 | -1.37 | -2.91 | -1.9 | 2.54 | -0.8 | -2.5 | 8.75 | -0.01 |
| EBITDA | 547M | 452M | 1.06B | 841M | 386.3M | 971.59M | -1.55B | -3.38B | 1.27B | 578.42M | 627.86M | 1.06B | 349.01M | -179.45M | 1.11B | -207.83M |
| Depreciation & Amortization | 876M | 760M | 4.58B | 3.62B | 161.72M | 137.42M | 417.59M | 840.5M | 1.12B | 850.82M | 631.75M | 357.91M | 265.55M | 21.82M | 17.02M | 97.96M |