Lion Corporation (LIOPF)

PNK: LIOPF · Real-Time Price · USD

9.13

-1.10 (-10.75%)

At close: May 01, 2025, 8:00 PM

Lion Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	408.51B	404.88B	402.77B	399.82B	397.56B	393.69B	389.87B	384.78B	378.2B	370.81B	366.23B	360.89B	359.46B	355.25B	355.35B	347.61B	349.3B	351.14B	347.52B	352.65B	348.25B	348.97B	349.4B	368.11B	366.36B	379.6B	392.44B	388.58B	401.99B	398.4B	395.67B	394.84B	386.7B	385.29B
Cost of Revenue	223.44B	221.3B	222.17B	221.53B	219.88B	219.13B	215.26B	211.24B	202.72B	193.67B	187.13B	181.41B	178.8B	176.07B	175.48B	171.57B	174.28B	176.12B	175.59B	178.41B	176.68B	177.11B	177.67B	177.57B	176.54B	174.25B	171.3B	168.31B	165.16B	162.83B	162.05B	162.84B	161.12B	162.77B
Gross Profit	185.07B	183.59B	180.6B	178.29B	177.68B	174.56B	174.61B	173.54B	175.49B	177.14B	179.1B	179.48B	180.66B	179.19B	179.87B	176.04B	175.02B	175.02B	171.93B	174.25B	171.57B	171.85B	171.73B	190.53B	189.82B	205.35B	221.14B	220.27B	236.82B	235.57B	233.61B	232B	225.57B	222.52B
Operating Income	23.11B	21.43B	19.8B	18.96B	20.82B	20.71B	28.84B	28.1B	31.26B	33.39B	31.18B	31.31B	32.29B	33.62B	44.07B	44.24B	42.91B	42.61B	29.83B	31.82B	29.21B	28.94B	34.2B	32.72B	33.55B	31.89B	27.46B	26.39B	25.86B	25.5B	24.5B	24.37B	21.11B	20.03B
Interest Income	1.57B	1.37B	1.1B	966M	1.09B	993M	894M	1.16B	803M	737M	816M	695M	713M	714M	678M	780M	771M	756M	751M	742M	806M	813M	788M	590M	597M	278M	264M	265M	144M	145M	149M	161M	159M	157M
Pretax Income	29.66B	24.54B	22.12B	20.8B	22.77B	22.86B	31.29B	31.11B	33.91B	36.31B	34.09B	32.47B	33.38B	34.27B	44.49B	46.25B	44.8B	44.37B	31.4B	33.27B	30.76B	30.32B	35.66B	36.14B	36.9B	35.15B	30.89B	26.63B	25.95B	25.12B	24.04B	26.96B	23.55B	23.12B
Net Income	20.26B	16.59B	14.62B	13.68B	15.18B	15.63B	21.94B	21.84B	24B	25.69B	23.76B	21.66B	22.06B	22.27B	29.87B	30.84B	30.49B	30.68B	20.56B	22.62B	20.36B	19.8B	25.61B	24.93B	25.73B	24.55B	20.07B	17.98B	17.06B	16.93B	15.95B	16.31B	13.94B	13.34B
Selling & General & Admin	156.2B	156.41B	157.44B	159.35B	156.85B	154.01B	151.04B	150.79B	149.5B	148.78B	148.18B	148.02B	147.06B	144.25B	143.93B	139.7B	141.05B	141.44B	141.88B	143.19B	143.29B	143.88B	143.35B	150.01B	148.44B	165.56B	180.53B	179.89B	197.03B	196.14B	195.18B	193.86B	190.7B	188.73B
Research & Development	8.21B	11.16B	11.22B	11.23B	11.26B	11.2B	11.08B	11.1B	11.1B	11.16B	11.18B	19.02B	16.32B	13.38B	10.91B	10.94B	10.94B	10.94B	10.94B	10.97B	10.97B	10.97B	10.97B	10.47B	10.47B	10.47B	10.47B	10.08B	10.08B	10.08B	10.08B	9.81B	9.81B	9.81B
Other Expenses	-238M	-239M	-99M	26M	26M	-177M	-5.29B	-5.34B	-5.27B	-5.03B	-254M	155M	1.31B	1.31B	-8.13B	-7.91B	-8.95B	-9.03B	217M	-772M	-930M	-971M	-5.82B	-4.97B	-4.94B	-4.69B	768M	739M	817M	792M	686M	639M	703M	671M
Operating Expenses	161.96B	162.15B	160.79B	159.33B	156.86B	153.84B	145.76B	145.44B	144.23B	143.75B	147.93B	148.17B	148.37B	145.56B	135.8B	131.79B	132.1B	132.41B	142.1B	142.42B	142.36B	142.91B	137.53B	157.81B	156.26B	173.46B	193.67B	193.87B	210.95B	210.07B	209.1B	207.62B	204.46B	202.49B
Interest Expense	821M	789M	842M	705M	556M	428M	178M	128M	130M	130M	135M	136M	137M	147M	144M	125M	128M	164M	167M	173M	159M	124M	136M	168M	198M	208M	204M	195M	197M	223M	285M	365M	447M	515M
Selling & Marketing Expenses	-5.54B	-5.54B	-3.02B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	151.36B	151.36B	151.36B	151.36B	149.59B	149.59B	149.59B	149.59B	140.43B	140.43B	140.43B
Cost & Expenses	385.4B	383.45B	382.96B	380.86B	376.74B	372.97B	361.02B	356.68B	346.94B	337.42B	335.05B	329.59B	327.17B	321.63B	311.28B	303.36B	306.38B	308.52B	317.68B	320.83B	319.04B	320.02B	315.2B	335.38B	332.81B	347.71B	364.97B	362.19B	376.12B	372.9B	371.16B	370.47B	365.59B	365.26B
Income Tax Expense	7.84B	6.54B	5.69B	5.24B	5.97B	5.9B	8.18B	8.23B	8.87B	9.27B	8.66B	8.92B	9.18B	9.91B	12.54B	13.25B	12.09B	11.38B	8.42B	8.38B	8.11B	8.23B	5.88B	6.23B	6.46B	6.04B	8.33B	7.08B	7.22B	6.79B	6.63B	9.24B	8.33B	8.32B
Shares Outstanding (Basic)	276.38M	278.93M	284.46M	284.46M	284.46M	284.24M	284.23M	284.23M	284.23M	286.36M	290.73M	290.73M	290.73M	290.72M	290.71M	290.71M	290.71M	290.71M	290.71M	290.71M	290.71M	290.66M	290.64M	290.64M	290.64M	290.58M	290.58M	290.58M	290.57M	290.57M	290.57M	286.64M	286.64M	286.64M
Shares Outstanding (Diluted)	276.74M	279.37M	284.81M	284.81M	284.89M	284.79M	284.64M	284.72M	284.71M	286.9M	291.21M	291.21M	291.2M	291.19M	290.71M	291.12M	291.1M	291.09M	290.71M	291.07M	291.06M	291.06M	290.64M	291.02M	291.03M	291.01M	290.58M	290.94M	290.57M	290.95M	290.57M	290.57M	286.64M	290.74M
EPS (Basic)	72.11	58.58	51.41	48.11	53.40	54.97	76.98	77.61	84.57	90.16	83.09	74.52	75.90	76.60	102.75	106.10	104.89	105.52	70.72	77.82	70.05	68.12	88.12	85.80	88.57	84.49	68.24	61.06	57.88	57.58	55.24	56.63	48.65	47.21
EPS (Diluted)	72.01	58.50	51.34	48.05	53.33	54.89	76.85	77.47	84.42	90.00	82.95	74.41	75.79	76.50	102.63	105.98	104.77	105.40	70.64	77.74	69.98	68.05	88.02	85.70	88.47	84.41	68.19	61.01	57.86	57.56	55.05	56.44	48.46	47.02
EBITDA	51.17B	45.15B	42.32B	35.23B	36.06B	35.15B	42.41B	45.22B	48.2B	49.21B	46.06B	37.69B	37.57B	38.5B	48.6B	56.42B	54.87B	54.98B	41.85B	42.78B	39.68B	38.46B	43.35B	43.42B	43.06B	42.83B	38.43B	33.82B	32.58B	29.16B	26.54B	26.39B	23.05B	22B
EBIT	31.48B	26.34B	23.21B	21.5B	23.33B	23.29B	31.47B	31.24B	34.04B	36.44B	34.22B	32.6B	33.52B	34.41B	44.64B	46.37B	44.93B	44.54B	31.57B	33.44B	30.92B	30.44B	35.79B	33.87B	34.67B	32.54B	27.98B	26.15B	25.47B	25.05B	24.32B	27.32B	23.99B	23.63B
Depreciation & Amortization	20.53B	20.5B	20.2B	20.37B	19.34B	18.54B	17.66B	16.49B	16.31B	15.19B	14.25B	13.59B	12.48B	12.09B	11.73B	11.33B	11.11B	10.85B	10.5B	9.85B	9.35B	9.08B	8.71B	10.02B	8.46B	9.51B	9.39B	6.52B	6.28B	3.62B	2.17B	2.15B	2.21B	2.52B