Live Ventures (LIVE)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
9.33
0.17 (1.86%)
At close: Jan 15, 2025, 2:30 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Revenue | 472.84M | 355.17M | 286.91M | 272.98M | 191.72M | 193.29M | 199.63M | 152.06M | 78.95M | 33.37M | 7.27M | 2.35M | 3.07M | 4.08M | 8.08M | 13.44M | 25.28M | 26.34M | 36.88M | 25.20M | 57.17M | 30.77M | 13.23M | 15.08M | 15.84M | 8.57M | 841.04K |
Cost of Revenue | 328.02M | 239.60M | 189.09M | 173.52M | 116.40M | 122.42M | 125.43M | 89.49M | 58.98M | 22.12M | 5.23M | 916.33K | 715.46K | 3.61M | 3.86M | 6.39M | 4.40M | 4.20M | 8.07M | 3.98M | 24.76M | 8.36M | 3.81M | 6.40M | 5.23M | 4.76M | n/a |
Gross Profit | 144.82M | 115.57M | 97.83M | 99.46M | 75.32M | 70.87M | 74.20M | 62.57M | 19.97M | 11.25M | 2.04M | 1.44M | 2.36M | 477.27K | 4.22M | 7.05M | 20.88M | 22.14M | 28.81M | 21.22M | 32.41M | 22.41M | 9.42M | 8.69M | 10.60M | 3.81M | 841.04K |
Operating Income | -13.64M | 15.45M | 13.07M | 35.79M | 20.42M | 6.48M | 10.80M | 18.10M | 2.32M | -10.14M | -4.50M | -2.74M | -947.27K | -5.30M | -7.74M | -18.46M | -1.85M | 3.33M | 2.12M | -831.13K | 12.70M | 9.22M | 3.12M | 2.07M | 2.97M | -1.83M | -2.02M |
Interest Income | n/a | n/a | 4.21M | 5.21M | 5.25M | 6.32M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.00K | 18.00K | n/a | 138.28K | 271.97K | 224.18K | n/a | n/a | 109.00K | 17.68K | 7.34K | 802.00 | 5.40K | 78.84K |
Pretax Income | -31.34M | 1.47M | 31.62M | 39.68M | 15.62M | -5.64M | 10.33M | 10.58M | 5.46M | -14.34M | -4.66M | -5.75M | -1.59M | -5.38M | -7.70M | -10.93M | -1.72M | 3.61M | -1.36M | -1.15M | 13.80M | 9.96M | 3.45M | 3.04M | 2.20M | -2.23M | -1.94M |
Net Income | -26.68M | -102.00K | 24.74M | 31.20M | 10.93M | -4.01M | 5.92M | 6.50M | 17.83M | -14.67M | -4.66M | -5.75M | -1.58M | -5.50M | -7.46M | -22.59M | -1.53M | 1.75M | -1.05M | -618.16K | 8.18M | 7.92M | 3.70M | 1.81M | 2.85M | -4.36M | -1.94M |
Selling & General & Admin | 140.41M | 100.12M | 66.99M | 63.67M | 54.90M | 67.62M | 63.40M | 44.47M | 17.66M | 17.68M | 6.54M | 4.17M | 3.30M | 5.78M | 11.96M | 17.64M | 22.74M | 19.01M | 25.25M | 20.76M | 18.77M | 12.53M | 5.72M | 6.01M | 7.01M | 5.45M | 2.66M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 18.06M | n/a | -1.37M | 1.18M | -534.00K | 644.00K | 879.15K | 81.21K | 2.59M | 202.06K | 240.56K | 279.40K | -29.89K | n/a | n/a | 1.47M | n/a | -200.72K | 1.43M | 1.30M | 930.39K | 660.48K | 581.29K | 603.43K | 616.66K | 192.47K | 197.30K |
Operating Expenses | 158.47M | 100.12M | 66.99M | 63.67M | 54.90M | 67.62M | 63.40M | 44.47M | 17.66M | 17.68M | 6.54M | 4.17M | 3.30M | 5.78M | 11.96M | 17.64M | 22.74M | 18.81M | 26.69M | 22.06M | 19.71M | 13.19M | 6.30M | 6.61M | 7.63M | 5.64M | 2.86M |
Interest Expense | 16.85M | 12.74M | 4.21M | 5.21M | 5.25M | 6.32M | 8.64M | 7.60M | 4.02M | 4.49M | 458.93K | 3.29M | 610.49K | 72.00K | 18.19K | 37.69K | 3.59K | n/a | n/a | n/a | n/a | 19.73K | 92.34K | 571.25K | 853.76K | 410.32K | 2.09K |
Selling & Marketing Expenses | 22.37M | 13.45M | 12.46M | 11.43M | 11.33M | 14.78M | 14.14M | 8.27M | 9.11M | 6.68M | 893.71K | 58.79K | 12.31K | 57.65K | 226.44K | 2.46M | 7,126.50B | 6,491.50B | 11.45M | 7.45M | 6.09M | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 486.48M | 339.72M | 256.08M | 237.19M | 171.30M | 190.03M | 188.83M | 133.96M | 76.64M | 39.79M | 11.76M | 5.09M | 4.02M | 9.39M | 15.82M | 24.03M | 27.14M | 23.01M | 34.76M | 26.04M | 44.46M | 21.54M | 10.11M | 13.01M | 12.86M | 10.40M | 2.86M |
Income Tax | -4.66M | 1.57M | 6.88M | 8.66M | 4.96M | -1.63M | 4.41M | 4.08M | -12.49M | 376.00K | 402.66K | 3.29M | -12.43K | 118.36K | -230.38K | 3.39M | -188.09K | 1.86M | -311.78K | -429.18K | 4.84M | 2.04M | -245.97K | 1.23M | -645.21K | 240.12K | 1.77K |
Shares Outstanding (Basic) | 3.15M | 3.13M | 3.12M | 3.18M | 3.53M | 1.90M | 3.74M | 2.21M | 2.82M | 2.63M | 2.19M | 1.57M | 1.03M | 332.08K | 315.75K | 316.09K | 327.98K | 268.87K | 236.62K | 244.16K | 249.35K | 238.56K | 230.24K | 213.81K | 211.16K | 116.97K | 59.28K |
Shares Outstanding (Diluted) | 3.15M | 3.15M | 3.16M | 3.18M | 3.53M | 1.90M | 3.74M | 4.05M | 3.30M | 2.63M | 2.19M | 1.57M | 1.03M | 332.08K | 315.75K | 316.09K | 327.98K | 280.87K | 236.62K | 245.58K | 253.03K | 239.96K | 230.24K | 213.81K | 211.16K | 116.97K | 59.28K |
EPS (Basic) | -8.48 | -0.03 | 7.94 | 19.92 | 6.40 | -2.11 | 1.58 | 2.94 | 6.33 | -5.58 | -2.13 | -3.67 | -1.52 | -16.57 | -23.62 | -71.47 | -4.66 | 6.46 | -4.44 | -2.53 | 32.87 | 27.17 | 15.20 | 7.60 | 13.30 | -37.31 | -32.75 |
EPS (Diluted) | -8.48 | -0.03 | 7.84 | 9.80 | 3.09 | -2.11 | 1.58 | 1.61 | 5.40 | -5.58 | -2.13 | -3.67 | -1.52 | -16.57 | -23.62 | -71.47 | -4.66 | 6.27 | -4.44 | -2.52 | 32.30 | 26.98 | 15.20 | 7.60 | 13.30 | -37.31 | -32.75 |
EBITDA | -13.64M | 33.27M | 29.47M | 51.46M | 20.42M | 8.93M | 25.02M | 23.12M | 2.32M | -5.38M | -4.01M | -2.47M | -687.29K | -4.75M | -7.47M | -8.63M | 1.44M | 6.38M | 1.47M | 3.97M | 14.71M | 10.04M | 3.70M | 2.68M | 3.59M | -1.63M | -1.95M |
Depreciation & Amortization | n/a | 19.06M | 16.40M | 6.58M | 7.19M | 5.67M | 6.05M | 5.03M | 3.16M | 1.05M | 490.26K | 264.11K | 259.98K | 563.83K | 873.57K | 2.30M | 3.98M | 3.06M | 3.03M | 2.72M | 2.09M | 814.96K | 581.29K | 603.43K | 616.66K | 179.50K | 64.30K |