Live Ventures

AI Score

0

Unlock

9.33
0.17 (1.86%)
At close: Jan 15, 2025, 2:30 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98
Revenue 472.84M 355.17M 286.91M 272.98M 191.72M 193.29M 199.63M 152.06M 78.95M 33.37M 7.27M 2.35M 3.07M 4.08M 8.08M 13.44M 25.28M 26.34M 36.88M 25.20M 57.17M 30.77M 13.23M 15.08M 15.84M 8.57M 841.04K
Cost of Revenue 328.02M 239.60M 189.09M 173.52M 116.40M 122.42M 125.43M 89.49M 58.98M 22.12M 5.23M 916.33K 715.46K 3.61M 3.86M 6.39M 4.40M 4.20M 8.07M 3.98M 24.76M 8.36M 3.81M 6.40M 5.23M 4.76M n/a
Gross Profit 144.82M 115.57M 97.83M 99.46M 75.32M 70.87M 74.20M 62.57M 19.97M 11.25M 2.04M 1.44M 2.36M 477.27K 4.22M 7.05M 20.88M 22.14M 28.81M 21.22M 32.41M 22.41M 9.42M 8.69M 10.60M 3.81M 841.04K
Operating Income -13.64M 15.45M 13.07M 35.79M 20.42M 6.48M 10.80M 18.10M 2.32M -10.14M -4.50M -2.74M -947.27K -5.30M -7.74M -18.46M -1.85M 3.33M 2.12M -831.13K 12.70M 9.22M 3.12M 2.07M 2.97M -1.83M -2.02M
Interest Income n/a n/a 4.21M 5.21M 5.25M 6.32M n/a n/a n/a n/a n/a n/a n/a 3.00K 18.00K n/a 138.28K 271.97K 224.18K n/a n/a 109.00K 17.68K 7.34K 802.00 5.40K 78.84K
Pretax Income -31.34M 1.47M 31.62M 39.68M 15.62M -5.64M 10.33M 10.58M 5.46M -14.34M -4.66M -5.75M -1.59M -5.38M -7.70M -10.93M -1.72M 3.61M -1.36M -1.15M 13.80M 9.96M 3.45M 3.04M 2.20M -2.23M -1.94M
Net Income -26.68M -102.00K 24.74M 31.20M 10.93M -4.01M 5.92M 6.50M 17.83M -14.67M -4.66M -5.75M -1.58M -5.50M -7.46M -22.59M -1.53M 1.75M -1.05M -618.16K 8.18M 7.92M 3.70M 1.81M 2.85M -4.36M -1.94M
Selling & General & Admin 140.41M 100.12M 66.99M 63.67M 54.90M 67.62M 63.40M 44.47M 17.66M 17.68M 6.54M 4.17M 3.30M 5.78M 11.96M 17.64M 22.74M 19.01M 25.25M 20.76M 18.77M 12.53M 5.72M 6.01M 7.01M 5.45M 2.66M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 18.06M n/a -1.37M 1.18M -534.00K 644.00K 879.15K 81.21K 2.59M 202.06K 240.56K 279.40K -29.89K n/a n/a 1.47M n/a -200.72K 1.43M 1.30M 930.39K 660.48K 581.29K 603.43K 616.66K 192.47K 197.30K
Operating Expenses 158.47M 100.12M 66.99M 63.67M 54.90M 67.62M 63.40M 44.47M 17.66M 17.68M 6.54M 4.17M 3.30M 5.78M 11.96M 17.64M 22.74M 18.81M 26.69M 22.06M 19.71M 13.19M 6.30M 6.61M 7.63M 5.64M 2.86M
Interest Expense 16.85M 12.74M 4.21M 5.21M 5.25M 6.32M 8.64M 7.60M 4.02M 4.49M 458.93K 3.29M 610.49K 72.00K 18.19K 37.69K 3.59K n/a n/a n/a n/a 19.73K 92.34K 571.25K 853.76K 410.32K 2.09K
Selling & Marketing Expenses 22.37M 13.45M 12.46M 11.43M 11.33M 14.78M 14.14M 8.27M 9.11M 6.68M 893.71K 58.79K 12.31K 57.65K 226.44K 2.46M 7,126.50B 6,491.50B 11.45M 7.45M 6.09M n/a n/a n/a n/a n/a n/a
Cost & Expenses 486.48M 339.72M 256.08M 237.19M 171.30M 190.03M 188.83M 133.96M 76.64M 39.79M 11.76M 5.09M 4.02M 9.39M 15.82M 24.03M 27.14M 23.01M 34.76M 26.04M 44.46M 21.54M 10.11M 13.01M 12.86M 10.40M 2.86M
Income Tax -4.66M 1.57M 6.88M 8.66M 4.96M -1.63M 4.41M 4.08M -12.49M 376.00K 402.66K 3.29M -12.43K 118.36K -230.38K 3.39M -188.09K 1.86M -311.78K -429.18K 4.84M 2.04M -245.97K 1.23M -645.21K 240.12K 1.77K
Shares Outstanding (Basic) 3.15M 3.13M 3.12M 3.18M 3.53M 1.90M 3.74M 2.21M 2.82M 2.63M 2.19M 1.57M 1.03M 332.08K 315.75K 316.09K 327.98K 268.87K 236.62K 244.16K 249.35K 238.56K 230.24K 213.81K 211.16K 116.97K 59.28K
Shares Outstanding (Diluted) 3.15M 3.15M 3.16M 3.18M 3.53M 1.90M 3.74M 4.05M 3.30M 2.63M 2.19M 1.57M 1.03M 332.08K 315.75K 316.09K 327.98K 280.87K 236.62K 245.58K 253.03K 239.96K 230.24K 213.81K 211.16K 116.97K 59.28K
EPS (Basic) -8.48 -0.03 7.94 19.92 6.40 -2.11 1.58 2.94 6.33 -5.58 -2.13 -3.67 -1.52 -16.57 -23.62 -71.47 -4.66 6.46 -4.44 -2.53 32.87 27.17 15.20 7.60 13.30 -37.31 -32.75
EPS (Diluted) -8.48 -0.03 7.84 9.80 3.09 -2.11 1.58 1.61 5.40 -5.58 -2.13 -3.67 -1.52 -16.57 -23.62 -71.47 -4.66 6.27 -4.44 -2.52 32.30 26.98 15.20 7.60 13.30 -37.31 -32.75
EBITDA -13.64M 33.27M 29.47M 51.46M 20.42M 8.93M 25.02M 23.12M 2.32M -5.38M -4.01M -2.47M -687.29K -4.75M -7.47M -8.63M 1.44M 6.38M 1.47M 3.97M 14.71M 10.04M 3.70M 2.68M 3.59M -1.63M -1.95M
Depreciation & Amortization n/a 19.06M 16.40M 6.58M 7.19M 5.67M 6.05M 5.03M 3.16M 1.05M 490.26K 264.11K 259.98K 563.83K 873.57K 2.30M 3.98M 3.06M 3.03M 2.72M 2.09M 814.96K 581.29K 603.43K 616.66K 179.50K 64.30K